Mesa Laboratories, Inc.
Mesa Laboratories, Inc.
MLAB
Valuace
85
Růst
55
Zdraví
70
Cena
$ 88.46
Dnes
+0.78 (0.89%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues247.5241.0216.2219.1184.3133.9117.7103.196.293.784.771.352.746.439.632.821.9
Cost of Revenues97.590.182.985.475.246.952.842.241.640.433.227.921.017.616.113.38.7
Gross Profit150.0150.9133.3133.7109.187.064.960.954.653.251.443.431.728.923.519.613.2
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues65.160.759.562.162.857.858.258.953.553.2
Cost of Revenues23.323.427.023.723.122.420.922.320.121.1
Gross Profit41.837.332.538.439.835.537.236.633.432.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.020.515.810.46.43.53.54.24.03.32.32.01.41.40.7
Selling General & Admin Expenses0.00.00.0109.988.664.250.739.635.132.831.124.217.613.79.38.35.2
Depreciation & Amortization19.324.531.633.125.117.713.09.49.58.77.25.73.83.42.21.80.8
Total Operating Expenses132.8134.5405.3130.4104.474.757.143.138.636.935.127.519.915.810.79.75.8
Operating Income17.216.3-272.1-30.5-20.4-5.3-4.99.82.216.316.315.911.813.112.59.97.4
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.05.86.07.55.56.15.56.39.08.1
Total Operating Expenses33.832.629.436.934.031.931.7307.833.532.2
Operating Income8.04.73.11.55.83.55.6-271.3-0.1-0.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.04.80.00.11.00.00.00.00.00.00.00.00.00.00.0
Interest Expense10.611.95.73.73.98.05.50.00.00.00.00.00.00.00.00.00.0
Other Expense-3.2-10.4-3.6-3.723.97.68.3-9.2-15.7-2.0-0.8-0.51.3-0.1-0.5-0.10.0
IBT14.16.0-275.6-0.43.62.33.48.60.314.315.615.313.113.012.39.87.4
Income Tax Expense10.37.9-21.4-1.31.7-1.02.11.13.33.14.45.84.14.54.43.62.6
Net Income3.7-2.0-254.20.91.93.31.37.5-3.011.211.29.69.08.57.96.24.8
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense3.02.92.22.52.83.02.81.91.90.9
Other Expense-3.4-2.73.9-1.0-8.00.3-1.7-4.02.0-1.3
IBT4.62.07.00.5-2.23.83.9-275.31.9-1.3
Income Tax Expense1.0-0.52.37.6-0.50.40.5-20.7-0.2-0.1
Net Income3.62.54.7-7.1-1.73.43.4-254.62.1-1.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.17$0.36$0.66$0.42$1.95$-0.79$3.04$3.10$2.72$2.61$2.52$2.41$1.91$1.49
EPS Diluted$0.00$0.00$0.00$0.17$0.35$0.64$0.41$1.86$-0.79$2.91$2.97$2.63$2.49$2.35$2.29$1.86$1.45
Shares Outstanding5.55.45.45.35.25.04.23.83.83.73.63.53.43.43.33.23.2
Diluted Shares Outstanding5.65.45.45.45.35.14.44.03.83.83.83.73.63.63.53.33.3
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding5.55.55.55.45.45.45.45.45.45.4
Diluted Shares Outstanding5.65.55.65.45.45.55.45.45.45.4
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents28.227.328.232.949.3263.981.410.25.55.85.72.05.64.07.23.510.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments28.227.328.232.949.3263.981.410.25.55.85.72.05.64.07.23.510.5
Accounts Receivable39.142.039.142.641.223.821.112.514.314.315.312.19.38.56.57.04.4
Inventory32.725.432.734.624.611.214.26.89.213.914.012.47.85.64.45.74.8
Other Current Assets9.48.09.48.975.039.141.41.626.530.031.527.621.015.41.01.00.8
Total Current Assets109.4102.7109.4119.0124.3303.0122.833.632.035.837.229.626.619.519.217.320.5
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents20.421.327.331.024.328.528.228.235.632.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments20.421.327.331.024.328.528.228.235.632.4
Accounts Receivable40.139.142.038.640.235.639.136.036.335.6
Inventory27.728.125.428.129.731.832.736.032.935.6
Other Current Assets9.29.88.013.113.710.99.418.112.811.3
Total Current Assets97.498.3102.7110.8108.0106.7109.4118.4117.7114.8
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment41.432.341.428.128.622.022.122.223.626.016.69.67.77.47.07.34.2
Goodwill180.1181.8180.1286.4291.2160.8141.566.465.572.266.144.937.923.614.514.56.3
Intangible Assets113.896.9113.818.2250.1111.7119.933.242.937.840.833.225.415.49.811.52.7
Long-Term Investments113.80.00.00.00.0-273.2-272.9-0.2-108.5-113.5-108.2-79.8-65.2-39.9-0.70.0-384.9
Other Long-Term Assets-112.918.30.9209.011.8275.1275.30.2108.5109.9106.978.163.339.10.20.18.9
Total Long-Term Assets337.4330.7337.4542.9583.1297.1297.4123.1132.1135.9123.687.771.046.531.533.713.2
Total Assets446.8433.3446.8661.8707.4600.2420.2156.8164.1171.7160.7117.397.565.950.751.033.6
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment31.831.732.331.632.131.431.831.828.628.0
Goodwill188.5188.1181.8177.2183.8179.7180.1346.2283.3283.8
Intangible Assets22.897.496.998.226.9109.5113.8232.8197.7205.4
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets88.418.918.318.1102.111.810.511.69.09.6
Total Long-Term Assets332.9337.5330.7326.3346.1333.7337.4623.4519.5527.8
Total Assets430.4435.7433.3437.1454.1440.4446.8741.8637.2642.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable6.05.76.06.17.94.53.42.92.42.22.82.52.01.00.60.70.5
Short-Term Debt3.0104.63.08.02.81.01.12.11.61.13.03.00.00.00.05.00.0
Other Current Liabilities19.828.318.211.022.818.314.714.79.49.215.17.86.33.73.70.62.0
Current Liabilities44.3164.044.343.448.132.626.023.717.316.624.014.710.24.74.39.92.4
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable5.16.35.74.16.05.76.04.64.85.6
Short-Term Debt4.7105.4104.6104.4104.36.73.03.12.82.8
Other Current Liabilities24.311.028.323.919.218.810.711.69.67.5
Current Liabilities48.3149.5164.0155.9153.254.944.344.239.839.1
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt221.776.9228.3183.3218.4145.7140.320.644.653.742.323.316.54.00.01.50.0
Capital Leases6.63.53.02.92.81.01.10.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability19.820.219.834.039.216.332.51.12.63.65.45.14.92.42.53.10.5
Total Liabilities301.4273.5301.4268.4313.6193.9200.245.564.773.976.143.833.213.26.814.62.4
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt106.092.276.9107.2118.6214.8221.7233.0170.7175.5
Capital Leases0.016.43.515.917.99.23.03.12.82.8
Def. Tax Liability21.721.620.218.820.619.719.844.333.433.5
Total Liabilities251.9263.2273.5281.9292.6289.6301.4338.8249.4254.9
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock343.6358.5343.6332.1313.5317.7158.039.830.525.921.017.815.810.76.70.00.0
Retained Earnings-183.5-188.9-183.574.276.772.571.973.368.373.764.856.048.642.237.631.326.3
Comprehensive Income-14.8-9.8-14.8-12.83.716.1-9.9-1.80.6-1.8-1.2-0.2-5.8-5.2-4.4-3.7-3.0
Total Common Equity145.4159.8145.4393.5393.8406.2220.0111.399.497.884.773.564.352.843.936.431.2
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock365.2361.4358.5352.8349.5346.0343.6340.9337.9334.4
Retained Earnings-183.5-185.1-188.9-181.0-178.4-181.0-183.572.070.772.8
Comprehensive Income-3.2-3.8-9.8-16.6-9.7-14.3-14.8-9.8-20.8-19.5
Total Common Equity178.5172.5159.8155.2161.5150.7145.4403.0387.8387.7
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt231.3181.5231.3170.3221.1146.7141.422.746.354.845.326.316.54.00.06.50.0
Book Value145.4159.8145.4393.5393.8406.2220.0111.399.497.884.773.564.352.843.936.431.2
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value178.5172.5159.8155.2161.5150.7145.4403.0387.8387.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-254.2-2.0-254.20.91.93.31.37.5-3.011.211.29.69.08.57.96.24.8
Depreciation & Amortization31.624.531.633.825.117.713.09.49.58.77.25.73.83.42.21.80.8
Stock-Based Compensation11.913.111.912.511.49.35.54.21.71.41.31.00.81.10.50.40.3
Change Working Capital6.06.96.0-17.1-7.25.3-3.17.93.2-13.0-2.0-5.7-0.8-1.31.80.90.1
Change In Accounts Receivable4.9-2.94.9-2.1-6.8-0.6-1.71.60.71.0-2.0-2.30.7-1.50.5-1.0-43.0
Change In Accounts Payable-0.1-0.4-0.1-1.51.41.0-0.11.10.2-0.7-0.20.40.80.4-0.20.00.2
Change In Inventories2.61.22.6-10.2-1.00.90.42.62.30.3-1.2-3.2-1.3-0.21.3-0.1-0.1
Other Non-cash Items296.84.3277.31.38.05.111.84.016.10.10.1-0.2-0.40.00.40.0-0.1
Cash from Operations44.10.00.028.039.237.126.630.624.87.816.910.812.411.412.58.96.0
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income3.62.54.7-7.1-1.73.43.4-254.62.1-1.2
Depreciation & Amortization5.75.86.07.55.56.15.56.39.08.1
Stock-Based Compensation3.43.83.93.13.23.82.92.80.00.0
Change Working Capital10.0-5.4-8.09.73.60.3-0.38.6-0.1-1.4
Change In Accounts Receivable-0.8-1.73.4-3.00.7-4.03.5-3.42.8-1.0
Change In Accounts Payable0.1-1.20.21.5-1.70.2-0.41.6-0.3-0.8
Change In Inventories0.6-0.8-3.31.7-0.50.6-0.72.30.41.1
Other Non-cash Items-4.01.5-4.7-0.57.8-8.4-1.0249.80.54.3
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.6-4.2-2.6-4.5-4.4-2.0-1.5-1.3-2.8-11.6-7.7-2.8-1.0-0.9-0.7-2.6-3.2
Acquisitions-78.70.0-78.7-5.0-300.80.0-184.1-4.8-15.5-6.8-24.1-20.5-22.8-16.7-0.7-18.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.0-9.50.00.00.02.21.10.00.00.00.70.00.0-0.10.0
Cash from Investing-81.30.00.0-9.5-305.2-2.0-185.6-3.9-17.2-18.4-31.8-23.4-23.1-17.6-1.4-20.7-3.2
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-0.7-1.1-1.0-0.8-0.8-1.8-0.9-0.5-1.1-0.6
Acquisitions0.00.00.00.00.00.00.01.0-79.70.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-33.50.00.0-36.0-21.00.0-23.0-25.6-19.6-57.0-6.0-13.3-8.5-7.00.0-0.80.0
Debt Issued78.7-49.861.0-14.995.45.3141.62.111.166.625.023.021.011.0-6.57.30.0
Issuance of Common Stock0.00.00.07.00.0145.985.00.00.00.00.00.00.00.00.07.20.1
Repurchase of Common Stock0.00.00.0-0.90.00.0177.40.00.00.00.00.00.0-0.1-0.1-0.1-0.3
Dividends Paid-3.40.00.0-3.4-3.3-3.2-2.7-2.5-2.4-2.4-2.3-2.2-2.0-1.8-1.6-1.5-1.3
Other Financing Activities69.40.00.0-0.976.93.5-5.46.413.970.126.924.522.811.9-5.70.10.1
Cash from Financing32.80.00.0-33.352.6146.2231.3-21.7-8.110.718.69.112.33.0-7.44.9-1.5
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued110.7-86.916.1-30.1-11.21.4-3.2-11.462.6-4.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-4.7-0.9-4.7-16.4-214.5182.571.24.7-0.40.13.7-3.51.6-3.23.6-6.91.4
Closing Cash Balance28.227.328.232.949.3263.981.410.25.55.85.72.05.64.07.23.510.5
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash8.6-0.9-6.0-3.66.6-4.10.30.0-7.43.2
Closing Cash Balance29.020.421.327.331.024.328.528.228.235.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow41.642.341.623.434.835.125.129.322.0-3.99.28.011.310.511.86.22.8
Real Free Cash Flow29.629.229.610.923.425.819.525.120.3-5.37.87.010.59.411.35.82.5
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow18.07.10.911.717.63.59.512.310.49.1
Real Free Cash Flow14.63.3-3.08.514.4-0.46.69.610.49.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader