Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MarketAxess Holdings Inc.

MKTX

Valuace

Růst

Zdraví

Cena

$ 164.74

+1.42 (0.81%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	849.2	849.2	817.1	752.5	718.3	699.0	689.1	511.4	435.6	397.5	369.9	303.1	262.8	238.7	198.2	181.1	146.2
Cost of Revenues	255.8	255.8	253.7	269.6	182.1	170.9	156.9	131.1	109.1	102.8	96.8	83.9	75.0	64.4	60.4	58.8	74.9
Gross Profit	593.4	593.4	563.4	482.9	536.2	528.0	532.2	380.3	326.4	294.7	273.1	219.2	187.8	174.3	137.8	122.3	71.3

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	207.4	210.6	224.3	206.9	202.4	206.7	197.7	210.3	196.7	172.3
Cost of Revenues	66.1	65.2	64.1	60.5	63.8	62.8	60.9	66.2	41.4	48.9
Gross Profit	141.3	145.4	160.2	146.5	138.6	143.9	136.7	144.1	155.4	123.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	80.2	130.2	121.3	100.5	91.2	83.0	67.9	63.7	52.8	51.9	52.9	42.9	95.6	14.0
Depreciation & Amortization	84.2	84.2	80.5	76.4	73.6	50.6	34.3	18.8	23.1	19.3	17.8	18.5	17.4	14.1	8.2	6.8	6.4
Total Operating Expenses	243.4	243.4	222.5	167.9	209.3	190.8	157.5	129.4	113.9	93.0	81.5	71.3	69.2	67.0	51.2	102.4	20.4
Operating Income	350.0	350.0	340.9	315.0	326.9	337.2	374.7	250.9	212.6	201.8	191.6	147.9	118.5	107.3	86.7	78.7	50.9

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.6	31.8
Depreciation & Amortization	21.6	21.6	21.1	20.0	20.2	20.5	20.0	19.8	21.2	19.1
Total Operating Expenses	64.4	60.8	62.9	55.3	58.6	56.8	55.4	51.6	78.9	56.5
Operating Income	76.9	84.6	97.3	91.2	80.0	87.1	81.3	92.5	76.5	66.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	24.4	24.4	26.0	22.4	5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.0	0.0
Interest Expense	1.5	1.5	1.6	2.0	0.7	0.8	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	17.0	17.0	19.7	17.7	11.4	-3.3	-0.4	6.5	5.5	-25.1	-17.8	51.9	43.7	38.7	-8.2	-6.8	-6.4
IBT	367.0	367.0	360.5	332.7	338.3	333.9	374.4	257.4	218.1	201.8	191.6	147.9	118.5	107.3	86.7	78.7	50.9
Income Tax Expense	120.1	120.1	86.4	74.6	88.1	76.0	75.0	52.5	45.2	53.7	65.4	51.9	43.7	38.7	26.6	31.0	19.5
Net Income	246.6	246.6	274.2	258.1	250.2	257.9	299.4	204.9	172.9	148.1	126.2	96.0	74.8	76.0	60.1	47.7	31.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	5.4	5.9	5.9	7.2	6.7	7.0	6.4	6.0	6.3	6.6
Interest Expense	1.0	0.2	0.1	0.2	0.3	0.3	0.6	0.3	1.6	0.2
Other Expense	2.9	9.0	0.2	5.0	4.6	5.8	5.0	4.2	6.8	4.8
IBT	79.8	93.6	97.4	96.2	84.6	92.9	86.3	96.7	83.8	71.7
Income Tax Expense	-12.6	25.4	26.2	81.1	19.5	21.4	21.4	24.1	14.2	16.8
Net Income	92.2	68.2	71.1	15.1	65.1	71.5	64.9	72.6	69.6	54.9

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$6.87	$6.68	$6.88	$8.01	$5.53	$4.68	$4.02	$3.42	$2.62	$2.03	$2.06	$1.65	$1.29	$0.86
EPS Diluted	$0.00	$0.00	$0.00	$6.85	$6.65	$6.77	$7.85	$5.40	$4.57	$3.89	$3.34	$2.55	$1.97	$2.01	$1.59	$1.20	$0.80
Shares Outstanding	36.8	36.8	37.6	37.5	37.5	37.5	37.4	37.1	37.0	36.9	36.8	36.7	36.9	36.9	36.5	37.0	33.2
Diluted Shares Outstanding	36.8	36.8	37.7	37.7	37.6	38.1	38.1	38.0	37.9	38.0	37.7	37.6	37.9	37.9	37.8	39.6	39.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.84	$1.47
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.84	$1.46
Shares Outstanding	36.8	37.0	37.2	37.4	37.5	37.5	37.7	37.7	37.7	37.5
Diluted Shares Outstanding	36.8	37.1	37.3	37.5	37.6	37.6	37.7	37.8	37.8	37.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	480.2	544.5	451.3	430.7	506.7	460.9	270.1	246.3	167.0	168.2	199.7	168.9	132.7	128.9	169.6	125.0
Short Term Investments	10.6	104.8	71.0	34.0	11.2	0.0	0.0	0.0	0.0	0.0	84.7	64.9	67.7	51.2	78.1	4.9
Total Cash & ST Investments	490.8	649.3	551.0	430.7	506.7	460.9	270.1	246.3	167.0	168.2	284.4	233.8	200.4	180.1	247.7	129.9
Accounts Receivable	670.3	341.9	374.2	554.8	472.2	359.5	62.0	57.5	52.6	50.7	40.5	33.8	34.2	31.0	36.2	25.7
Inventory	-99.5	0.0	0.0	-88.9	0.0	0.0	0.0	-22.5	-18.7	-11.6	-9.9	-6.7	-10.6	-8.1	0.0	0.0
Other Current Assets	-1,161.2	154.8	507.4	208.2	0.0	0.0	0.0	22.5	18.7	11.6	9.9	6.7	10.6	8.1	0.0	72.6
Total Current Assets	1,247.0	1,145.9	1,432.5	1,104.8	1,056.2	899.1	362.9	303.9	219.7	218.9	324.9	267.6	234.6	211.2	283.9	228.2

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	473.3	462.8	486.2	544.5	446.3	434.1	376.7	496.4	420.5	396.5
Short Term Investments	0.0	0.0	68.9	104.8	72.4	96.4	72.3	10.7	18.5	19.5
Total Cash & ST Investments	473.3	462.8	555.1	649.3	518.7	530.5	448.9	507.1	420.5	396.5
Accounts Receivable	597.2	532.8	492.2	341.9	470.9	576.6	650.1	662.6	526.1	464.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-99.7	-98.7	-73.9
Other Current Assets	168.3	187.4	158.1	154.8	153.5	139.9	158.3	160.3	165.1	160.7
Total Current Assets	1,238.8	1,183.1	1,205.4	1,145.9	1,143.2	1,247.0	1,257.3	1,345.1	1,111.7	1,102.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	169.3	165.4	165.7	166.4	167.0	161.1	153.2	63.0	38.5	31.1	30.9	32.2	32.7	18.0	14.5	9.4
Goodwill	236.7	236.7	236.7	154.8	154.8	147.4	146.9	59.7	59.7	59.7	59.7	59.7	59.7	31.8	0.0	31.8
Intangible Assets	108.4	98.1	119.1	98.1	116.4	95.4	61.0	3.0	3.3	3.7	4.4	6.7	9.0	1.4	0.0	7.3
Long-Term Investments	39.5	60.5	63.9	83.8	36.1	28.1	230.5	240.1	239.5	194.4	-104.3	-105.6	-106.3	-60.6	-34.5	0.0
Other Long-Term Assets	134.7	82.6	-2.9	68.3	27.1	0.0	0.0	22.5	18.7	11.6	114.1	112.3	117.0	68.7	43.0	3.0
Total Long-Term Assets	639.7	643.3	582.5	503.0	474.3	432.3	592.0	391.7	361.6	309.1	114.1	112.3	117.0	68.7	65.6	71.4
Total Assets	1,886.7	1,789.2	2,015.1	1,607.8	1,530.5	1,331.4	954.9	695.5	581.2	528.0	439.0	379.9	351.6	279.8	349.5	299.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	165.0	164.6	164.5	165.4	169.5	169.3	169.2	165.7	164.8	162.7
Goodwill	283.7	286.0	236.7	236.7	236.7	236.7	236.7	236.7	154.8	154.8
Intangible Assets	115.9	121.4	94.4	98.1	104.3	108.4	113.6	119.1	84.7	89.8
Long-Term Investments	168.5	169.3	97.3	60.5	94.8	39.5	63.6	160.4	132.8	109.0
Other Long-Term Assets	42.0	50.5	79.8	82.6	84.6	85.8	86.5	230.3	88.7	81.6
Total Long-Term Assets	775.1	791.8	672.7	643.3	689.9	639.7	669.6	669.9	625.8	516.3
Total Assets	2,013.9	1,974.9	1,878.1	1,789.2	1,833.0	1,886.7	1,927.0	2,015.1	1,737.5	1,619.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	36.3	37.3	32.3	55.3	71.2	40.1	19.3	29.4	14.2	15.1	12.3	12.0	14.7	12.3	0.0	0.0
Short-Term Debt	85.2	0.0	79.7	82.7	88.4	93.6	98.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	394.9	218.8	-32.3	306.1	329.5	144.8	-33.9	16.4	13.1	7.6	4.5	5.9	0.0	0.0	31.7	30.2
Current Liabilities	431.2	259.8	87.6	444.0	400.7	282.8	86.8	48.6	30.0	25.2	19.0	20.4	17.4	17.2	37.0	34.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	31.9	31.6	29.2	37.3	33.4	36.3	33.4	37.0	40.0	32.4
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.7	79.2	79.9
Other Current Liabilities	365.8	329.8	318.9	218.8	283.3	392.8	465.7	-37.0	-40.0	-32.4
Current Liabilities	496.5	456.6	429.1	259.8	318.9	431.2	502.0	582.3	423.5	374.2

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	76.1	72.7	66.8	82.7	88.4	93.6	98.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	76.1	72.7	79.7	82.7	88.4	93.6	98.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	557.5	400.6	722.1	526.7	489.1	376.4	184.8	87.7	66.5	60.0	48.3	45.7	41.2	37.1	37.0	65.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	66.9	69.2	70.8	72.7	75.1	76.1	78.1	79.7	79.2	79.9
Capital Leases	66.9	69.2	70.8	72.7	75.1	76.1	78.1	79.7	79.2	79.9
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	623.7	574.0	530.8	400.6	446.8	557.5	608.7	722.1	546.5	454.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	1,325.1	1,405.9	1,244.2	1,101.5	957.0	799.4	591.1	463.3	353.6	255.1	168.0	101.8	51.0	-5.6	-0.6	-34.6
Comprehensive Income	-29.2	-34.7	-24.4	-37.7	-13.3	-4.7	-10.3	-12.4	-10.2	-12.2	-5.2	-4.5	-4.1	-3.1	-1.9	-1.7
Total Common Equity	1,329.2	1,388.7	1,293.0	1,081.1	1,041.3	955.1	770.1	607.9	514.8	468.0	390.7	334.2	310.4	242.7	312.4	234.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	1,474.8	1,435.0	1,392.3	1,405.9	1,368.7	1,325.1	1,288.2	1,244.2	1,208.6	1,180.8
Comprehensive Income	-3.6	1.3	-23.5	-34.7	-10.1	-29.2	-28.7	-24.4	-37.6	-27.9
Total Common Equity	1,378.5	1,386.2	1,347.3	1,388.7	1,386.3	1,329.2	1,318.2	1,293.0	1,191.0	1,165.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		85.2	72.7	79.7	82.7	88.4	93.6	98.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,329.2	1,388.7	1,293.0	1,081.1	1,041.3	955.1	770.1	607.9	514.8	468.0	390.7	334.2	310.4	242.7	312.4	234.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		11.7	14.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,378.5	1,386.2	1,347.3	1,388.7	1,386.3	1,329.2	1,318.2	1,293.0	1,191.0	1,165.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	262.1	246.9	274.2	258.1	250.2	257.9	299.4	204.9	172.9	148.1	126.2	96.0	74.8	68.4	60.1	47.7	31.4
Depreciation & Amortization	80.0	84.2	80.5	76.4	67.2	60.2	42.8	32.7	23.1	19.3	17.8	18.5	17.4	13.1	8.2	6.8	6.4
Stock-Based Compensation	29.9	30.9	29.7	29.2	29.9	27.3	25.6	25.3	15.9	14.4	14.5	12.5	9.8	8.9	8.4	6.9	9.0
Change Working Capital	-40.3	-3.9	-3.5	-25.7	-43.2	-66.0	27.1	1.2	11.1	-22.3	-76.8	-6.5	6.6	-0.1	4.3	-13.2	1.4
Change In Accounts Receivable	-109.8	-125.4	316.4	-188.2	-62.8	-141.3	-200.9	-3.0	-5.1	-2.4	-10.4	-6.7	0.8	-1.7	4.6	-11.7	-3.1
Change In Accounts Payable	108.9	103.2	-314.7	220.7	86.1	96.2	139.3	-1.5	14.4	-1.6	2.3	0.0	-1.0	1.2	-0.7	0.2	1.6
Change In Inventories	34.9	0.0	0.0	0.0	0.0	-16.0	76.4	-1.2	-0.8	-1.3	1.1	-3.6	5.7	-1.8	0.4	-2.4	2.7
Other Non-cash Items	154.4	2.0	8.3	1.6	-8.2	-0.5	-0.6	-0.8	2.3	2.0	1.2	2.0	1.7	-0.3	1.2	1.2	0.2
Cash from Operations	328.0	0.0	0.0	333.8	289.2	282.1	404.5	265.9	223.9	168.0	80.3	120.2	110.0	90.9	81.6	65.5	64.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	92.4	68.3	71.2	15.1	65.1	71.5	64.9	72.6	69.6	54.9
Depreciation & Amortization	21.6	21.6	21.1	20.0	20.2	20.5	20.0	19.8	21.2	19.1
Stock-Based Compensation	7.2	8.4	8.0	7.3	6.6	8.0	8.0	7.1	7.3	7.5
Change Working Capital	32.3	-26.3	-0.3	-9.5	81.0	86.4	27.2	-105.0	46.5	-0.4
Change In Accounts Receivable	112.5	-65.1	-26.9	-145.9	119.5	112.4	73.2	11.2	-130.4	-63.9
Change In Accounts Payable	-27.4	37.5	3.9	89.1	-50.9	-120.5	-63.8	-79.5	169.5	82.7
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	59.3	-24.5
Other Non-cash Items	-0.7	1.4	4.4	-3.1	5.4	-92.0	-0.2	1.9	-0.8	1.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	143.5	79.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-62.8	-58.0	-9.9	-9.3	-51.9	-50.6	-45.6	-34.7	-47.6	-25.6	-18.5	-15.4	-14.8	-23.3	-10.4	-7.2	-7.1
Acquisitions	-68.4	-36.5	0.0	-78.5	-34.4	-17.1	-23.3	-97.4	11.7	-13.5	-12.1	-10.6	-10.2	-37.8	-5.2	-4.1	-1.9
Investments	-10.9	-13.0	0.0	0.0	0.0	0.0	-32.9	-160.8	-336.5	-215.8	-81.4	-57.2	-16.4	-60.8	-16.5	-32.3	-66.0
Sales of Investment	19.3	10.8	0.0	4.5	0.0	0.0	170.7	170.9	333.8	187.8	46.3	35.2	17.6	43.4	42.0	27.4	65.4
Other Investing Activities	-46.1	0.0	0.0	-71.9	0.0	0.0	0.0	0.0	-11.7	13.4	12.5	9.9	10.8	9.3	5.2	7.6	1.9
Cash from Investing	-132.9	0.0	0.0	-155.3	-86.3	-67.7	68.9	-122.1	-50.3	-53.7	-53.2	-38.0	-13.0	-69.1	15.0	-8.6	-7.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-15.3	-1.5	-1.2	-1.9	-0.2	23.6	-7.7	-1.2	-13.4	-16.1
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-78.5	10.1
Investments	-3.7	0.0	-3.8	-5.5	-4.1	7.9	-2.9	-5.0	-1.9	-1.1
Sales of Investment	2.2	1.2	2.0	5.3	3.4	-16.8	3.2	4.3	1.1	1.3
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.1	-10.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-92.6	-15.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-8.0	0.0	0.0	0.0	-100.0	-70.3	-578.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	13.3	72.7	-7.0	-3.0	94.3	65.2	574.0	98.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	-18.1	0.0	0.0	0.0	0.0	77.4	582.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-48.8	-420.0	-75.5	-25.8	-87.5	-63.2	-16.1	-17.3	-25.2	-42.5	-23.9	-23.2	-38.0	0.0	-75.1	-6.9	-30.0
Dividends Paid	-111.7	0.0	0.0	-109.7	-105.9	-99.8	-90.6	-76.2	-62.4	-48.9	-38.5	-29.5	-23.9	-19.8	-64.0	-13.7	-10.6
Other Financing Activities	-14.9	0.0	0.0	-12.5	51.1	-33.9	-42.4	-24.6	-5.1	-25.7	6.6	1.6	1.7	2.8	3.0	9.4	6.8
Cash from Financing	-173.4	0.0	0.0	-147.1	-242.4	-189.8	-145.1	-118.1	-92.7	-117.1	-55.8	-51.1	-60.2	-17.1	-136.2	-11.2	-33.8

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0
Debt Issued	66.9	-2.4	-1.6	-1.9	-2.4	-1.0	-2.0	-1.6	0.5	3.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.8	-0.2
Repurchase of Common Stock	-300.0	-45.3	-36.7	-38.1	-16.8	-15.0	-33.5	-10.1	-5.0	-0.2
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-27.5	-26.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.8	-0.2
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-36.3	-23.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		38.7	-23.1	88.8	39.0	-52.9	17.5	333.8	26.8	79.3	-1.2	-31.5	30.8	36.2	3.8	-40.7	44.6	21.7
Closing Cash Balance		480.2	568.5	700.5	611.7	572.7	625.6	608.1	274.3	247.5	167.0	168.2	199.7	168.9	132.7	128.9	169.6	125.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		46.8	-7.7	6.0	-56.0	100.5	25.9	39.0	-76.5	23.3	31.6
Closing Cash Balance		568.5	642.8	650.5	644.5	700.5	600.0	574.1	535.2	496.4	588.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		265.2	373.9	375.3	281.3	237.4	231.5	358.9	231.2	176.3	142.5	61.8	104.8	95.2	67.6	71.2	58.3	57.0
Real Free Cash Flow		235.3	343.0	345.6	252.1	207.5	204.2	333.2	205.9	160.5	128.1	47.3	92.3	85.4	58.7	62.8	51.4	48.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		143.6	77.2	91.0	12.7	165.2	82.9	100.7	-20.1	130.1	63.1
Real Free Cash Flow		136.3	68.8	83.0	5.3	158.6	74.9	92.7	-27.2	122.8	55.6