Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MainStreet Bancshares, Inc.

MNSB

Valuace

Růst

Zdraví

Cena

$ 22.45

-0.11 (-0.54%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues	135.5	135.9	137.9	124.1	74.8	59.6	53.5	44.3	34.4	23.7	20.0	16.9	13.2	11.1
Cost of Revenues	62.0	62.0	78.8	1.1	2.3	2.0	1.9	1.6	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	73.5	73.9	59.1	123.0	72.5	57.6	51.6	42.7	34.4	23.7	20.0	16.9	13.2	11.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	32.8	33.4	35.4	33.9	35.9	34.5	34.2	33.3	33.9	19.5
Cost of Revenues	15.1	15.5	15.0	16.5	22.5	21.2	18.7	16.6	-2.3	1.9
Gross Profit	17.7	17.9	20.4	17.4	13.4	13.3	15.5	16.6	36.3	17.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	32.7	27.0	21.6	19.6	17.4	14.6	11.1	9.8	8.6	6.6	6.3
Depreciation & Amortization	3.7	0.0	4.6	2.7	2.6	2.4	2.1	1.6	1.7	1.3	1.1	1.0	1.0	1.0
Total Operating Expenses	54.4	54.8	73.0	79.6	2.3	-31.7	-33.9	-27.0	-10.4	-12.0	-11.5	-11.5	-8.6	-7.6
Operating Income	19.1	19.1	-13.9	119.0	47.2	28.0	19.6	17.3	24.0	11.7	8.5	5.4	4.6	3.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.2	7.8
Depreciation & Amortization	0.0	1.2	1.3	1.2	1.7	1.0	1.0	0.9	0.3	0.6
Total Operating Expenses	12.8	12.5	14.7	14.3	34.4	13.2	12.7	12.5	2.8	-11.7
Operating Income	4.9	5.4	5.7	3.1	-21.0	0.1	2.9	4.1	6.3	7.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income	131.6	131.6	134.6	124.1	83.8	64.2	62.1	58.8	43.8	27.0	21.6	18.0	14.2	12.3
Interest Expense	62.0	62.0	72.0	48.2	13.8	10.7	16.1	19.4	12.7	5.5	3.1	2.3	2.1	2.0
Other Expense	0.0	0.0	0.0	-86.2	-13.8	-32.6	-39.6	-39.0	-12.7	-5.5	-3.1	-2.3	-2.1	-2.0
IBT	19.1	19.1	-13.9	32.8	33.4	28.0	19.6	17.3	11.3	6.2	5.5	3.1	2.5	1.5
Income Tax Expense	3.5	3.5	-3.9	6.2	6.7	5.8	3.8	3.4	2.1	2.3	1.6	0.9	0.8	0.5
Net Income	15.6	15.6	-10.0	26.6	26.7	22.2	15.7	14.0	9.2	3.9	3.9	2.2	1.8	1.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	31.9	32.5	34.3	33.0	35.1	33.6	33.3	32.5	33.1	31.7
Interest Expense	14.7	15.4	15.5	16.5	19.1	18.2	18.0	16.8	1.0	13.1
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-21.4
IBT	4.9	5.4	5.7	3.1	-21.0	0.1	2.9	4.1	6.3	7.9
Income Tax Expense	0.8	0.9	1.1	0.7	-4.8	-0.2	0.2	0.8	1.1	1.5
Net Income	4.1	4.5	4.6	2.5	-16.2	0.3	2.6	3.3	5.1	6.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS	$0.00	$0.00	$0.00	$3.25	$3.26	$2.65	$1.85	$1.69	$1.38	$0.81	$0.87	$0.49	$0.61	$0.36
EPS Diluted	$0.00	$0.00	$0.00	$3.25	$3.26	$2.65	$1.85	$1.69	$1.38	$0.81	$0.87	$0.49	$0.61	$0.36
Shares Outstanding	7.6	7.7	7.6	7.5	7.5	7.6	8.1	8.3	6.7	4.8	4.5	4.4	2.9	2.8
Diluted Shares Outstanding	7.6	7.7	7.6	7.5	7.5	7.6	8.1	8.3	6.7	4.8	4.5	4.4	2.9	2.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.61	$0.77
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.61	$0.77
Shares Outstanding	7.6	7.7	7.7	7.6	7.6	7.6	7.6	7.6	7.5	7.5
Diluted Shares Outstanding	7.6	7.7	7.7	7.6	7.6	7.6	7.6	7.6	7.5	7.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash And Equivalents	41.7	47.6	53.6	48.9	61.8	75.9	53.4	27.9	37.5	17.3	7.2	7.2	4.3
Short Term Investments	57.6	1.4	59.9	62.6	99.9	147.4	92.8	56.0	51.3	36.4	33.7	38.6	26.1
Total Cash & ST Investments	91.5	48.9	114.5	111.6	161.7	223.3	146.2	83.9	88.8	53.6	40.9	45.8	30.4
Accounts Receivable	11.9	11.3	0.0	9.6	7.7	9.6	5.4	5.1	3.8	2.3	1.9	1.1	0.9
Inventory	-103.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	103.4	0.0	0.0	1,679.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	103.4	60.2	114.5	1,800.4	169.4	233.0	151.6	89.0	92.7	55.9	42.8	47.0	31.2

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	25.3	106.7	178.0	47.6	41.0	41.7	49.2	53.6	44.9	67.7
Short Term Investments	1.4	1.0	55.9	1.4	58.5	57.6	58.7	59.9	56.7	60.6
Total Cash & ST Investments	26.7	107.7	233.9	48.9	99.4	99.3	107.9	114.5	101.6	128.3
Accounts Receivable	13.6	15.0	9.6	11.3	11.1	11.9	10.7	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-126.9	-132.4	-108.3
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	126.9	0.0	0.0
Total Current Assets	40.3	122.7	243.5	60.2	110.5	111.2	118.6	126.9	112.8	138.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Property, Plant & Equipment	19.8	13.3	20.2	14.7	14.9	14.3	14.2	14.2	14.0	12.3	12.5	12.9	11.5
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	17.2	0.0	14.7	9.1	2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	49.2	1,881.0	77.2	80.3	120.3	169.9	116.7	82.2	78.8	64.1	53.5	52.5	34.3
Other Long-Term Assets	51.7	273.6	0.0	-89.4	-137.6	-184.2	-130.9	-96.4	-92.8	-76.4	-66.0	-65.4	-45.8
Total Long-Term Assets	1,990.4	2,167.9	112.0	14.7	137.6	184.2	130.9	96.4	92.8	76.4	66.0	65.4	45.8
Total Assets	2,093.7	2,228.1	2,035.4	1,925.8	1,647.4	1,643.2	1,278.0	1,100.6	808.0	575.7	478.3	345.0	277.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	13.2	13.3	13.0	13.3	13.6	13.8	14.1	20.2	14.3	14.4
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	18.9	17.2	15.7	14.7	13.4	12.3
Long-Term Investments	1,862.7	1,840.6	1,827.4	1,881.0	1,791.6	1,794.9	1,744.4	42.9	74.3	78.2
Other Long-Term Assets	208.6	138.1	138.9	273.6	290.1	156.7	177.2	48.5	-101.9	-104.9
Total Long-Term Assets	2,084.5	1,992.1	1,979.3	2,167.9	2,114.1	1,982.5	1,951.4	1,908.5	101.9	104.9
Total Assets	2,124.8	2,114.8	2,222.8	2,228.1	2,224.6	2,093.7	2,070.0	2,035.4	2,021.5	1,949.4

Current Liabilities	TTM	2024
Accounts Payable	0.0	0.0
Short-Term Debt	0.3	0.0
Other Current Liabilities	970.5	1,907.8
Current Liabilities	970.9	1,907.8

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	0.0	0.0	0.0	0.0	0.2	0.3	0.0	0.0	0.0	0.0
Other Current Liabilities	1,810.8	1,798.5	1,908.3	1,907.8	1,893.5	1,755.0	1,732.7	0.0	0.0	0.0
Current Liabilities	1,810.8	1,798.5	1,908.3	1,907.8	1,893.7	1,755.4	1,732.7	1,408.3	932.8	841.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Long-Term Debt	72.8	73.0	72.6	172.2	29.3	14.8	54.8	54.8	68.5	54.2	49.5	1.5	1.4
Capital Leases	6.4	0.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,869.0	2,020.1	1,813.9	1,727.5	29.3	14.8	54.8	979.4	739.2	529.3	436.1	305.2	252.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	69.8	71.2	72.1	73.0	72.9	72.8	72.7	72.6	72.5	72.4
Capital Leases	0.0	0.0	0.0	0.0	0.0	6.4	0.0	6.2	6.9	6.6
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,906.4	1,901.3	2,013.2	2,020.1	1,998.5	1,869.0	1,846.9	1,813.9	72.5	72.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Common Stock	29.5	29.5	29.2	28.7	29.5	29.1	32.4	32.2	21.4	16.7	16.5	16.4	10.3
Retained Earnings	109.7	91.2	106.5	86.8	64.2	44.2	29.1	15.2	11.7	7.8	3.9	1.8	0.0
Comprehensive Income	-8.0	-7.7	-7.5	-8.5	0.2	1.0	0.4	-0.4	0.0	-0.2	-0.2	0.0	-0.4
Total Common Equity	224.7	208.0	221.5	198.3	188.8	167.7	137.0	121.3	68.8	46.4	42.1	39.8	25.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	29.8	29.8	29.8	29.5	29.5	29.5	29.5	29.2	29.2	29.2
Retained Earnings	98.8	95.6	92.3	91.2	108.6	109.7	108.3	106.5	102.7	97.6
Comprehensive Income	-6.4	-7.5	-7.4	-7.7	-6.4	-8.0	-7.9	-7.5	-10.8	-8.3
Total Common Equity	218.4	213.5	209.6	208.0	226.1	224.7	223.1	221.5	213.7	210.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Debt		79.6	73.0	72.6	172.2	29.3	14.8	54.8	54.8	68.5	54.2	49.5	1.5	1.4
Book Value		224.7	208.0	221.5	198.3	1,618.1	1,628.3	1,223.2	121.3	68.8	46.4	42.1	39.8	25.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		218.4	213.5	209.6	208.0	226.1	224.7	223.1	221.5	213.7	210.5

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income	17.4	15.6	-10.0	26.6	26.7	22.2	15.7	14.0	9.2	3.9	3.9	2.2	1.8	1.0
Depreciation & Amortization	2.9	0.0	4.6	1.8	2.6	2.4	2.1	1.6	1.7	1.3	1.1	1.0	1.0	1.0
Stock-Based Compensation	2.6	0.0	2.8	2.5	2.5	1.9	1.5	1.0	0.9	0.5	0.5	0.3	0.2	0.2
Change Working Capital	-4.6	-6.4	-3.9	-1.1	0.7	5.1	-3.8	-0.5	-1.0	0.5	0.2	-0.8	0.7	0.5
Change In Accounts Receivable	-0.5	0.0	1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	6.1	5.6	25.6	2.1	2.0	28.6	3.2	1.1	2.8	1.5	0.4	1.3	0.5	0.2
Cash from Operations	19.8	0.0	0.0	31.6	33.5	60.4	17.0	16.7	12.6	6.7	5.9	3.9	4.1	2.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	4.1	4.5	4.6	2.5	-16.2	0.3	2.6	3.3	5.1	6.3
Depreciation & Amortization	0.0	1.2	1.3	1.2	1.7	1.0	1.0	0.9	0.3	0.6
Stock-Based Compensation	0.0	0.6	0.7	0.6	0.8	0.7	0.7	0.7	0.6	0.7
Change Working Capital	-6.8	-0.9	-4.5	-2.3	0.8	0.8	-4.0	-1.3	-1.2	2.0
Change In Accounts Receivable	1.7	1.4	-5.4	1.7	-0.2	0.8	-1.2	1.7	-1.2	-0.9
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	9.3	-0.3	-0.8	-0.3	22.9	2.7	0.5	-0.4	0.8	0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.3	9.6

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Capital Expenditure	-5.8	-0.9	-6.0	-7.8	-4.3	-1.3	-1.0	-1.4	-2.5	-0.6	-0.4	-2.2	-0.2
Acquisitions	-69.5	0.0	0.0	0.0	-86.0	-260.9	-116.0	-265.9	-192.3	-66.3	-130.7	0.0	0.0
Investments	-7.9	-0.8	-4.2	-230.1	-389.3	-299.4	-175.9	-125.4	-86.8	-73.5	-78.6	-67.1	-44.6
Sales of Investment	4.9	5.5	4.0	254.2	426.7	246.2	141.8	120.9	71.0	62.6	74.9	49.3	44.0
Other Investing Activities	0.6	0.0	-124.5	-245.1	-7.6	1.5	-10.3	-1.7	-2.9	-10.0	0.1	-45.9	-11.0
Cash from Investing	-152.4	0.0	-130.7	-228.7	-60.5	-313.8	-161.4	-273.4	-213.5	-87.8	-134.7	-65.9	-11.8

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.1	-3.8	-0.1	0.0	-0.2	-0.1	-0.6	-1.3	-1.3
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.7	-44.9
Investments	-2.1	-1.5	-0.5	-0.4	0.0	-0.4	0.0	-3.9	-0.1
Sales of Investment	1.8	1.9	1.1	1.3	1.2	2.5	0.6	1.3	0.6
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.6	-45.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid	-75.0	0.0	0.0	-85.0	0.0	0.0	-40.0	0.0	-13.8	0.0	-9.3	0.0	0.0	-3.0
Debt Issued	82.1	73.0	0.4	-14.6	143.0	14.5	0.0	0.0	0.0	14.3	14.0	48.0	0.1	4.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.7	17.8	0.0	0.0	12.1	0.0
Repurchase of Common Stock	-0.7	-4.3	-0.7	0.0	-6.9	0.0	-13.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-5.2	0.0	0.0	-5.2	-4.0	-2.2	-0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	109.4	0.0	0.0	173.2	243.5	-12.0	393.9	0.0	252.5	208.4	102.0	130.8	52.4	8.8
Cash from Financing	126.1	0.0	0.0	83.0	232.6	-14.2	339.5	151.5	281.4	226.2	92.7	130.8	64.5	5.8

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.0	0.0
Debt Issued	69.8	-1.4	-0.9	-0.9	0.1	0.1	0.1	-21.8	37.0	0.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-3.9	0.0	0.0	-0.4	0.0	0.0	-0.3	-0.4	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	-1.3
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	59.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.6	58.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		-6.6	-45.0	93.2	-16.1	37.4	-14.3	42.7	6.8	20.6	19.4	10.9	0.0	2.7	-3.2
Closing Cash Balance		91.5	162.8	207.7	114.5	130.6	93.2	107.5	64.8	58.1	37.5	18.1	7.2	7.2	4.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		35.5	-6.0	-69.4	-5.1	-24.4	140.7	-33.3	10.2	-6.7	23.1
Closing Cash Balance		162.8	127.3	133.3	202.6	207.7	232.1	91.5	124.7	114.5	121.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		14.0	10.6	9.0	25.6	25.8	56.1	15.7	15.7	11.2	4.3	5.3	3.5	1.9	2.6
Real Free Cash Flow		11.3	10.6	6.1	23.1	23.2	54.2	14.2	14.7	10.3	3.7	4.9	3.2	1.7	2.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.4	5.5	-2.6	1.4	4.8	2.6	-0.4	2.0	4.0	8.4
Real Free Cash Flow		8.4	4.8	-3.3	0.8	4.0	1.9	-1.1	1.3	3.4	7.7