Markel Corporation
Markel Corporation
MKL
Valuace
68
Růst
85
Zdraví
80
Cena
$ 1914.38
Dnes
-24.63 (-1.18%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.3416.5916.7515.8011.8212.929.649.526.956.065.615.375.134.323.002.632.23
Cost of Revenues7.045.087.480.180.180.160.160.150.120.080.070.070.060.060.030.020.02
Gross Profit9.3011.519.2715.6211.6412.769.489.386.835.985.545.305.084.272.972.612.21
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.224.394.413.334.024.503.714.524.643.38
Cost of Revenues1.281.981.961.821.911.901.841.820.040.05
Gross Profit2.942.412.451.502.112.601.872.694.603.33
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.840.000.000.000.680.470.000.000.000.000.000.000.000.00
Depreciation & Amortization0.140.000.340.260.180.160.160.150.120.080.070.070.060.060.030.020.02
Total Operating Expenses6.578.785.6415.7111.77-13.80-11.79-9.67-6.805.844.814.514.583.852.602.351.86
Operating Income2.732.733.642.930.88-0.88-2.15-0.150.150.220.800.860.560.480.400.280.37
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.000.040.050.050.050.050.040.040.040.05
Total Operating Expenses2.201.431.591.351.391.391.501.351.953.30
Operating Income0.730.980.860.160.721.210.371.34-0.030.07
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.730.000.940.000.460.380.390.000.000.000.000.000.000.000.000.000.00
Interest Expense0.210.210.200.190.200.180.180.170.150.130.130.120.120.110.090.090.07
Other Expense0.000.000.00-0.28-1.034.013.152.432.131.411.311.090.880.710.540.350.23
IBT2.732.733.642.65-0.153.131.002.29-0.010.090.630.740.440.360.310.190.30
Income Tax Expense0.580.580.790.55-0.050.680.170.490.12-0.310.170.150.120.080.050.040.03
Net Income2.112.112.752.00-0.102.430.821.79-0.130.400.460.580.320.280.250.140.27
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.250.240.240.250.240.230.220.220.20
Interest Expense0.050.050.050.050.050.050.050.050.040.04
Other Expense0.000.000.000.000.000.000.000.00-0.13-0.01
IBT0.730.980.860.160.721.210.371.341.010.07
Income Tax Expense0.150.210.190.030.160.260.080.290.21-0.01
Net Income0.580.750.660.120.550.900.271.030.770.08
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$147.32$-7.45$176.92$55.67$129.25$-9.21$25.89$31.41$41.99$22.38$22.57$25.96$14.66$27.31
EPS Diluted$0.00$0.00$0.00$146.98$-7.45$176.51$55.63$129.07$-9.21$25.81$31.27$41.74$22.27$22.48$25.89$14.60$27.27
Shares Outstanding0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Diluted Shares Outstanding0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$56.67$6.14
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$56.48$6.12
Shares Outstanding0.010.010.010.010.010.010.010.010.010.01
Diluted Shares Outstanding0.010.010.010.010.010.010.010.010.010.01
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.223.694.334.143.984.343.072.012.201.742.631.961.980.970.780.75
Short Term Investments3.856.863.7514.5314.3912.7211.1711.1212.1012.2311.0412.0211.595.950.540.33
Total Cash & ST Investments9.9710.5610.2118.6618.3717.0614.2413.1414.3013.9713.6713.9813.576.931.321.07
Accounts Receivable13.980.000.0011.419.717.927.286.916.313.313.183.113.101.240.350.31
Inventory-23.420.000.00-27.080.000.000.300.300.000.000.000.000.000.000.000.00
Other Current Assets12.290.000.000.000.000.00-0.30-0.300.000.000.000.000.000.000.000.00
Total Current Assets12.2910.5610.212.9928.0724.9821.5220.055.935.325.394.694.572.361.671.38
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4.053.724.193.693.873.513.634.334.354.31
Short Term Investments6.806.556.476.866.636.466.423.756.0414.78
Total Cash & ST Investments10.8510.2710.6610.5610.509.9710.0510.2110.4019.09
Accounts Receivable17.2617.3416.900.0014.6613.9813.180.000.000.00
Inventory0.000.000.000.000.000.000.00-22.90-13.01-12.15
Other Current Assets-28.11-27.61-27.560.00-25.16-23.96-23.230.000.000.00
Total Current Assets0.000.000.0010.560.000.000.0011.5421.5531.08
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.000.000.000.000.000.000.440.550.000.000.000.420.350.000.000.00
Goodwill2.742.742.622.642.902.602.312.241.781.141.171.050.970.670.000.00
Intangible Assets1.551.461.591.751.821.781.741.731.360.720.790.700.570.370.870.65
Long-Term Investments0.660.000.6122.2023.4119.7118.7616.8418.0716.9715.1116.1614.858.367.957.48
Other Long-Term Assets29.0454.0127.09-22.20-27.68-24.10-22.80-21.36-18.07-16.97-15.11-16.58-15.19-8.36-7.95-7.48
Total Long-Term Assets33.9958.2131.914.3927.6824.1022.8021.363.131.861.961.751.531.050.870.65
Total Assets46.2861.9055.0563.4463.6341.9748.7342.5832.8134.4224.9425.2023.9616.5311.6110.83
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.000.000.000.000.000.000.001.930.000.00
Goodwill2.822.832.772.742.742.742.632.622.622.63
Intangible Assets1.571.621.641.461.511.551.551.591.631.68
Long-Term Investments32.1631.0030.070.0030.0128.3627.710.6123.7823.47
Other Long-Term Assets-36.55-35.44-34.4854.01-34.26-32.65-31.8825.13-23.78-27.78
Total Long-Term Assets0.000.000.0058.210.000.000.0031.914.2627.78
Total Assets67.3966.7964.6061.9062.2859.7157.2943.4452.7552.18
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.420.001.048.667.496.235.665.404.942.242.242.142.150.880.060.05
Short-Term Debt0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities14.890.00-1.10-8.66-7.49-6.23-5.66-5.40-4.94-2.24-2.24-2.14-2.15-0.88-0.06-0.05
Current Liabilities16.310.000.008.667.496.235.665.404.942.242.242.142.150.880.060.05
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable14.2414.071.840.0011.7410.791.241.040.928.87
Short-Term Debt0.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities-14.24-14.07-1.840.00-11.74-10.79-1.24-1.07-9.80-17.54
Current Liabilities0.000.000.000.000.000.000.0015.529.048.87
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.404.333.784.104.363.483.533.013.102.572.242.252.261.491.291.02
Capital Leases0.000.000.530.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities29.8544.4339.5249.7948.4528.9137.4733.3123.1425.8817.0417.5417.2112.568.147.64
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.284.364.394.334.364.403.864.313.773.81
Capital Leases0.000.000.000.000.000.000.000.530.000.00
Def. Tax Liability0.000.000.000.000.000.000.001.200.000.00
Total Liabilities48.8048.9246.8544.4344.6243.2840.9727.9226.9826.70
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock3.553.563.523.493.443.433.403.393.383.373.343.313.290.910.890.88
Retained Earnings12.3313.3811.359.8410.428.207.465.783.783.533.142.582.292.071.841.74
Comprehensive Income-0.62-0.62-0.48-0.860.240.580.21-0.092.351.571.351.701.090.910.660.55
Total Common Equity15.8516.9214.9813.0714.7012.8011.079.089.508.467.837.596.673.893.393.17
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock3.673.663.583.563.553.553.553.523.523.52
Retained Earnings14.5113.8413.3613.3813.0612.3312.1811.3510.7810.82
Comprehensive Income-0.14-0.18-0.39-0.62-0.19-0.62-0.60-0.48-0.89-0.74
Total Common Equity18.0417.3217.1516.9217.0115.8515.7314.9814.0014.19
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.404.333.784.104.363.483.533.013.102.572.242.252.261.491.291.02
Book Value16.4317.4715.5313.6515.1813.0611.269.279.678.547.907.666.753.983.463.19
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.550.550.600.550.650.580.590.540.520.52
Book Value18.0417.3217.1516.9217.0115.8515.7314.9814.0014.19
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.082.112.852.10-0.102.450.831.80-0.130.400.460.590.320.280.260.150.27
Depreciation & Amortization0.180.000.340.260.370.340.310.270.230.200.190.200.200.190.090.070.05
Stock-Based Compensation0.000.000.000.000.00-2.05-0.52-1.600.530.01-0.07-0.11-0.05-0.06-0.03-0.040.00
Change Working Capital1.501.031.071.501.200.941.030.450.290.55-0.16-0.090.160.320.060.10-0.07
Change In Accounts Receivable-0.490.000.000.00-1.82-1.68-0.58-0.10-0.03-0.04-0.160.010.020.14-0.040.000.00
Change In Accounts Payable0.000.000.000.000.210.130.080.070.00-0.040.01-0.03-0.05-0.150.020.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.60-0.38-2.06-1.311.530.140.100.03-0.030.020.040.07-0.010.01-0.020.03-0.04
Cash from Operations2.990.000.002.792.712.271.741.270.890.860.530.650.720.750.390.310.22
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.580.760.680.130.520.950.261.050.770.05
Depreciation & Amortization0.000.000.000.000.000.000.000.000.040.05
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.000.000.000.000.000.000.000.001.500.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.00-0.490.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.090.45-0.170.25-0.02-0.060.32-0.42-1.490.85
Cash from Operations0.000.000.000.000.000.000.000.000.820.96
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.310.00-0.25-0.26-0.25-0.15-0.10-0.12-0.11-0.07-0.06-0.08-0.08-0.05-0.05-0.06-0.04
Acquisitions-0.510.00-0.21-0.150.75-0.56-0.56-0.50-1.18-1.44-0.01-0.26-0.230.26-0.28-0.12-0.21
Investments-5.310.00-4.37-4.94-3.40-3.42-2.15-1.05-0.44-0.94-2.90-1.64-3.28-2.12-0.85-0.93-0.96
Sales of Investment2.070.002.402.631.391.142.221.130.971.711.332.042.712.360.850.630.93
Other Investing Activities0.030.000.000.02-0.160.050.080.02-0.040.010.090.060.26-0.260.000.000.00
Cash from Investing-4.030.000.00-2.70-1.67-2.94-0.51-0.54-0.80-0.74-1.550.13-0.620.19-0.34-0.47-0.28
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00-0.05-0.05-0.04-0.07-0.05-0.06-0.07-0.10-0.08
Acquisitions0.000.00-0.060.000.000.00-0.20-0.05-0.10-0.16
Investments0.00-1.21-0.79-0.83-0.80-1.08-1.46-1.03-1.86-0.96
Sales of Investment0.000.840.620.980.350.800.660.590.600.22
Other Investing Activities0.000.000.000.000.000.000.000.000.010.01
Cash from Investing0.000.000.000.000.000.000.000.00-1.46-0.97
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.780.000.00-0.32-1.26-0.49-0.28-1.10-0.29-0.26-0.28-0.09-0.08-0.32-0.31-0.09-0.03
Debt Issued1.374.330.550.001.001.360.231.630.200.780.610.080.081.090.510.371.05
Issuance of Common Stock0.020.000.000.000.001.200.820.000.000.000.000.000.010.020.000.000.00
Repurchase of Common Stock-0.52-0.43-0.57-0.45-0.29-0.21-0.03-0.12-0.05-0.11-0.05-0.03-0.03-0.06-0.02-0.04-0.05
Dividends Paid-0.040.000.00-0.04-0.04-0.04-0.020.000.00-0.66-0.56-0.07-0.09-0.550.000.000.00
Other Financing Activities0.130.000.00-0.190.99-0.10-0.061.580.161.291.040.110.131.080.470.330.03
Cash from Financing0.030.000.00-1.00-0.600.370.430.36-0.180.260.15-0.07-0.070.180.140.19-0.05
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.01-0.05
Debt Issued4.28-0.08-0.030.06-0.03-0.040.54-0.580.680.00
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.51-0.07-0.70-0.17-0.18-0.13-0.10-0.16-0.18-0.08
Dividends Paid0.000.000.000.000.000.000.000.00-0.020.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.02-0.04
Cash from Financing0.000.000.000.000.000.000.000.00-0.10-0.17
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.020.41-0.14-0.890.34-0.341.721.10-0.100.42-0.890.67-0.021.110.200.03-0.11
Closing Cash Balance4.224.604.194.335.224.885.223.502.402.501.742.631.961.980.970.780.75
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.010.32-0.380.48-0.430.41-0.06-0.06-0.71-0.20
Closing Cash Balance4.604.624.304.674.194.634.224.284.335.04
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.682.552.342.532.452.131.641.150.790.780.470.570.630.700.350.250.18
Real Free Cash Flow2.682.552.342.532.454.182.162.750.260.780.540.680.680.760.380.290.18
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.601.170.450.340.420.840.520.560.720.88
Real Free Cash Flow0.601.170.450.340.420.840.520.560.720.88
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader