Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Monro, Inc.

MNRO

Valuace

70

Růst

23

Zdraví

71

Cena

$ 16.52

-0.15 (-0.70%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,178.3	1,195.3	1,276.8	1,325.4	1,359.3	1,125.7	1,256.5	1,200.2	1,127.8	1,021.5	943.7	894.5	831.4	732.0	686.6	636.7	564.6
Cost of Revenues		768.7	777.7	824.7	869.2	877.5	730.5	779.9	735.0	692.2	624.6	557.9	541.1	511.5	453.9	410.2	379.2	333.5
Gross Profit		409.7	417.6	452.1	456.2	481.8	395.2	476.7	465.2	435.6	396.9	385.7	353.4	320.0	278.1	276.4	257.5	231.2

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		293.4	288.9	301.0	295.0	305.8	301.4	293.2	310.1	317.7	322.1
Cost of Revenues		191.0	185.8	194.1	197.7	201.0	195.0	184.0	200.0	205.0	207.1
Gross Profit		102.4	103.1	106.9	97.3	104.8	106.4	109.2	110.1	112.7	115.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	376.4	380.5	323.0	375.0	338.5	308.3	280.5	265.1	243.6	224.6	204.4	185.0	177.0	169.9
Depreciation & Amortization		63.2	69.4	72.2	77.0	81.2	77.3	65.0	55.5	49.3	44.6	39.8	35.7	31.7	27.5	23.6	1.4	0.9
Total Operating Expenses		383.0	377.3	380.7	376.4	380.5	323.0	375.0	338.5	308.3	280.5	265.1	243.6	224.6	204.4	185.0	178.3	171.9
Operating Income		26.7	40.3	71.4	79.8	20.7	-4.9	37.5	126.7	127.3	116.4	120.6	109.8	95.3	73.7	91.4	78.4	59.2

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		15.3	15.3	15.6	17.0	17.1	17.5	17.7	17.8	17.9	18.1
Total Operating Expenses		83.8	90.4	113.0	95.8	94.8	93.2	94.5	99.7	91.3	92.6
Operating Income		18.6	12.8	-6.1	1.4	10.0	13.2	14.7	10.3	21.4	22.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	23.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Interest Expense		17.6	18.9	20.0	23.2	24.6	28.2	28.2	-27.0	-24.3	-19.8	-15.5	-11.3	-9.5	-7.2	5.2	5.1	6.1
Other Expense		-42.5	-46.2	-19.5	-22.6	56.5	49.1	36.8	0.6	0.5	0.6	0.4	0.9	0.7	0.3	0.5	-0.1	0.3
IBT		-15.8	-5.9	51.9	57.2	77.3	44.2	74.3	100.4	103.5	97.2	105.4	99.4	86.5	66.8	86.7	73.9	53.4
Income Tax Expense		-3.3	-0.7	14.3	18.1	15.7	9.9	16.3	20.6	39.5	35.7	38.6	37.6	32.1	24.3	32.1	28.1	20.2
Net Income		-12.5	-5.2	37.6	39.0	61.6	34.3	58.0	79.8	63.9	61.5	66.8	61.8	54.5	42.6	54.6	45.8	33.2

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		4.0	4.4	4.8	4.4	4.2	5.1	5.1	5.0	5.0	4.8
Other Expense		-4.0	-4.3	-4.6	-29.5	-4.1	-5.0	-6.5	-4.6	-5.0	-4.8
IBT		14.6	8.4	-10.7	-28.1	5.8	8.2	8.2	5.7	16.4	17.6
Income Tax Expense		3.4	2.8	-2.7	-6.8	1.2	2.5	2.3	2.0	4.2	4.7
Net Income		11.1	5.7	-8.1	-21.3	4.6	5.6	5.9	3.7	12.2	12.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.20	$1.82	$1.02	$1.73	$2.42	$1.95	$1.88	$2.07	$1.94	$1.73	$1.36	$1.77	$1.50	$1.11
EPS Diluted		$0.00	$0.00	$0.00	$1.18	$1.81	$1.01	$1.71	$2.37	$1.92	$1.85	$2.00	$1.88	$1.67	$1.32	$1.69	$1.44	$1.07
Shares Outstanding		30.0	29.9	29.9	32.1	33.5	33.3	33.2	33.0	32.8	32.7	32.2	31.8	31.5	31.3	30.9	30.5	29.4
Diluted Shares Outstanding		31.4	29.9	31.9	32.7	34.0	33.9	34.0	33.7	33.3	33.3	33.4	32.9	32.6	32.3	32.2	31.8	31.0

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		30.0	30.0	30.0	30.0	29.9	29.9	29.9	30.9	30.9	31.4
Diluted Shares Outstanding		31.4	31.4	30.0	30.0	31.3	31.2	31.2	31.2	32.2	32.3

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		6.6	20.8	6.6	4.9	7.9	30.0	345.5	6.2	1.9	9.0	8.0	7.7	1.2	1.5	3.3	2.7	11.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		6.6	20.8	6.6	4.9	7.9	30.0	345.5	6.2	1.9	9.0	8.0	7.7	1.2	1.5	3.3	2.7	11.2
Accounts Receivable		41.1	35.2	41.1	13.3	32.7	41.2	38.8	34.4	31.9	29.3	16.4	13.1	12.2	22.8	14.6	13.4	13.5
Inventory		154.1	181.5	154.1	147.4	166.3	162.3	187.4	171.0	152.4	142.6	129.0	129.7	124.9	118.2	97.4	99.0	85.8
Other Current Assets		92.6	39.9	51.6	92.9	71.3	74.3	63.1	62.7	53.0	47.6	33.1	37.8	42.0	46.7	33.7	27.1	27.1
Total Current Assets		253.3	277.4	253.3	258.5	245.5	266.5	596.0	239.9	207.3	199.2	170.1	175.3	168.1	166.4	134.3	128.8	124.1

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		10.5	7.8	20.8	10.2	20.9	18.7	6.6	23.8	9.1	15.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		10.5	7.8	20.8	10.2	20.9	18.7	6.6	23.8	9.1	15.3
Accounts Receivable		11.8	16.0	35.2	14.7	14.7	12.1	41.1	15.2	14.3	14.1
Inventory		160.7	171.9	181.5	176.5	162.0	162.3	154.1	160.4	146.7	141.2
Other Current Assets		59.9	59.1	39.9	72.3	69.3	85.1	51.6	72.2	77.8	80.0
Total Current Assets		242.8	254.8	277.4	273.7	266.8	278.1	253.3	271.7	247.9	250.6

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		663.7	600.3	663.7	733.3	797.2	805.8	724.9	440.6	416.7	394.6	351.6	326.8	281.9	270.9	213.0	200.6	202.7
Goodwill		736.4	736.4	736.4	736.5	776.7	689.5	671.8	565.5	522.9	501.7	400.1	349.1	270.0	235.3	132.7	98.5	90.4
Intangible Assets		13.3	10.4	13.3	16.6	26.7	26.1	29.8	51.1	49.1	54.3	39.5	34.6	29.4	28.5	15.2	13.5	13.9
Long-Term Investments		-37.0	0.0	0.0	0.0	0.0	-721.2	-707.8	-618.8	-583.5	-580.1	-465.0	-393.8	-313.1	-277.0	-158.5	-120.7	-112.1
Other Long-Term Assets		26.1	17.3	26.1	29.4	20.2	739.5	728.5	631.8	594.5	591.4	477.8	405.8	310.0	274.3	162.8	122.5	117.3
Total Long-Term Assets		1,439.5	1,364.4	1,439.5	1,518.4	1,625.9	1,545.3	1,453.4	1,072.4	1,011.2	986.0	829.4	732.5	591.8	545.1	375.8	323.1	320.1
Total Assets		1,692.8	1,641.8	1,692.8	1,776.9	1,871.4	1,811.8	2,049.5	1,312.3	1,218.4	1,185.3	999.4	907.8	760.0	711.5	510.1	451.8	444.1

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		414.8	573.9	600.3	631.5	646.6	659.2	663.7	679.6	691.0	715.7
Goodwill		736.4	736.4	736.4	736.4	736.4	736.4	736.4	736.4	736.4	736.4
Intangible Assets		9.0	9.7	10.4	11.1	11.8	12.5	13.3	14.1	14.9	15.7
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		180.9	30.2	17.3	17.3	19.6	26.0	26.1	30.9	35.2	33.5
Total Long-Term Assets		1,341.2	1,350.3	1,364.4	1,396.3	1,414.5	1,434.2	1,439.5	1,461.4	1,478.9	1,503.4
Total Assets		1,584.0	1,605.1	1,641.8	1,669.9	1,681.3	1,712.2	1,692.8	1,733.1	1,726.8	1,754.0

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		251.9	322.6	251.9	261.7	132.0	112.4	99.5	103.6	84.6	79.5	69.9	62.9	53.3	61.0	45.3	41.3	43.2
Short-Term Debt		77.7	79.8	77.7	155.0	76.8	68.7	62.4	22.2	19.0	15.3	11.2	8.9	7.6	4.9	3.9	13.0	2.9
Other Current Liabilities		110.4	107.2	109.5	16.5	99.0	97.6	79.9	80.6	21.1	20.0	15.7	18.2	13.8	13.4	19.0	16.1	16.7
Current Liabilities		455.2	524.3	455.2	449.2	322.0	290.6	254.9	218.4	194.0	185.9	167.6	155.8	136.7	136.4	109.8	99.4	99.4

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		299.0	301.4	322.6	316.8	298.9	278.9	251.9	287.3	280.4	275.6
Short-Term Debt		78.5	79.3	79.8	78.5	78.9	77.5	77.7	77.8	78.0	78.1
Other Current Liabilities		119.8	110.9	107.2	97.6	108.9	95.9	109.5	106.1	98.6	109.5
Current Liabilities		511.2	506.0	524.3	507.7	501.6	468.7	455.2	486.6	472.4	480.7

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		102.0	449.6	533.3	591.4	726.6	734.1	1,035.7	375.8	375.3	395.5	269.0	255.7	187.0	186.7	51.2	52.1	96.4
Capital Leases		431.3	468.1	431.3	486.4	550.1	544.1	469.3	238.1	227.2	213.2	165.7	133.1	81.2	58.9	0.0	0.0	0.0
Def. Tax Liability		37.0	37.1	37.0	30.5	28.6	19.8	10.1	0.0	0.0	0.0	0.0	10.2	0.1	2.1	6.4	4.4	4.6
Total Liabilities		1,036.0	1,021.1	1,036.0	1,082.0	1,088.5	1,062.1	1,315.0	612.8	590.0	604.0	463.2	434.2	344.0	346.5	182.6	171.6	211.5

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		422.6	445.6	449.6	460.0	476.9	540.0	533.3	538.6	508.8	535.6
Capital Leases		441.0	453.3	468.1	479.2	493.9	428.0	431.3	444.6	453.8	470.6
Def. Tax Liability		37.2	34.9	37.1	42.7	40.4	38.6	37.0	37.8	34.8	31.7
Total Liabilities		982.3	1,000.2	1,021.1	1,021.0	1,029.4	1,057.8	1,036.0	1,073.4	1,026.6	1,058.8

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.2
Retained Earnings		655.4	615.1	655.4	653.6	651.1	624.4	619.9	592.2	539.3	498.7	459.6	412.5	367.6	327.3	297.4	253.9	216.8
Comprehensive Income		-3.5	-3.4	-3.5	-4.1	-4.5	-4.6	-6.9	-4.5	-4.2	-3.2	-4.6	-4.6	-3.1	-4.0	-3.6	-1.6	-2.2
Total Common Equity		656.8	620.8	656.8	694.9	782.9	749.7	734.4	699.5	628.5	581.3	536.2	473.6	416.0	365.0	327.5	280.2	232.7

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		595.0	598.3	615.1	645.1	649.3	652.5	655.4	660.4	657.1	653.4
Comprehensive Income		-3.4	-3.4	-3.4	-3.4	-3.4	-3.4	-3.5	-3.8	-3.9	-4.0
Total Common Equity		601.7	604.9	620.8	648.9	651.9	654.4	656.8	659.7	700.1	695.2

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		533.3	529.4	611.0	591.4	803.4	734.1	1,035.7	375.8	375.3	395.5	269.0	255.7	187.0	186.7	51.2	52.1	96.4
Book Value		656.8	620.8	656.8	694.9	782.9	749.7	734.4	699.5	628.5	581.3	536.2	473.6	416.0	365.0	327.5	280.2	232.7

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		601.7	604.9	620.8	648.9	651.9	654.4	656.8	659.7	700.1	695.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		37.6	-5.2	37.6	39.0	61.6	34.3	58.0	79.8	63.9	61.5	66.8	61.8	54.5	42.6	54.6	45.8	33.2
Depreciation & Amortization		72.2	69.4	72.2	77.0	81.2	77.3	65.0	55.5	49.3	44.6	39.8	35.7	31.7	27.5	23.6	22.8	22.5
Stock-Based Compensation		4.3	4.7	4.3	5.7	4.3	2.4	3.8	4.0	2.9	2.5	2.8	3.3	3.6	3.1	2.7	2.3	2.0
Change Working Capital		1.4	43.3	1.4	95.1	12.8	60.4	-23.3	1.0	-9.2	10.0	10.6	19.5	-0.2	11.7	0.1	-6.7	29.1
Change In Accounts Receivable		1.6	0.0	1.6	-2.5	0.5	-0.8	0.1	-1.4	-0.1	-0.1	-1.5	0.2	0.1	-0.5	0.2	0.1	19.9
Change In Accounts Payable		-9.8	70.7	-9.8	129.7	19.6	12.9	-4.1	19.0	5.2	9.6	7.1	9.6	-7.7	15.7	4.0	3.1	8.3
Change In Inventories		-6.4	-27.0	-6.4	-18.2	-2.4	26.6	-11.8	-9.1	-8.4	5.0	1.6	0.8	-5.2	-6.0	4.6	-12.9	-0.7
Other Non-cash Items		64.4	19.5	0.7	-6.1	-0.2	-0.3	6.3	0.1	-1.2	0.1	0.0	-0.2	0.0	-0.1	-1.5	-5.1	-1.2
Cash from Operations		125.2	0.0	0.0	215.0	173.8	184.9	121.3	152.9	121.2	129.9	126.5	126.3	93.9	84.4	82.6	61.7	86.5

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		11.1	5.7	-8.1	-21.3	4.6	5.6	5.9	3.7	12.2	12.9
Depreciation & Amortization		15.3	15.3	15.6	17.0	17.1	17.5	17.7	17.8	17.9	18.1
Stock-Based Compensation		1.1	0.2	1.0	2.0	1.2	0.8	0.7	1.8	0.6	1.4
Change Working Capital		0.7	15.0	-9.3	14.7	-9.1	38.8	-1.1	-30.3	-2.2	-9.2
Change In Accounts Receivable		-0.1	0.2	-0.3	0.4	1.0	-1.1	-0.3	2.7	-0.1	-0.2
Change In Accounts Payable		2.0	-2.4	-21.3	5.9	17.8	20.0	27.0	-35.4	7.0	4.7
Change In Inventories		7.3	10.6	7.4	-4.8	-14.5	0.4	-8.1	6.4	-13.6	-5.4
Other Non-cash Items		-13.8	-6.6	1.5	22.0	-1.3	-2.0	0.8	2.3	-0.2	-0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-25.5	-26.4	-25.5	-39.0	-27.8	-51.7	-55.9	-44.5	-39.1	-34.6	-36.8	-34.8	-32.2	-34.2	-28.6	-17.5	-21.3
Acquisitions		20.6	12.0	20.6	58.6	-83.3	-17.2	-104.4	-62.4	-23.4	-142.6	-49.0	-84.4	-27.5	-163.3	-39.2	-10.2	-46.1
Investments		-12.7	0.0	0.0	-65.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		20.6	0.0	0.0	65.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.3	0.0	0.0	7.0	1.4	2.6	1.5	1.0	4.1	1.6	2.6	0.4	3.9	3.0	2.1	0.1	0.8
Cash from Investing		-2.0	0.0	0.0	26.5	-109.8	-66.3	-158.8	-105.9	-58.5	-175.6	-83.2	-118.7	-55.7	-194.5	-65.7	-27.6	-66.7

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-8.7	-5.7	-7.4	-5.7	-6.9	-4.9	-8.9	-6.6	-3.2	-8.0
Acquisitions		0.0	0.0	3.5	3.5	0.0	4.2	4.4	4.8	8.5	3.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.3	-3.4
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.5	3.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-141.1	0.0	0.0	-111.0	-219.2	-409.8	-412.7	-464.0	-395.5	-404.3	-366.7	-336.6	-333.2	-253.4	-198.2	-218.9	-181.9
Debt Issued		83.1	-81.7	19.6	-101.0	288.5	108.1	1,072.7	464.5	375.3	530.8	380.1	405.3	333.5	389.0	197.3	174.5	278.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-44.1	-0.4	-44.0	-96.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-35.5	0.0	0.0	-36.4	-34.7	-29.8	-29.7	-26.8	-24.0	-22.5	-19.7	-16.8	-14.2	-12.7	-11.0	-8.7	-5.4
Other Financing Activities		97.5	0.0	0.0	-0.3	167.9	5.4	819.2	448.1	349.7	473.5	343.4	352.3	308.8	374.4	192.9	184.9	175.3
Cash from Financing		-121.6	0.0	0.0	-244.6	-86.0	-434.2	376.7	-42.7	-69.8	46.7	-43.0	-1.1	-38.5	108.2	-16.3	-42.7	-12.0

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		501.0	-23.8	-4.5	-9.1	-17.4	-61.7	6.5	-5.4	29.5	-26.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	-0.4	0.0	0.0	-44.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.7	14.2	1.7	-3.1	-22.0	-315.5	339.3	4.3	-7.1	1.0	0.3	6.5	-0.3	-1.8	0.6	-8.5	7.8
Closing Cash Balance		6.6	20.8	6.6	4.9	7.9	30.0	345.5	6.2	1.9	9.0	8.0	7.7	1.2	1.5	3.3	2.7	11.2

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		-5.6	2.7	-13.0	10.6	-10.7	2.2	12.1	-17.3	14.8	-6.3
Closing Cash Balance		4.9	10.5	7.8	20.8	10.2	20.9	18.7	6.6	23.8	9.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		99.7	105.6	99.7	176.0	145.9	133.2	65.4	108.4	82.1	95.3	89.7	91.6	61.8	50.3	54.1	44.2	65.2
Real Free Cash Flow		95.4	100.8	95.4	170.4	141.6	130.8	61.6	104.4	79.3	92.8	86.9	88.3	58.2	47.2	51.4	41.9	63.2

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		9.1	26.6	-9.3	23.2	7.9	57.6	16.8	-11.9	29.0	18.6
Real Free Cash Flow		8.0	26.4	-10.3	21.2	6.7	56.8	16.1	-13.7	28.4	17.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií