Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Model N, Inc.

MODN

Valuace

15

Růst

75

Zdraví

75

Cena

$ 30.00

+0.03 (0.10%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		256.3	249.5	219.2	193.4	161.1	141.2	154.6	131.2	107.0	93.8	81.8	101.9	84.3	65.2	50.4
Cost of Revenues		111.5	108.2	97.1	86.6	65.5	66.1	65.3	61.1	53.7	41.6	37.7	46.2	40.5	26.9	18.4
Gross Profit		144.8	141.2	122.0	106.8	95.6	75.1	89.3	70.1	53.3	52.2	44.0	55.7	43.7	38.3	32.0

Revenue		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Total Revenues		65.1	63.5	64.0	63.7	62.6	59.2	58.2	56.2	53.3	51.5
Cost of Revenues		29.3	27.9	27.1	27.3	27.6	26.3	25.6	24.8	24.1	22.7
Gross Profit		35.8	35.6	36.9	36.5	35.0	32.9	32.6	31.4	29.2	28.9

Operating Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		23.3	48.5	47.6	44.7	34.4	30.0	32.4	31.1	23.7	17.9	18.7	16.8	17.7	13.8	12.7
Selling General & Admin Expenses		47.5	96.9	87.4	76.6	67.8	60.1	77.7	77.6	62.3	53.4	45.7	37.2	30.2	21.8	18.2
Depreciation & Amortization		9.2	8.2	9.5	7.8	5.6	6.5	8.3	8.2	5.9	4.1	3.7	2.2	1.8	1.2	1.3
Total Operating Expenses		147.6	145.4	135.0	121.2	102.2	90.1	110.1	108.7	86.0	71.3	64.4	54.0	47.9	35.6	30.9
Operating Income		-2.7	-4.1	-13.0	-14.4	-6.6	-15.0	-20.8	-38.6	-32.7	-19.1	-20.4	0.5	-4.2	2.6	1.2

Operating Income		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
R&D Expenses		0.0	0.0	11.9	11.4	12.4	12.8	12.6	11.8	11.8	11.4
Selling General & Admin Expenses		0.0	0.0	25.4	22.2	25.7	23.7	24.9	21.7	21.4	19.5
Depreciation & Amortization		3.3	2.0	2.0	2.0	2.0	2.3	0.3	2.2	2.4	2.2
Total Operating Expenses		38.5	38.3	37.3	33.5	38.1	36.4	37.5	33.4	33.2	30.9
Operating Income		-2.6	-2.7	-0.4	2.9	24.4	-3.5	-4.9	-1.8	-3.9	-2.0

Net Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		11.6	9.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		5.1	6.6	14.8	14.3	6.3	2.9	8.2	4.2	-0.1	0.0	0.0	0.4	0.7	0.7	0.4
Other Expense		6.0	-27.0	-14.2	-14.6	-6.2	-3.3	0.7	-0.1	-0.1	0.0	-0.1	-1.9	-0.5	-0.3	0.0
IBT		3.3	-31.1	-27.2	-29.0	-12.9	-18.3	-28.2	-42.8	-32.8	-19.1	-20.5	-0.5	-5.4	1.7	0.8
Income Tax Expense		3.0	2.8	1.5	0.8	0.8	1.0	0.0	-3.3	0.3	0.5	0.4	0.4	0.3	0.2	0.2
Net Income		0.3	-33.9	-28.6	-29.7	-13.7	-19.3	-28.2	-39.5	-33.1	-19.6	-20.9	-0.9	-5.7	1.5	0.6

Net Income		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Interest Income		3.8	3.5	3.4	0.7	0.3	1.3	0.0	0.0	0.0	0.0
Interest Expense		1.4	1.8	1.8	0.0	0.0	0.1	3.3	3.8	3.8	3.8
Other Expense		2.0	1.6	1.8	0.6	-29.3	-0.1	-3.1	-3.8	-3.7	-0.1
IBT		-0.6	-1.1	1.4	3.6	-32.4	-3.6	-8.0	-5.6	-7.7	-5.9
Income Tax Expense		0.8	0.7	0.8	0.7	0.9	0.4	0.1	0.6	0.4	0.4
Net Income		-1.4	-1.8	0.6	2.8	-33.3	-4.1	-8.1	-6.2	-8.0	-6.3

Per Share Data		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.09	$-0.89	$-0.78	$-0.84	$-0.40	$-0.60	$-0.93	$-1.38	$-1.21	$-0.75	$-0.86	$-0.06	$-0.37	$0.20	$0.04
EPS Diluted		$0.09	$-0.89	$-0.78	$-0.84	$-0.40	$-0.60	$-0.93	$-1.38	$-1.21	$-0.75	$-0.86	$-0.06	$-0.37	$0.20	$0.04
Shares Outstanding		39.2	38.1	36.7	35.5	34.0	32.2	30.4	28.6	27.4	26.0	24.4	16.0	15.3	7.3	15.1
Diluted Shares Outstanding		39.2	38.1	36.7	35.5	34.0	32.2	30.4	28.6	27.4	26.0	24.4	16.0	15.3	7.3	15.1

Per Share Data		TTM	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
EPS		$0.00	$0.00	$0.02	$0.07	$-0.88	$-0.11	$-0.22	$-0.17	$-0.22	$-0.17
EPS Diluted		$0.00	$0.00	$0.02	$0.07	$-0.88	$-0.11	$-0.22	$-0.17	$-0.22	$-0.17
Shares Outstanding		39.2	38.9	38.6	38.3	37.9	37.5	37.2	36.9	36.6	36.2
Diluted Shares Outstanding		39.2	38.9	38.9	38.6	37.9	37.5	37.2	36.9	36.6	36.2

Current Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		334.6	301.4	193.5	165.5	200.5	60.8	56.7	57.6	66.1	91.0	101.0	103.4	15.8	18.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		334.6	301.4	193.5	165.5	200.5	60.8	56.7	57.6	66.1	91.0	101.0	103.4	15.8	18.4
Accounts Receivable		79.3	61.8	49.1	43.2	35.8	27.0	28.3	24.8	19.9	16.1	15.2	16.1	12.5	13.4
Inventory		0.0	6.0	6.4	5.2	2.8	2.8	3.6	4.2	6.5	3.7	2.3	3.7	3.3	1.9
Other Current Assets		8.5	14.8	12.5	8.4	7.3	4.0	0.5	0.5	0.3	0.1	0.3	0.3	0.6	0.2
Total Current Assets		422.3	383.9	261.5	222.3	246.4	94.5	89.1	87.1	92.8	111.0	118.9	123.5	32.1	34.0

Current Assets		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Cash And Equivalents		334.6	303.4	301.4	299.6	270.6	175.2	193.5	184.5	170.5	155.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6
Total Cash & ST Investments		334.6	303.4	301.4	299.6	270.6	175.2	193.5	184.5	170.5	155.5
Accounts Receivable		79.3	83.1	61.8	51.9	76.0	66.1	49.1	38.5	47.9	49.7
Inventory		0.0	5.2	6.0	4.3	3.9	5.3	6.4	5.0	4.0	5.1
Other Current Assets		8.5	9.9	14.8	8.6	7.7	14.2	12.5	8.5	5.8	7.3
Total Current Assets		422.3	401.5	383.9	364.3	358.3	260.8	261.5	236.4	228.2	217.6

Long-Term Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		8.8	11.1	17.2	22.5	4.4	1.0	2.1	4.6	6.1	7.6	6.9	7.9	4.6	2.4
Goodwill		65.7	65.7	65.7	65.7	39.3	39.3	39.3	39.3	6.9	1.5	1.5	1.5	1.5	0.3
Intangible Assets		26.8	30.2	37.4	45.4	24.4	29.1	34.6	40.2	5.7	0.3	0.6	0.9	1.2	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		14.8	9.2	10.5	7.9	5.9	5.6	1.1	0.8	1.4	1.6	1.3	0.6	1.1	0.3
Total Long-Term Assets		116.1	116.2	130.7	141.5	73.9	75.0	77.1	84.8	20.1	11.0	10.3	10.9	8.5	3.0
Total Assets		538.4	500.1	392.2	363.8	320.3	169.6	166.2	171.9	113.0	122.0	129.1	134.5	40.6	37.0

Long-Term Assets		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Property, Plant & Equipment		8.8	9.8	11.1	12.3	13.5	14.7	17.2	18.3	19.8	21.3
Goodwill		65.7	65.7	65.7	65.7	65.7	65.7	65.7	65.7	65.7	65.7
Intangible Assets		26.8	28.5	30.2	31.9	33.6	35.4	37.4	39.4	41.4	43.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		14.8	9.7	9.2	9.1	9.7	10.3	10.5	9.9	9.1	8.5
Total Long-Term Assets		116.1	113.6	116.2	119.0	122.5	126.0	130.7	133.3	135.9	138.9
Total Assets		538.4	515.2	500.1	483.3	480.8	386.8	392.2	369.7	364.1	356.5

Current Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		4.5	3.9	5.8	4.8	3.0	2.3	1.7	3.0	3.3	1.6	1.4	0.5	0.2	0.2
Short-Term Debt		4.2	4.4	4.7	4.5	1.5	4.9	1.4	4.8	0.0	0.0	0.0	0.3	3.1	2.7
Other Current Liabilities		19.8	23.4	34.2	29.7	22.3	24.3	17.4	20.0	12.1	12.5	11.2	16.8	12.1	7.2
Current Liabilities		110.5	93.5	106.9	96.5	77.7	76.3	72.6	76.9	44.2	36.1	36.5	36.7	44.7	32.9

Current Liabilities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Accounts Payable		4.5	3.4	3.9	4.6	4.6	5.0	5.8	3.3	4.1	2.6
Short-Term Debt		4.2	4.3	4.4	4.6	4.6	4.6	4.7	4.6	4.6	4.5
Other Current Liabilities		19.8	18.2	23.4	19.3	16.8	14.8	34.2	25.6	18.9	14.8
Current Liabilities		110.5	100.3	93.5	88.3	96.9	91.5	106.9	87.5	85.0	80.0

Long-Term Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		281.2	287.1	147.6	141.5	116.5	39.4	52.3	52.5	0.0	0.0	0.0	0.0	3.0	5.7
Capital Leases		4.7	11.2	16.8	21.8	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.9	1.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.8	41.8
Total Liabilities		401.4	384.6	257.6	240.3	195.6	116.9	126.1	130.7	46.8	38.9	40.2	40.9	92.9	86.7

Long-Term Liabilities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Long-Term Debt		281.2	286.5	287.1	287.7	288.4	179.5	147.6	146.0	144.6	143.1
Capital Leases		4.7	10.0	11.2	12.4	13.5	14.6	16.8	18.0	19.4	20.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		401.4	390.8	384.6	379.7	388.6	274.3	257.6	236.6	232.1	226.5

Total Common Equity		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-300.0	-296.9	-284.4	-255.8	-226.1	-212.4	-203.5	-175.3	-135.7	-102.6	-83.0	-62.1	-61.2	-55.5
Comprehensive Income		-2.2	-2.2	-2.4	-1.2	-1.2	-1.2	-1.3	-0.5	-0.6	-0.5	-0.3	-0.3	-0.1	-0.1
Total Common Equity		137.0	115.5	134.6	123.5	124.7	52.7	40.0	41.3	66.2	83.1	89.0	93.6	-52.3	-49.7

Total Common Equity		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-300.0	-298.7	-296.9	-297.5	-300.3	-267.0	-284.4	-276.3	-270.1	-262.1
Comprehensive Income		-2.2	-2.1	-2.2	-2.1	-2.2	-2.2	-2.4	-2.2	-1.5	-1.2
Total Common Equity		137.0	124.3	115.5	103.6	92.2	112.5	134.6	133.1	131.9	130.0

Other		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		290.1	291.5	152.2	146.1	118.0	44.3	53.7	57.2	0.0	0.0	0.0	0.3	6.0	8.4
Book Value		137.0	115.5	134.6	123.5	124.7	52.7	40.0	41.3	66.2	83.1	89.0	93.6	-52.3	-49.7

Other		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		137.0	124.3	115.5	103.6	92.2	112.5	134.6	133.1	131.9	130.0

Cash Flow From Operating Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		0.3	-33.9	-28.6	-29.7	-13.7	-19.3	-28.2	-39.5	-33.1	-19.6	-20.9	-0.9	-5.7	1.5	0.6
Depreciation & Amortization		9.2	8.2	9.0	8.0	5.5	6.8	8.3	8.2	5.9	4.1	3.7	2.2	1.8	1.2	1.3
Stock-Based Compensation		40.2	38.8	36.1	30.0	22.5	21.3	23.3	10.6	13.1	10.4	9.9	4.9	2.5	0.5	0.8
Change Working Capital		4.8	-27.0	-6.2	-1.7	-6.5	-0.8	-4.6	11.9	1.7	-3.8	1.1	-7.4	6.6	-0.5	2.1
Change In Accounts Receivable		-3.3	-13.8	-5.7	-3.5	-8.8	0.9	-3.6	1.4	-2.9	-0.9	1.0	-3.7	0.9	-7.6	0.4
Change In Accounts Payable		0.0	-1.9	1.0	1.7	0.5	0.7	-1.4	-1.6	1.5	0.5	0.7	0.3	-0.3	0.0	-1.4
Change In Inventories		-8.2	-3.8	0.0	-6.2	-5.5	-4.9	-2.6	2.1	-1.2	-0.2	-0.1	-2.1	1.3	-0.3	-0.9
Other Non-cash Items		18.7	37.0	14.7	13.0	6.2	2.2	4.1	0.9	0.1	0.2	0.1	0.8	0.4	0.3	0.0
Cash from Operations		60.7	23.6	25.3	19.6	14.4	10.5	2.5	-12.0	-12.3	-8.8	-6.1	-0.4	5.7	3.1	4.8

Cash Flow From Operating Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Income		-1.4	-1.8	0.6	2.8	-33.3	-4.1	-8.1	-6.2	-8.0	-6.3
Depreciation & Amortization		3.3	2.0	2.0	2.0	2.0	2.3	2.3	2.2	2.2	2.2
Stock-Based Compensation		11.6	10.6	9.4	8.6	10.4	10.4	10.9	9.9	8.3	7.0
Change Working Capital		15.0	-10.5	-13.9	14.2	1.4	-28.6	-0.9	5.0	6.2	-16.5
Change In Accounts Receivable		3.8	-21.3	-9.8	24.0	-10.9	-17.1	-10.6	9.6	1.8	-6.5
Change In Accounts Payable		1.0	-0.4	-0.7	0.1	-0.5	-0.8	2.6	-0.8	1.5	-2.2
Change In Inventories		0.0	-1.1	-7.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.3
Other Non-cash Items		13.5	1.8	1.5	1.8	32.1	1.6	3.8	3.4	3.8	3.7
Cash from Operations		0.0	0.0	0.1	29.6	12.1	-18.3	8.0	14.4	12.6	-9.7

Cash Flow From Investing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-0.7	-0.4	-1.0	-1.1	-0.6	-0.3	-0.3	-0.7	-3.2	-4.6	-2.2	-5.1	-2.9	-0.8	-1.3
Acquisitions		0.0	0.0	0.0	-57.8	0.0	0.0	0.0	-47.8	-12.6	0.0	0.0	0.0	-3.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-0.7	-0.4	-1.0	-58.9	-0.6	-0.3	-0.3	-48.5	-15.8	-4.6	-2.2	-5.1	-5.9	-0.8	-1.3

Cash Flow From Investing Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Capital Expenditure		-0.2	-0.1	-0.2	-0.1	-0.1	0.0	-0.5	-0.1	0.0	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	-0.2	-0.1	-0.1	0.0	-0.5	-0.1	0.0	-0.3

Cash Flow From Financing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.6	0.0	0.0	0.0	-44.8	-10.0	-55.3	0.0	0.0	0.0	-0.3	-5.8	-2.8	-3.7	-0.4
Debt Issued		-2.4	139.3	6.2	28.1	118.4	0.6	51.7	57.2	0.0	0.0	0.0	0.1	0.4	12.2	0.4
Issuance of Common Stock		4.5	4.5	4.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	101.1	0.6	0.4	0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-0.1	84.2	0.3	4.6	170.6	3.9	52.2	51.9	3.3	3.5	6.2	-2.1	-0.2	7.5	0.0
Cash from Financing		3.8	84.2	4.5	4.6	125.9	-6.1	-3.0	51.9	3.3	3.5	5.9	93.2	-2.4	4.2	-0.4

Cash Flow From Financing Activities		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-0.7	-0.7	-0.7	-0.7	108.9	31.8	1.7	1.4	1.5	1.6
Issuance of Common Stock		0.0	0.0	1.9	0.0	2.5	0.0	4.3	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	1.9	-0.7	83.5	-0.4	-2.1	0.2	1.8	0.3
Cash from Financing		0.0	0.0	1.9	-0.7	83.5	-0.4	2.2	0.2	1.8	0.3

Cash position		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		63.8	107.3	28.3	-34.7	139.7	4.1	-0.9	-8.6	-24.9	-10.0	-2.3	87.6	-2.7	6.5	3.1
Closing Cash Balance		334.6	301.4	194.1	165.8	200.5	60.8	56.7	57.6	66.1	91.0	101.0	103.4	15.8	18.4	11.9

Cash position		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Net Change in Cash		31.2	2.0	1.7	28.8	95.5	-18.8	9.5	14.1	14.4	-9.7
Closing Cash Balance		334.6	303.5	301.4	299.7	270.9	175.3	194.1	184.7	170.5	156.1

Free Cash Flow		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		60.1	23.2	24.3	18.5	13.8	10.2	2.3	-12.7	-15.5	-13.4	-8.3	-5.5	2.8	2.3	3.5
Real Free Cash Flow		19.9	-15.6	-11.8	-11.4	-8.7	-11.2	-21.1	-23.3	-28.6	-23.7	-18.2	-10.4	0.3	1.8	2.8

Free Cash Flow		2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022
Free Cash Flow		28.6	2.0	-0.1	29.5	12.1	-18.3	7.4	14.3	12.6	-10.0
Real Free Cash Flow		17.0	-8.6	-9.5	20.9	1.7	-28.7	-3.4	4.4	4.3	-17.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií