3M Company
3M Company
MMM
Valuace
18
Růst
0
Zdraví
80
Cena
$ 146.94
Dnes
-3.30 (-1.93%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues24.9524.9524.5832.6834.2335.3632.1832.1432.7731.6630.1130.2731.8230.8729.9029.6126.66
Cost of Revenues15.0815.0814.5018.4819.2318.8016.6117.1416.6816.0015.0415.3816.4516.1115.6915.6913.83
Gross Profit9.879.8710.0814.2015.0016.5615.5815.0016.0815.6615.0714.8915.3714.7714.2213.9212.83
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.136.526.345.956.016.296.266.028.018.31
Cost of Revenues4.083.793.703.523.743.653.603.514.684.58
Gross Profit2.062.732.652.442.272.642.662.513.343.73
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.001.841.861.991.881.911.821.851.741.761.771.721.631.571.43
Selling General & Admin Expenses0.000.000.0021.539.057.206.937.037.606.576.116.186.476.386.106.175.48
Depreciation & Amortization0.880.881.221.991.831.921.911.591.491.541.471.441.411.371.291.241.12
Total Operating Expenses5.155.315.1523.3310.919.198.818.949.428.427.857.958.248.107.747.746.91
Operating Income4.734.564.93-9.136.545.454.474.357.217.827.226.957.146.676.486.185.92
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.470.43
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.595.99
Depreciation & Amortization0.000.300.290.290.320.310.300.430.540.54
Total Operating Expenses1.261.121.551.221.181.311.381.282.066.42
Operating Income0.791.611.101.221.091.331.281.231.24-2.65
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.180.180.450.250.070.030.030.080.070.050.030.030.030.040.040.040.04
Interest Expense0.720.721.180.940.460.490.530.450.350.320.200.150.140.150.170.190.20
Other Expense-0.46-0.35-0.10-0.56-0.151.752.241.36-0.21-0.27-0.17-0.12-0.11-0.10-0.13-0.15-0.16
IBT4.264.214.83-9.696.397.206.715.717.007.557.056.827.036.566.356.035.76
Income Tax Expense1.001.000.80-2.690.611.291.321.131.642.682.001.982.031.841.841.671.59
Net Income3.253.254.17-7.005.785.925.384.575.354.865.054.834.964.664.444.284.09
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.050.050.080.090.110.140.110.090.07
Interest Expense0.000.230.240.250.250.270.320.340.370.30
Other Expense-0.04-0.46-0.130.17-0.330.390.14-0.30-0.24-0.20
IBT0.761.150.971.390.761.721.410.931.00-2.85
Income Tax Expense0.190.310.250.270.030.350.200.220.06-0.78
Net Income0.580.830.721.120.731.371.150.930.95-2.08
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-12.63$10.21$10.23$9.32$7.92$9.09$8.13$8.35$7.72$7.63$6.83$6.40$6.05$5.72
EPS Diluted$0.00$0.00$0.00$-12.63$10.18$10.12$9.25$7.81$8.89$7.93$8.16$7.58$7.49$6.72$6.32$5.96$5.63
Shares Outstanding0.530.530.550.550.570.580.580.580.590.600.600.630.650.680.690.710.71
Diluted Shares Outstanding0.540.540.550.550.570.590.580.590.600.610.620.640.660.690.700.720.73
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.70$-3.74
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.70$-3.74
Shares Outstanding0.530.540.540.540.540.550.550.560.550.55
Diluted Shares Outstanding0.540.540.540.550.550.550.550.560.560.55
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10.085.605.933.664.564.632.352.853.052.401.801.902.582.882.223.38
Short Term Investments0.262.130.050.240.200.400.100.381.080.280.120.630.761.651.461.10
Total Cash & ST Investments10.347.735.993.894.775.042.453.234.132.681.922.523.344.533.684.48
Accounts Receivable3.583.274.754.534.664.714.795.024.914.394.154.244.254.063.873.62
Inventory4.063.704.825.374.994.244.134.374.033.393.523.713.863.843.423.16
Other Current Assets1.541.190.820.460.340.330.890.350.271.271.401.301.281.201.280.97
Total Current Assets19.5215.8816.3814.6915.4014.9812.9713.7114.2811.7310.9911.7712.7313.6312.2412.22
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4.673.716.335.606.0510.0810.915.935.144.26
Short Term Investments0.520.500.702.131.250.260.060.050.070.06
Total Cash & ST Investments5.194.217.027.737.3010.3410.975.995.214.31
Accounts Receivable3.783.763.503.273.533.584.754.754.854.95
Inventory3.894.083.873.704.044.064.904.825.075.28
Other Current Assets3.231.381.261.191.441.541.000.821.071.21
Total Current Assets16.0913.4315.6615.8816.3019.5221.6116.3816.2015.75
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment8.087.959.9210.0110.2910.2910.198.748.878.528.528.498.658.387.677.28
Goodwill6.326.2812.9312.7913.4913.8013.4410.0510.519.179.257.057.357.397.056.82
Intangible Assets1.271.214.234.705.295.846.382.662.942.322.601.441.691.931.921.82
Long-Term Investments0.012.510.240.970.260.210.200.190.150.150.130.931.581.331.050.69
Other Long-Term Assets8.181.891.972.351.771.360.960.790.730.610.730.711.200.660.68-0.57
Total Long-Term Assets23.8623.9834.2031.7731.6732.3631.6922.7923.7121.1821.7319.5020.8220.2519.3817.94
Total Assets43.3839.8750.5846.4647.0747.3444.6636.5037.9932.9132.7231.2733.5533.8831.6230.16
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment7.787.977.947.958.148.089.829.929.7910.02
Goodwill6.426.436.346.286.406.3212.8112.9312.7212.87
Intangible Assets1.131.161.191.211.241.274.114.234.324.47
Long-Term Investments0.000.000.002.510.000.000.000.240.040.04
Other Long-Term Assets6.209.008.831.898.808.186.901.976.595.76
Total Long-Term Assets21.5224.5624.2923.9824.5823.8633.6334.2033.4233.13
Total Assets37.6137.9939.9539.8740.8843.3855.2450.5849.6248.88
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.812.663.253.182.992.562.232.271.951.801.691.811.801.761.641.66
Short-Term Debt1.472.083.172.201.571.063.041.211.850.972.040.111.681.090.681.27
Other Current Liabilities9.656.507.733.603.943.833.523.153.382.902.863.543.502.882.732.79
Current Liabilities14.3511.2615.309.529.047.959.227.247.696.227.126.007.506.205.446.09
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.742.842.762.662.692.813.373.253.103.23
Short-Term Debt0.920.851.352.082.041.471.053.403.613.52
Other Current Liabilities4.753.804.996.176.199.658.357.508.544.01
Current Liabilities8.737.819.4511.2611.3914.3513.1615.3015.4710.94
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt11.7811.5813.6814.0016.0617.9917.5213.4112.1010.688.756.734.334.924.484.18
Capital Leases0.440.620.820.260.260.260.250.080.060.050.050.060.060.070.080.09
Def. Tax Liability0.000.350.530.560.460.330.300.280.240.150.550.140.540.170.250.20
Total Liabilities39.3935.9745.7131.6931.9634.4134.5326.6526.3722.5620.9718.1315.6015.8415.7514.14
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt12.6112.8812.7211.5811.7612.2221.1113.6813.4313.52
Capital Leases0.170.180.590.160.610.440.740.820.230.24
Def. Tax Liability0.000.000.000.350.000.000.000.530.000.00
Total Liabilities32.9433.6435.4335.9736.1839.3950.3145.7144.8941.02
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Retained Earnings35.4836.8037.4847.9545.8243.7642.1440.6439.1237.9136.5834.3232.4230.6828.3526.00
Comprehensive Income-5.57-5.73-6.78-6.67-6.75-7.66-8.14-6.87-7.03-7.25-6.36-6.29-3.91-4.75-5.03-3.54
Total Common Equity3.923.844.8114.7715.1212.9310.139.8511.6210.3411.7513.1417.9518.0415.8616.02
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings38.1037.6937.4336.8036.4635.4837.4737.4837.3840.29
Comprehensive Income-5.12-5.22-5.53-5.73-5.22-5.57-6.83-6.78-6.73-6.43
Total Common Equity4.634.294.463.844.643.924.874.814.737.86
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt13.7013.6616.8516.2017.6319.0520.5614.6213.9511.6510.806.846.016.005.175.45
Book Value3.993.894.8714.7715.1212.9310.139.8511.6210.3411.7513.1417.9518.0415.8616.02
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.050.060.060.050.050.070.070.060.060.06
Book Value4.634.294.463.844.643.924.874.814.737.86
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.013.274.19-6.985.795.935.394.585.364.875.064.845.004.724.514.364.16
Depreciation & Amortization1.801.311.361.991.831.921.911.591.491.541.471.441.411.371.291.160.77
Stock-Based Compensation0.300.230.290.270.260.270.260.280.300.320.300.280.280.240.220.250.27
Change Working Capital-0.51-3.20-5.220.32-0.67-0.750.460.80-0.270.36-0.01-0.79-0.10-0.16-0.25-0.52-0.14
Change In Accounts Receivable0.00-0.210.110.00-0.11-0.120.170.35-0.31-0.25-0.31-0.06-0.27-0.34-0.13-0.21-0.19
Change In Accounts Payable0.170.020.050.140.110.520.25-0.120.410.020.150.010.080.020.07-0.080.15
Change In Inventories0.200.140.040.57-0.63-0.90-0.090.37-0.51-0.390.060.00-0.11-0.09-0.25-0.20-0.40
Other Non-cash Items5.320.290.8814.94-0.960.250.260.09-0.39-0.96-0.170.260.19-0.19-0.50-0.140.28
Cash from Operations5.680.000.006.685.597.458.117.076.446.246.666.426.635.825.305.285.17
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.580.840.731.120.731.381.150.930.95-2.07
Depreciation & Amortization0.430.300.290.290.320.310.300.430.540.54
Stock-Based Compensation0.040.050.040.090.050.040.170.030.050.05
Change Working Capital-2.600.08-0.43-0.250.65-3.72-1.38-0.780.700.18
Change In Accounts Receivable0.24-0.03-0.16-0.260.200.13-0.14-0.080.200.02
Change In Accounts Payable-0.05-0.120.050.130.04-0.16-0.050.220.02-0.02
Change In Inventories0.230.15-0.12-0.130.210.10-0.13-0.140.330.14
Other Non-cash Items3.010.41-1.66-1.470.040.030.810.010.134.14
Cash from Operations0.000.000.000.000.000.000.000.001.991.91
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.41-0.66-1.18-1.62-1.75-1.60-1.50-1.70-1.58-1.37-1.42-1.46-1.49-1.67-1.48-1.38-1.09
Acquisitions0.120.000.000.060.490.000.55-4.750.86-0.96-0.02-2.91-0.090.01-1.05-0.65-1.83
Investments-1.63-0.84-4.15-1.47-1.25-2.20-1.58-1.64-1.83-0.80-0.16-0.65-1.28-4.04-0.21-4.16-3.29
Sales of Investment1.423.192.071.661.262.411.811.440.671.351.251.300.750.635.283.420.27
Other Investing Activities0.060.000.000.150.200.080.140.202.10-1.31-1.050.911.524.21-5.230.063.25
Cash from Investing-1.440.000.00-1.21-1.05-1.32-0.58-6.440.22-3.09-1.40-2.82-0.60-0.86-2.69-2.72-2.69
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00-0.22-0.21-0.24-0.29-0.25-0.27-0.38-0.36-0.41
Acquisitions0.000.000.000.00-0.060.000.030.020.010.06
Investments0.00-0.42-0.26-0.16-1.93-1.28-0.54-0.40-0.32-0.37
Sales of Investment0.001.060.531.601.050.320.320.390.370.35
Other Investing Activities0.000.000.000.000.000.000.000.000.010.08
Cash from Investing0.000.000.000.000.000.000.000.00-0.30-0.29
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-6.790.000.00-0.05-1.18-1.14-3.48-2.72-1.03-0.96-0.99-0.80-1.63-0.86-0.61-0.31-0.47
Debt Issued4.2613.66-3.200.70-0.25-0.281.978.651.713.261.854.762.450.871.450.025.92
Issuance of Common Stock1.360.000.000.260.380.642.040.550.490.730.800.640.971.611.010.900.67
Repurchase of Common Stock-0.43-4.81-1.80-0.03-1.46-2.20-0.37-1.41-4.87-2.07-3.75-5.24-5.65-5.21-2.20-2.70-0.85
Dividends Paid-2.880.000.00-3.31-3.37-3.42-3.39-3.32-3.19-2.80-2.68-2.56-2.22-1.73-1.64-1.56-1.50
Other Financing Activities-0.650.000.000.240.28-0.02-0.105.771.912.441.994.321.920.951.38-0.010.04
Cash from Financing1.640.000.00-3.15-5.35-6.15-5.30-1.12-6.70-2.66-4.63-3.65-6.60-5.25-2.06-3.68-2.12
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.110.11
Debt Issued13.54-0.19-0.340.41-0.140.11-8.465.300.720.12
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-2.11-0.47-0.95-1.27-0.71-0.68-0.40-0.020.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.83-0.83
Other Financing Activities0.000.000.000.000.000.000.000.000.010.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.92-0.70
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash5.83-0.37-0.332.28-0.91-0.072.28-0.50-0.200.660.60-0.10-0.68-0.300.66-1.160.34
Closing Cash Balance10.085.245.605.933.664.564.632.352.853.052.401.801.902.582.882.223.38
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.560.96-2.610.73-0.45-4.03-0.834.980.790.88
Closing Cash Balance5.244.673.716.335.606.0510.0810.915.935.14
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.281.400.645.073.845.856.615.374.864.875.244.965.134.153.823.914.08
Real Free Cash Flow3.981.170.354.793.585.586.355.094.564.544.944.684.853.913.593.653.81
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.341.54-1.16-0.321.53-2.030.750.391.631.51
Real Free Cash Flow1.291.49-1.21-0.401.48-2.080.580.361.581.46
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader