Mohawk Industries, Inc.
Mohawk Industries, Inc.
MHK
Valuace
35
Růst
0
Zdraví
75
Cena
$ 100.22
Dnes
-0.84 (-0.68%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues10.7910.7910.8411.1411.7411.209.559.979.989.498.968.077.807.355.795.645.32
Cost of Revenues8.178.218.158.438.797.937.127.297.156.496.155.665.655.434.304.233.92
Gross Profit2.622.572.692.712.943.272.432.682.843.002.812.412.151.921.491.421.40
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.702.762.802.532.642.722.802.682.612.77
Cost of Revenues2.042.102.091.942.022.032.082.031.972.07
Gross Profit0.660.650.710.580.620.690.720.650.650.69
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.002.001.931.791.851.741.641.531.571.381.371.111.101.09
Depreciation & Amortization0.650.650.640.630.600.590.610.580.520.450.410.360.350.310.280.300.30
Total Operating Expenses2.092.071.993.002.001.931.791.851.741.641.531.571.381.371.111.101.09
Operating Income0.520.510.69-0.290.930.760.030.211.101.351.280.840.770.550.380.320.31
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.480.55
Depreciation & Amortization0.180.170.160.150.160.160.170.150.150.15
Total Operating Expenses0.560.520.530.490.500.480.510.500.480.55
Operating Income0.100.140.190.100.120.210.210.150.16-0.73
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.020.020.050.080.050.060.050.040.040.030.040.070.100.090.070.100.13
Other Expense-0.05-0.04-0.05-0.07-0.750.530.560.54-0.01-0.010.00-0.02-0.01-0.010.00-0.010.01
IBT0.470.470.65-0.350.181.290.580.751.051.321.240.750.660.450.300.200.19
Income Tax Expense0.100.100.130.080.160.260.070.000.180.340.310.130.130.080.050.020.00
Net Income0.370.370.52-0.440.031.030.520.740.860.970.930.620.530.350.250.170.19
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.02
Interest Expense0.000.010.010.010.010.010.010.010.020.02
Other Expense-0.030.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01
IBT0.070.130.180.090.110.200.200.130.15-0.75
Income Tax Expense0.020.020.030.020.020.040.040.030.010.01
Net Income0.040.110.150.070.090.160.160.110.14-0.76
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-6.90$0.40$15.01$7.24$10.34$11.58$13.07$12.55$8.37$7.30$4.86$3.63$2.53$2.66
EPS Diluted$0.00$0.00$0.00$-6.90$0.39$14.94$7.22$10.30$11.52$12.98$12.48$8.31$7.25$4.82$3.61$2.52$2.65
Shares Outstanding0.060.060.060.060.060.070.070.070.070.070.070.070.070.070.070.070.07
Diluted Shares Outstanding0.060.060.060.060.060.070.070.070.070.070.070.070.070.070.070.070.07
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.19$-11.94
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.18$-11.94
Shares Outstanding0.060.060.060.060.060.060.060.060.060.06
Diluted Shares Outstanding0.060.060.060.060.060.060.060.060.060.06
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.500.670.640.510.270.770.130.120.080.120.080.100.050.480.310.35
Short Term Investments0.000.000.000.160.320.570.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.500.670.640.670.591.340.130.120.080.120.080.100.050.480.310.35
Accounts Receivable2.021.801.871.901.841.711.531.611.561.381.261.081.060.680.690.61
Inventory2.582.512.552.792.391.912.282.291.951.681.611.541.571.131.111.01
Other Current Assets0.550.510.540.530.020.030.070.070.100.030.040.030.040.010.020.02
Total Current Assets5.645.505.605.905.245.364.434.514.073.473.253.133.092.552.402.25
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.520.550.700.670.420.500.660.640.520.57
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.520.550.700.670.420.500.660.640.520.57
Accounts Receivable2.252.252.131.802.042.022.011.871.942.09
Inventory2.692.712.612.512.612.582.532.552.522.62
Other Current Assets0.550.550.540.510.540.550.530.540.520.57
Total Current Assets6.016.065.985.505.625.645.725.605.505.85
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.164.955.425.055.034.915.024.704.273.373.152.702.701.691.711.69
Goodwill1.141.111.161.932.612.652.572.522.472.272.291.601.741.391.381.37
Intangible Assets0.840.790.880.860.900.950.930.960.890.830.940.700.810.550.610.68
Long-Term Investments-0.500.000.00-0.39-0.210.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.500.000.500.390.210.000.000.000.000.000.000.000.000.000.000.00
Total Long-Term Assets7.647.287.968.238.998.968.968.598.026.766.695.155.413.753.813.85
Total Assets13.2812.7813.5614.1214.2214.3313.3913.1012.0910.239.948.298.496.306.216.10
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.085.195.034.955.145.165.305.425.195.36
Goodwill1.201.201.141.111.171.141.141.161.132.03
Intangible Assets0.830.840.810.790.850.840.850.880.850.89
Long-Term Investments0.000.000.000.000.000.000.00-0.50-0.17-0.46
Other Long-Term Assets0.500.480.450.000.530.500.000.500.170.46
Total Long-Term Assets7.617.717.437.287.697.647.817.967.638.73
Total Assets13.6213.7813.4112.7813.3113.2813.5313.5613.1414.59
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.080.981.041.091.231.901.561.521.451.341.261.101.190.770.370.35
Short-Term Debt0.830.671.110.950.730.481.151.741.201.382.000.850.130.060.390.35
Other Current Liabilities0.951.031.001.030.991.901.560.710.640.610.560.480.560.390.340.34
Current Liabilities2.942.673.153.072.952.372.713.272.662.723.261.961.320.831.101.05
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.191.171.120.981.061.081.101.041.081.18
Short-Term Debt0.300.580.800.670.580.831.041.111.031.14
Other Current Liabilities1.111.111.051.031.131.030.981.001.080.96
Current Liabilities2.672.852.972.672.772.943.123.153.193.29
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.611.962.042.272.002.591.751.521.561.131.201.402.131.331.201.30
Capital Leases0.390.390.450.400.400.330.330.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.360.260.390.440.850.820.800.880.780.580.600.500.570.430.460.44
Total Liabilities5.635.225.936.105.805.795.265.665.034.455.083.864.022.582.762.79
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.042.051.991.962.011.992.021.981.992.32
Capital Leases0.420.430.400.390.410.390.410.390.420.42
Def. Tax Liability0.220.240.240.260.330.360.390.390.350.76
Total Liabilities5.285.485.555.225.465.635.885.935.876.37
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings7.147.336.977.417.697.567.236.596.005.034.103.492.952.612.352.18
Comprehensive Income-1.24-1.53-1.08-1.11-0.97-0.70-0.77-0.79-0.56-0.83-0.79-0.430.180.160.140.18
Total Common Equity7.657.557.628.028.438.548.137.447.075.784.864.424.473.723.423.27
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings7.547.487.377.337.317.147.086.976.837.59
Comprehensive Income-0.98-0.95-1.27-1.53-1.20-1.24-1.17-1.08-1.29-1.11
Total Common Equity8.348.297.867.557.857.657.647.627.278.21
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.822.633.153.222.733.072.903.262.762.513.202.252.261.381.591.65
Book Value7.657.567.638.028.438.548.137.447.075.784.864.424.473.723.453.31
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.010.010.010.010.010.010.01
Book Value8.348.297.867.557.857.657.647.627.278.21
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-0.360.370.52-0.440.031.030.520.740.860.970.930.620.530.360.250.180.19
Depreciation & Amortization0.630.820.820.630.600.590.610.580.520.450.410.360.350.310.280.300.30
Stock-Based Compensation0.020.000.000.020.020.030.020.020.030.040.040.030.030.020.010.010.01
Change Working Capital0.06-0.10-0.200.27-0.67-0.350.490.03-0.38-0.23-0.11-0.11-0.27-0.170.01-0.20-0.17
Change In Accounts Receivable0.05-0.02-0.050.150.00-0.210.000.000.01-0.06-0.16-0.01-0.11-0.100.010.000.00
Change In Accounts Payable-0.210.070.040.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.01-0.03-0.080.28-0.41-0.520.360.01-0.26-0.15-0.080.01-0.07-0.02-0.02-0.10-0.12
Other Non-cash Items1.870.100.050.960.740.020.110.150.060.040.090.040.050.070.020.020.01
Cash from Operations1.220.000.001.330.671.311.771.421.181.191.330.910.660.530.590.300.32
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.040.110.150.070.090.160.160.110.14-0.76
Depreciation & Amortization0.180.170.160.150.160.160.170.150.150.15
Stock-Based Compensation0.000.000.000.010.000.000.000.000.010.01
Change Working Capital0.130.10-0.11-0.22-0.040.02-0.10-0.07-0.020.26
Change In Accounts Receivable0.300.00-0.04-0.270.16-0.01-0.06-0.140.140.10
Change In Accounts Payable-0.090.000.000.11-0.100.000.000.00-0.19-0.10
Change In Inventories0.05-0.01-0.03-0.040.01-0.02-0.060.000.020.05
Other Non-cash Items0.170.040.030.020.160.030.030.010.000.92
Cash from Operations0.000.000.000.000.000.000.000.000.290.51
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.55-0.44-0.45-0.61-0.58-0.68-0.43-0.55-0.79-0.91-0.67-0.50-0.56-0.37-0.21-0.28-0.16
Acquisitions0.00-0.010.00-0.52-0.21-0.120.00-0.08-0.57-0.250.00-1.370.00-0.44-0.01-0.02-0.08
Investments0.000.000.00-0.78-2.48-1.21-1.19-0.58-0.66-0.080.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.932.651.450.660.590.700.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cash from Investing-0.550.000.00-0.97-0.63-0.56-0.95-0.62-1.33-1.24-0.67-1.87-0.57-0.81-0.22-0.30-0.23
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.19-0.08-0.08-0.09-0.16-0.12-0.09-0.09-0.24-0.13
Acquisitions-0.010.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.24-0.13
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.560.000.00-0.17-20.02-1.50-6.36-15.99-17.64-16.56-21.56-17.32-9.39-3.99-2.05-1.80-0.25
Debt Issued3.912.63-0.520.0920.511.166.5215.6418.1316.8120.8718.279.384.861.851.731.91
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.09-0.15-0.160.00-0.31-0.90-0.19-0.11-0.28-0.010.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities3.900.000.00-0.0520.521.176.3615.3118.1216.5620.9418.289.373.881.831.760.00
Cash from Financing-0.740.000.00-0.210.19-1.23-0.19-0.790.20-0.01-0.620.96-0.03-0.11-0.22-0.03-0.26
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.07-0.43
Debt Issued2.34-0.29-0.160.160.04-0.23-0.24-0.090.21-0.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.04-0.04-0.04-0.03-0.070.00-0.090.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.07-0.43
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.070.190.020.130.24-0.500.630.020.03-0.040.04-0.020.04-0.420.17-0.04-0.18
Closing Cash Balance0.500.860.670.640.510.270.770.130.120.080.120.080.100.050.480.310.35
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.34-0.03-0.160.040.24-0.07-0.160.020.12-0.05
Closing Cash Balance0.860.520.550.700.670.420.500.660.640.52
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.670.620.680.720.090.631.340.870.390.290.660.410.100.160.380.030.16
Real Free Cash Flow0.650.620.680.700.070.611.320.850.360.250.620.380.070.140.370.020.16
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.270.310.13-0.090.240.200.140.100.050.38
Real Free Cash Flow0.270.310.13-0.090.240.200.140.100.050.38
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader