Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Maximus, Inc.

MMS

Valuace

50

Růst

65

Zdraví

71

Cena

$ 64.28

-0.10 (-0.10%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		5,373.6	5,431.3	5,306.2	4,904.7	4,631.0	4,254.5	3,461.5	2,886.8	2,392.2	2,451.0	2,403.4	2,099.8	1,700.9	1,331.3	1,050.1	929.6	831.7
Cost of Revenues		4,112.4	4,189.9	4,146.1	3,876.1	3,691.2	3,307.5	2,750.5	2,215.6	1,797.9	1,839.1	1,841.2	1,587.1	1,248.8	945.2	762.2	676.0	610.9
Gross Profit		1,261.2	1,249.9	1,160.1	1,028.6	939.8	947.0	711.0	671.2	594.4	611.9	562.2	512.7	452.1	386.0	287.9	253.7	220.8

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		1,345.0	1,318.4	1,348.4	1,361.8	1,402.7	1,315.9	1,314.9	1,348.4	1,327.0	1,260.0
Cost of Revenues		1,046.7	1,007.9	1,011.9	1,046.0	1,124.2	1,037.2	1,006.2	1,052.4	1,050.3	969.1
Gross Profit		298.4	310.5	336.5	315.8	278.5	278.7	308.8	295.9	276.7	290.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	638.6	534.5	494.1	387.1	321.0	285.2	284.5	268.3	238.8	226.8	197.7	157.4	132.9	-113.4
Depreciation & Amortization		135.4	145.8	135.3	149.3	118.9	80.6	101.0	88.6	62.2	68.0	71.8	56.2	48.7	35.8	26.5	22.8	18.3
Total Operating Expenses		681.8	673.1	668.4	733.8	625.0	538.4	422.7	354.1	295.5	296.7	281.6	248.1	226.8	197.7	157.5	131.3	-113.4
Operating Income		579.5	576.8	491.7	294.8	325.9	408.5	288.3	317.1	295.5	313.5	286.6	259.8	225.3	186.2	127.6	122.4	107.4

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	167.8
Depreciation & Amortization		33.2	37.2	32.6	32.4	31.5	32.8	31.1	29.8	31.8	41.6
Total Operating Expenses		161.1	187.0	170.8	162.9	153.3	166.0	166.7	168.2	167.5	191.8
Operating Income		137.2	123.6	165.7	153.0	125.2	112.7	142.1	127.7	109.2	99.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	0.0	0.0
Interest Expense		85.7	84.1	82.4	84.1	46.0	14.7	2.1	3.0	1.0	2.2	4.1	1.4	0.0	0.0	0.0	0.0	0.0
Other Expense		-77.3	-131.9	-85.2	-84.5	-48.8	-24.8	-1.2	0.2	1.4	1.2	9.5	-3.4	2.1	-2.2	-2.9	3.5	0.9
IBT		502.2	444.8	406.5	210.3	277.1	383.7	287.1	317.3	299.2	314.2	286.0	259.8	227.4	189.1	131.8	125.9	108.3
Income Tax Expense		130.4	125.8	99.6	48.5	73.3	92.5	72.6	76.8	78.4	102.1	105.8	99.8	82.0	71.9	55.7	43.8	38.9
Net Income		371.8	319.0	306.9	161.8	203.8	291.2	214.5	240.8	220.8	209.4	178.4	157.8	145.4	116.7	76.1	81.2	70.4

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		19.1	22.4	22.7	21.5	17.5	20.0	20.6	20.4	21.5	20.5
Other Expense		-11.0	-23.1	-22.8	-20.5	-56.3	-20.0	-21.7	-19.8	-23.7	-20.9
IBT		126.3	100.5	143.0	132.5	69.0	92.7	120.4	108.0	85.5	78.2
Income Tax Expense		32.3	25.2	37.0	35.9	27.8	20.2	30.6	27.4	21.4	19.0
Net Income		93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.65	$3.30	$4.69	$3.40	$3.73	$3.37	$3.19	$2.71	$2.37	$2.15	$1.71	$1.12	$1.18	$1.01
EPS Diluted		$0.00	$0.00	$0.00	$2.63	$3.29	$4.67	$3.39	$3.72	$3.35	$3.17	$2.69	$2.35	$2.11	$1.67	$1.09	$1.14	$0.98
Shares Outstanding		54.8	57.4	61.0	61.1	61.8	62.1	63.1	64.5	65.5	65.6	65.8	66.7	67.7	68.2	67.7	68.8	69.7
Diluted Shares Outstanding		55.3	57.9	61.5	61.5	62.0	62.4	63.3	64.8	65.9	66.1	66.2	67.3	69.1	69.9	69.6	71.1	71.9

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.97
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.96
Shares Outstanding		54.8	56.4	56.7	56.9	59.7	61.0	61.1	61.4	61.3	61.1
Diluted Shares Outstanding		55.3	57.0	57.0	57.1	60.0	61.5	61.4	61.6	61.5	61.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		147.8	183.1	65.4	40.7	135.1	71.7	105.6	349.2	166.3	66.2	74.7	158.1	125.6	189.3	173.0	155.3
Short Term Investments		0.0	0.0	56.9	0.0	0.0	0.0	0.0	20.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		147.8	183.1	65.4	40.7	135.1	71.7	105.6	369.5	166.3	66.2	74.7	158.1	125.6	189.3	173.0	155.3
Accounts Receivable		859.9	884.8	843.4	809.3	840.2	788.3	621.4	395.1	435.3	498.1	427.1	289.6	293.0	187.0	154.1	153.5
Inventory		0.0	0.0	0.0	0.0	-5.4	-2.1	-20.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		70.6	132.6	146.6	182.4	109.6	74.6	83.3	44.0	55.6	56.7	79.1	84.8	71.0	72.3	64.3	47.3
Total Current Assets		1,078.3	1,200.5	1,055.5	1,032.3	1,079.5	932.6	789.4	808.6	657.2	621.0	580.9	532.5	489.6	448.7	391.3	356.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		59.8	108.1	72.7	183.1	102.8	118.3	104.2	65.4	35.0	56.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		59.8	108.1	72.7	183.1	102.8	118.3	104.2	65.4	35.0	56.3
Accounts Receivable		1,428.0	1,100.9	964.0	884.8	859.9	930.2	876.3	843.4	832.9	754.5
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		117.2	119.3	128.7	132.6	115.6	69.9	129.2	146.6	128.1	141.0
Total Current Assets		1,605.0	1,328.3	1,165.4	1,200.5	1,078.3	1,118.5	1,109.6	1,055.5	996.0	951.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		173.8	172.6	202.8	185.1	242.0	243.9	99.6	77.5	101.7	131.6	137.8	80.2	77.7	58.8	78.4	48.9
Goodwill		1,780.3	1,782.9	1,779.2	1,779.4	1,774.4	593.1	584.5	399.9	403.0	397.6	376.3	170.6	171.9	112.0	71.3	71.3
Intangible Assets		822.8	630.6	811.5	863.6	922.0	183.9	211.6	110.5	125.5	139.2	134.8	79.0	82.5	52.7	5.7	32.5
Long-Term Investments		21.0	12.6	31.4	0.0	83.2	57.7	51.8	48.7	44.8	41.5	19.4	1.1	24.6	18.5	16.0	6.7
Other Long-Term Assets		117.6	129.9	103.0	127.2	16.8	11.6	8.6	10.0	10.7	9.4	11.9	9.5	10.5	3.2	1.9	10.4
Total Long-Term Assets		2,921.5	2,931.0	2,930.3	2,960.4	3,039.5	1,092.1	956.3	653.4	693.4	727.8	699.3	368.5	368.4	246.6	174.0	171.6
Total Assets		3,999.8	4,131.5	3,985.8	3,992.7	4,119.0	2,024.7	1,745.7	1,462.0	1,350.7	1,348.8	1,280.2	901.0	858.0	695.3	565.3	527.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		150.0	153.2	156.7	220.2	173.8	183.8	189.9	202.8	205.4	209.5
Goodwill		1,782.8	1,780.7	1,779.7	1,782.9	1,780.3	1,780.2	1,781.1	1,779.2	1,780.9	1,780.2
Intangible Assets		779.0	795.2	607.0	630.6	822.8	818.9	805.7	811.5	816.0	822.6
Long-Term Investments		8.0	10.2	13.4	12.6	21.0	22.6	93.7	88.3	90.3	24.6
Other Long-Term Assets		126.4	122.2	124.3	269.9	117.6	115.2	34.6	46.1	48.8	104.2
Total Long-Term Assets		2,857.3	2,871.5	2,893.4	2,931.0	2,921.5	2,922.7	2,907.2	2,930.3	2,947.1	2,947.0
Total Assets		4,462.3	4,199.8	4,058.8	4,131.5	3,999.8	4,041.1	4,016.9	3,985.8	3,943.2	3,898.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		280.8	303.3	282.1	264.6	305.6	253.3	177.8	114.4	122.1	150.7	155.4	103.2	109.0	71.3	55.5	49.2
Short-Term Debt		87.9	87.8	136.7	127.5	156.6	91.6	9.7	100.0	0.1	0.3	0.4	98.8	0.2	0.2	0.0	55.9
Other Current Liabilities		229.2	306.6	243.3	295.3	228.6	164.5	133.5	11.9	122.3	116.1	123.0	7.4	100.0	65.8	60.5	1.6
Current Liabilities		680.0	807.5	723.0	774.4	789.4	561.2	364.2	277.4	316.3	340.8	356.4	265.3	262.3	199.1	163.9	164.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		282.0	306.4	286.4	303.3	280.8	276.2	267.6	282.1	283.7	259.5
Short-Term Debt		88.1	85.8	73.0	87.8	87.9	137.0	138.9	136.7	140.3	140.4
Other Current Liabilities		234.5	231.8	204.9	306.6	229.2	239.0	188.8	243.3	194.4	210.0
Current Liabilities		706.2	721.2	678.9	807.5	680.0	728.7	658.4	723.0	683.3	681.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,100.7	1,189.2	1,292.5	1,378.7	1,550.9	122.0	34.1	33.5	0.5	165.3	210.6	18.8	1.3	1.6	1.7	1.4
Capital Leases		101.9	144.9	179.2	150.2	197.8	184.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		200.8	169.1	203.9	206.1	194.6	24.7	46.6	26.4	20.1	16.8	15.2	21.4	16.4	10.4	11.9	4.9
Total Liabilities		2,181.1	2,288.7	2,318.0	2,443.3	2,638.6	782.9	497.5	375.6	404.9	595.7	664.5	344.8	328.5	244.2	190.8	189.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,692.4	1,534.2	1,443.0	1,189.2	1,202.6	1,234.1	1,340.8	1,292.5	1,343.9	1,327.0
Capital Leases		123.3	127.3	127.8	97.2	101.9	112.8	167.1	179.2	174.2	177.9
Def. Tax Liability		161.4	166.6	172.5	169.1	200.8	192.9	198.3	203.9	207.1	201.1
Total Liabilities		2,689.3	2,532.3	2,411.9	2,288.7	2,181.1	2,252.0	2,299.1	2,318.0	2,310.3	2,297.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		604.3	598.3	577.9	558.0	532.4	514.0	498.4	487.5	475.6	461.7	446.1	429.9	415.3	396.0	377.6	352.7
Retained Earnings		1,245.4	1,277.0	1,117.6	1,025.4	987.8	770.5	794.7	633.3	492.1	323.6	188.6	125.9	106.3	464.5	401.2	330.9
Comprehensive Income		-30.9	-32.5	-27.6	-34.0	-39.9	-42.6	-45.4	-37.0	-27.6	-36.2	-22.4	0.2	8.0	20.2	12.5	14.5
Total Common Equity		1,818.7	1,842.8	1,667.8	1,549.4	1,480.3	1,241.8	1,247.8	1,083.9	940.1	749.1	614.8	556.0	529.5	451.1	374.5	338.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		627.5	616.3	603.3	598.3	604.3	594.4	585.3	577.9	581.3	572.6
Retained Earnings		1,158.2	1,069.5	1,063.2	1,277.0	1,245.4	1,224.9	1,163.1	1,117.6	1,075.8	1,062.4
Comprehensive Income		-12.6	-18.4	-19.6	-32.5	-30.9	-30.1	-30.6	-27.6	-24.3	-33.3
Total Common Equity		1,773.0	1,667.5	1,646.8	1,842.8	1,818.7	1,789.1	1,717.8	1,667.8	1,632.9	1,601.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,290.6	1,277.0	1,429.2	1,506.1	1,707.5	213.7	9.7	0.0	0.7	165.6	211.0	0.0	1.5	1.7	1.7	1.4
Book Value		1,818.7	1,842.8	1,667.8	1,549.4	1,480.3	1,241.8	1,248.2	1,086.4	945.8	753.1	615.7	556.2	529.5	451.1	374.5	338.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,773.0	1,667.5	1,646.8	1,842.8	1,818.7	1,789.1	1,717.8	1,667.8	1,632.9	1,601.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		293.6	319.0	306.9	161.8	203.8	291.2	214.5	240.5	220.8	212.2	180.2	160.0	145.4	117.1	0.0	1.0	69.4
Depreciation & Amortization		134.3	133.7	125.5	149.3	132.8	90.7	100.2	85.5	62.2	68.0	71.8	56.2	48.7	35.8	26.5	22.8	18.3
Stock-Based Compensation		34.9	41.2	35.3	29.5	30.5	28.6	23.7	20.8	20.2	21.4	18.8	17.2	17.3	14.6	12.1	9.5	7.9
Change Working Capital		33.3	-90.2	78.9	-31.6	-79.4	104.1	-72.9	-2.7	13.6	31.6	-89.4	-28.1	-0.6	-48.3	3.8	-18.6	52.1
Change In Accounts Receivable		-57.6	-31.9	-50.6	-23.4	14.1	38.6	-141.8	-60.3	34.0	53.0	-52.0	-103.8	-0.1	-93.1	-5.0	-1.5	2.4
Change In Accounts Payable		-0.8	-7.5	18.3	17.7	-32.7	26.9	79.9	47.6	-7.7	-28.3	-2.4	44.4	-2.9	31.7	6.5	7.3	-0.4
Change In Inventories		-77.6	0.0	0.0	0.9	0.0	-26.9	-79.9	-47.6	9.9	2.6	-7.6	-7.4	-0.5	-12.4	-1.8	-8.9	16.5
Other Non-cash Items		121.8	42.3	4.6	3.7	-8.0	9.4	-1.7	0.0	0.0	-0.7	-6.9	0.0	0.0	-0.6	76.1	80.4	-2.3
Cash from Operations		496.0	0.0	0.0	314.3	289.8	517.3	244.6	356.7	323.5	337.2	180.0	206.2	213.6	120.9	115.2	96.9	138.4

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		93.9	75.3	106.0	96.6	41.2	72.5	89.8	80.5	64.1	59.1
Depreciation & Amortization		33.2	37.2	32.6	32.4	31.5	32.8	31.1	29.8	31.8	41.6
Stock-Based Compensation		7.0	10.9	10.7	12.6	7.0	7.7	9.5	8.7	9.4	7.3
Change Working Capital		-398.2	536.0	-327.6	-97.8	-200.8	82.4	62.8	17.0	-83.2	36.8
Change In Accounts Receivable		-253.4	521.4	-318.4	-131.4	-103.5	-24.0	65.9	-57.0	-35.4	-31.1
Change In Accounts Payable		-33.8	14.3	-27.8	14.1	-8.2	19.9	4.6	9.2	-15.5	0.8
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-57.3	-20.2
Other Non-cash Items		-8.2	0.9	0.7	1.7	39.0	0.6	1.7	0.6	1.6	0.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	144.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-132.1	-63.2	-114.2	-90.7	-56.1	-36.6	-40.7	-66.8	-26.5	-24.2	-46.4	-105.1	-47.1	-62.2	-23.1	-26.1	-22.6
Acquisitions		3.7	0.0	3.1	9.7	-14.3	-1,798.9	-3.8	-437.5	-0.2	-1.6	-41.1	-289.2	-2.7	-68.1	-63.8	-1.0	-10.3
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.0	-20.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Other Investing Activities		3.7	0.0	0.0	0.0	16.4	0.0	0.4	20.4	0.4	0.6	0.4	0.5	0.4	0.4	0.2	0.2	0.5
Cash from Investing		-128.4	0.0	0.0	-81.0	-54.0	-1,835.5	-44.1	-483.9	-46.3	-25.2	-87.1	-393.9	-49.4	-129.8	-86.6	-26.9	-32.4

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-6.3	-7.5	-15.5	-17.2	-23.0	-32.0	-34.7	-43.3	-22.2	-31.8
Acquisitions		12.9	4.4	0.0	0.0	0.7	0.0	0.0	1.3	1.8	0.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-563.3	0.0	0.0	-108.7	-770.7	-847.7	-619.4	-405.1	-136.8	-350.0	-195.2	-123.1	-15.2	-0.2	-1.9	0.0	0.0
Debt Issued		369.6	1,277.0	-152.2	31.8	569.2	2,341.6	823.4	414.8	136.1	185.0	149.8	334.0	13.7	-0.1	1.9	0.3	1.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	2,318.1	638.0	414.7	136.6	185.9	150.4	331.9	16.4	2.2	2.0	0.0	3.3
Repurchase of Common Stock		-60.7	-447.5	-73.1	-8.5	-96.1	-3.4	-167.0	-47.4	-66.9	-28.9	-33.3	-82.8	-111.1	-33.3	-13.0	-56.5	-40.2
Dividends Paid		-119.1	0.0	0.0	-68.1	-68.7	-68.8	-70.2	-63.9	-11.7	-11.7	-11.7	-11.9	-12.2	-12.3	-12.2	-10.3	-8.4
Other Financing Activities		370.6	0.0	0.0	-65.6	687.2	-12.5	-11.6	-9.0	-13.1	-10.8	-7.0	-3.0	-5.0	1.7	7.3	16.3	2.9
Cash from Financing		-311.8	0.0	0.0	-250.8	-248.3	1,385.7	-230.1	-110.9	-91.9	-215.4	-96.8	111.1	-127.1	-41.9	-17.8	-50.6	-42.4

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.6
Debt Issued		0.0	1,780.5	160.4	104.2	238.9	-13.6	-80.5	-108.7	50.6	5.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-40.6	-141.0	0.0	-77.9	-228.6	-25.8	-47.3	0.0	-13.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-81.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		56.1	24.7	113.7	-14.7	-19.8	68.0	-27.9	-240.1	183.0	100.1	-8.5	-83.4	32.5	-63.7	16.4	17.6	67.5
Closing Cash Balance		147.8	260.5	235.8	122.1	136.8	156.6	88.6	116.5	349.2	166.3	66.2	74.7	158.1	125.6	189.3	173.0	155.3

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-80.9	117.0	-50.6	33.1	-112.9	88.0	29.5	-35.2	31.4	30.4
Closing Cash Balance		179.5	222.4	105.4	155.9	122.9	235.8	147.8	118.3	153.5	122.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		363.9	366.2	401.1	223.6	233.7	480.8	203.9	289.9	297.0	313.0	133.6	101.1	166.5	58.8	92.0	70.7	115.8
Real Free Cash Flow		329.1	325.0	365.7	194.1	203.2	452.2	180.2	269.1	276.8	291.7	114.9	83.8	149.2	44.2	79.9	61.3	107.9

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-250.7	641.8	-198.2	25.5	-103.0	131.9	164.6	87.2	-0.6	112.8
Real Free Cash Flow		-257.7	631.0	-209.0	12.9	-109.9	124.1	155.2	78.5	-10.1	105.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií