Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Mid Penn Bancorp, Inc.

MPB

Valuace

53

Růst

0

Zdraví

80

Cena

$ 32.71

+0.04 (0.12%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		348.3	326.9	306.7	163.4	169.3	127.6	103.8	82.8	63.4	43.2	40.6	35.9	26.2	27.5	26.8	25.0	22.9
Cost of Revenues		126.8	126.0	132.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		221.4	201.0	174.7	163.4	169.3	127.6	103.8	82.8	63.4	43.2	40.6	35.9	26.2	27.5	26.8	25.0	22.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		92.4	94.0	85.5	76.3	78.8	78.4	76.0	73.5	66.1	63.4
Cost of Revenues		30.4	32.8	34.1	29.5	33.0	34.2	34.1	30.8	15.3	0.0
Gross Profit		62.0	61.2	51.5	46.7	45.8	44.3	41.9	42.7	50.8	63.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	62.8	54.2	49.9	45.8	39.1	29.3	20.2	18.7	17.6	13.5	13.2	13.3	12.3	11.2
Depreciation & Amortization		7.2	5.0	6.8	6.9	2.0	6.4	1.4	1.4	1.2	0.1	0.1	0.1	1.3	1.3	1.1	1.3	1.3
Total Operating Expenses		149.9	128.6	114.6	82.7	2.8	-91.5	-72.4	-61.4	-37.9	1.3	1.2	1.1	0.8	1.0	1.0	1.5	1.5
Operating Income		71.5	72.4	60.0	53.2	91.3	36.1	31.3	21.4	25.4	19.4	17.1	14.3	11.6	11.2	13.3	15.3	13.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.9
Depreciation & Amortization		1.4	2.2	2.0	1.6	1.7	1.7	1.7	1.7	1.8	1.8
Total Operating Expenses		35.8	37.0	47.2	29.9	29.6	29.4	27.7	28.0	0.7	0.9
Operating Income		26.2	24.3	4.3	16.8	16.2	14.9	14.3	14.7	14.4	11.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		323.8	323.8	286.6	236.3	165.6	123.3	107.9	95.3	68.7	43.9	40.2	36.5	30.6	29.0	30.4	31.5	30.1
Interest Expense		124.7	124.7	129.9	89.4	17.8	14.8	19.7	25.2	12.7	6.3	5.4	4.6	4.4	5.1	7.1	9.5	10.6
Other Expense		0.8	0.0	0.0	-8.5	-24.0	0.0	0.0	0.0	-12.7	-7.8	-7.0	-6.1	-4.4	-5.1	-7.1	-9.5	-10.6
IBT		72.4	72.4	60.0	44.7	67.3	36.1	31.3	21.4	12.7	11.6	10.1	8.2	7.2	6.1	6.2	5.8	3.2
Income Tax Expense		16.1	16.1	10.6	7.3	12.5	6.7	5.1	3.7	2.1	4.5	2.3	1.6	1.5	1.2	1.2	1.2	0.4
Net Income		56.2	56.2	49.4	37.4	54.8	29.3	26.2	17.7	10.6	7.1	7.8	6.5	5.7	4.9	5.0	4.5	2.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		85.1	86.9	80.0	71.7	73.3	73.8	71.2	68.2	5.1	5.3
Interest Expense		30.4	33.2	31.8	29.2	32.0	33.7	32.5	31.7	29.1	25.9
Other Expense		0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.2	-8.6
IBT		27.0	24.3	4.3	16.8	16.2	14.9	14.3	14.7	14.4	11.5
Income Tax Expense		7.6	6.0	-0.5	3.1	3.0	2.6	2.5	2.6	2.3	2.3
Net Income		19.4	18.3	4.8	13.7	13.2	12.3	11.8	12.1	12.1	9.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.29	$5.07	$2.71	$3.11	$2.09	$1.50	$1.67	$1.85	$1.47	$1.63	$1.32	$1.27	$1.16	$0.64
EPS Diluted		$0.00	$0.00	$0.00	$2.29	$5.07	$2.71	$3.10	$2.09	$1.49	$1.67	$1.85	$1.47	$1.63	$1.32	$1.27	$1.16	$0.64
Shares Outstanding		23.2	23.2	17.0	16.3	15.9	10.8	8.4	8.5	7.1	4.2	4.2	4.1	3.5	3.5	3.5	3.5	3.5
Diluted Shares Outstanding		23.4	23.2	17.1	16.4	15.9	10.8	8.4	8.5	7.1	4.3	4.2	4.1	3.5	3.5	3.5	3.5	3.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.73	$0.56
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.73	$0.56
Shares Outstanding		23.2	23.0	21.6	19.4	18.4	16.6	16.6	16.6	16.6	16.6
Diluted Shares Outstanding		23.4	19.4	19.4	19.4	18.3	16.6	16.6	16.6	16.6	16.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		62.5	51.5	45.4	57.8	187.1	32.8	30.4	29.2	22.8	15.5	17.6	15.7	16.1	36.0	11.4	62.7
Short Term Investments		208.4	260.5	0.4	238.3	63.4	6.3	37.0	111.9	93.5	133.6	135.7	141.6	122.8	154.3	27.5	70.7
Total Cash & ST Investments		110.4	312.0	96.8	296.1	250.5	39.1	67.4	141.1	116.3	149.1	153.3	157.3	138.9	190.3	38.9	62.7
Accounts Receivable		27.4	26.8	25.8	18.4	11.3	13.0	8.0	8.2	4.6	3.9	3.8	3.1	2.7	2.9	3.1	2.6
Inventory		-69.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		133.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		133.5	338.8	122.6	314.5	261.8	52.1	75.4	149.3	117.8	151.0	151.9	153.6	132.9	168.4	172.0	80.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		42.7	75.5	64.6	51.5	76.8	62.5	65.2	80.1	65.2	89.2
Short Term Investments		389.3	404.7	258.5	260.5	255.7	208.4	218.1	224.0	218.5	229.2
Total Cash & ST Investments		432.1	480.2	323.1	312.0	332.5	270.9	283.2	45.9	52.9	76.3
Accounts Receivable		29.7	28.5	27.3	26.8	27.3	27.4	27.0	25.8	24.2	19.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-71.7	-143.2	-114.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		461.8	508.8	350.3	338.8	359.8	298.3	310.2	122.9	77.2	96.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		44.9	49.1	48.6	46.2	45.4	38.3	39.8	25.3	16.2	13.0	14.0	12.2	12.5	13.1	13.3	13.2
Goodwill		127.0	128.2	127.0	114.2	113.8	62.8	62.8	62.8	3.9	3.9	3.9	1.0	1.0	1.0	1.0	1.0
Intangible Assets		5.6	6.2	6.5	7.3	9.4	4.4	5.8	7.2	0.4	0.5	0.7	0.2	0.2	0.3	0.3	0.4
Long-Term Investments		62.8	4,797.5	623.1	637.8	392.6	134.6	173.5	280.3	194.8	133.6	135.7	141.6	122.8	154.3	186.5	70.7
Other Long-Term Assets		4,993.4	128.4	4,338.6	-13.7	-10.8	-3.6	-2.8	-4.7	-194.8	-135.5	-135.7	-141.6	-122.8	-154.3	-186.5	-70.7
Total Long-Term Assets		5,258.2	5,132.1	5,167.9	805.5	561.3	240.1	281.9	375.7	22.4	19.8	20.4	15.6	17.0	16.2	17.1	17.4
Total Assets		5,391.7	5,470.9	5,290.8	4,486.3	4,689.4	2,998.9	2,231.2	2,078.0	1,170.4	1,032.6	931.6	814.8	713.1	705.2	715.4	637.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		66.6	65.2	52.2	49.1	43.7	44.9	47.2	48.6	50.3	51.2
Goodwill		136.6	135.5	128.2	128.2	128.2	127.0	127.0	127.0	129.9	129.4
Intangible Assets		15.6	16.5	5.8	6.2	6.7	5.6	6.1	6.5	7.0	7.5
Long-Term Investments		5,182.4	5,165.9	4,837.7	4,797.5	4,790.7	4,731.0	4,685.5	59.8	620.0	634.0
Other Long-Term Assets		376.8	427.4	150.0	128.4	174.7	160.4	131.5	4,901.9	-610.9	-624.1
Total Long-Term Assets		5,805.6	5,845.8	5,195.7	5,132.1	5,167.2	5,093.5	5,020.2	5,167.9	221.8	222.2
Total Assets		6,267.3	6,354.5	5,546.0	5,470.9	5,527.0	5,391.7	5,330.4	5,290.8	5,216.0	5,093.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		18.1	13.5	14.3	2.3	1.8	2.0	2.2	2.3	0.6	0.5	0.4	0.3	0.4	0.6	1.1	1.1
Short-Term Debt		200.0	2.0	241.5	102.6	0.0	125.6	0.0	43.1	34.6	0.0	31.6	0.6	23.8	0.0	0.0	1.6
Other Current Liabilities		3,638.7	4,689.9	3,523.4	-13.7	-1.8	-2.0	-2.2	-45.4	-0.6	-0.5	-0.4	-0.3	-0.4	-0.6	-1.1	-1.1
Current Liabilities		3,838.7	4,705.4	3,779.2	105.0	1.8	2.0	2.2	45.4	34.6	0.5	31.6	0.6	23.8	0.6	1.1	1.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		16.5	13.4	12.9	13.5	19.0	18.1	16.3	14.3	14.7	11.1
Short-Term Debt		0.0	0.0	25.0	2.0	114.1	200.0	271.8	279.2	139.0	112.4
Other Current Liabilities		5,342.7	5,449.7	4,732.2	4,689.9	4,706.8	4,497.0	4,379.1	-293.5	-153.7	-123.6
Current Liabilities		5,359.2	5,463.1	4,770.1	4,705.4	4,839.9	4,715.2	4,667.3	3,779.2	139.0	112.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		66.7	77.4	77.0	71.1	166.9	130.9	72.5	75.1	29.7	21.0	47.7	53.0	23.1	22.5	22.7	27.9
Capital Leases		11.5	11.2	9.8	9.7	14.7	11.2	12.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		4,832.1	4,815.9	4,748.4	3,974.2	4,199.3	2,743.3	1,993.3	1,854.8	1,094.7	962.1	861.6	755.7	660.2	653.0	661.9	589.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		76.4	76.0	78.8	77.4	77.4	78.2	78.8	79.6	59.0	115.5
Capital Leases		18.9	18.3	12.8	11.2	10.9	11.5	11.9	9.8	9.1	9.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,471.0	5,578.8	4,878.1	4,815.9	4,954.0	4,832.1	4,779.4	4,748.4	4,687.3	4,562.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		17.1	19.8	17.0	16.1	16.1	8.5	8.5	8.5	4.2	4.2	4.2	3.5	3.5	3.5	3.5	3.5
Retained Earnings		163.3	181.6	146.0	133.1	91.0	70.2	50.9	39.6	32.2	28.4	23.5	19.2	15.4	11.7	8.2	4.9
Comprehensive Income		-17.1	-16.8	-16.6	-19.2	0.2	-0.1	0.3	-2.4	-1.7	-2.9	1.8	1.5	-0.9	2.3	1.9	0.0
Total Common Equity		559.7	655.0	542.4	512.1	490.1	255.7	237.9	223.2	75.7	70.5	70.1	59.1	52.9	52.2	53.5	48.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		23.6	23.4	19.8	19.8	17.1	17.1	17.0	17.0	17.0	17.0
Retained Earnings		205.3	191.6	191.5	181.6	172.2	163.3	154.8	146.0	137.2	131.3
Comprehensive Income		-8.9	-11.8	-14.2	-16.8	-13.1	-17.1	-16.9	-16.6	-21.4	-17.8
Total Common Equity		796.3	775.7	667.9	655.0	573.1	559.7	551.0	542.4	528.7	531.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		278.2	79.4	356.2	173.7	166.9	130.9	72.5	118.2	64.3	21.0	79.3	53.5	47.0	22.5	22.7	29.4
Book Value		559.7	655.0	542.4	512.1	490.1	255.7	237.9	223.2	75.7	70.5	70.1	59.1	52.9	52.2	53.5	48.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		796.3	775.7	667.9	655.0	573.1	559.7	551.0	542.4	528.7	531.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		45.2	56.2	49.4	37.4	54.8	29.3	26.2	17.7	10.6	7.1	7.8	6.5	5.7	4.9	5.0	4.5	2.7
Depreciation & Amortization		5.9	0.0	6.8	6.9	8.2	6.4	6.5	6.1	3.6	1.6	1.8	1.6	1.3	1.3	1.1	1.3	1.3
Stock-Based Compensation		1.2	2.0	1.0	1.1	1.1	0.7	0.4	0.3	0.3	0.1	0.1	0.0	2.6	4.0	2.6	0.5	2.8
Change Working Capital		3.5	-6.2	-6.6	6.8	-20.5	10.7	-5.3	-10.3	-4.8	-1.1	0.3	-0.8	-0.9	0.8	0.4	2.9	0.7
Change In Accounts Receivable		-7.8	-0.5	-1.0	0.0	-7.1	3.6	-5.0	0.3	-0.4	-0.6	-0.1	-0.4	-0.4	0.2	0.2	-0.4	0.0
Change In Accounts Payable		7.0	-2.6	-0.8	0.0	0.5	-0.7	-0.2	-0.1	0.5	0.1	0.1	0.0	0.0	-0.2	-0.4	0.0	-0.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	1.6	-8.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		10.9	-69.8	-0.8	1.3	14.1	18.4	-12.3	-6.6	0.0	2.3	12.6	4.8	0.1	-0.5	-0.2	-0.3	0.0
Cash from Operations		61.5	0.0	0.0	51.9	60.0	65.9	14.1	7.8	11.0	11.9	22.3	13.2	8.7	10.7	9.4	8.4	7.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		19.4	18.3	4.8	13.7	13.2	12.3	11.8	12.1	12.1	9.2
Depreciation & Amortization		-5.5	2.2	2.0	1.6	1.7	0.7	1.7	1.7	1.8	0.8
Stock-Based Compensation		0.5	0.9	0.3	0.2	0.2	0.2	0.3	0.3	0.3	0.3
Change Working Capital		9.0	5.0	18.5	-4.8	-14.1	1.4	6.1	0.0	1.2	-4.0
Change In Accounts Receivable		0.2	-1.2	1.0	-0.4	0.4	0.1	-0.4	-1.2	-1.6	-4.6
Change In Accounts Payable		-0.7	3.0	0.5	-0.6	-5.5	0.9	1.8	2.1	-0.4	3.5
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-4.3	-0.1	3.4	0.7	3.1	2.3	-1.9	-1.7	-0.2	4.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.2	12.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-1.6	0.0	-6.9	0.0	-4.2	-3.5	-3.7	-3.9	-9.0	-6.9	-0.8	-1.5	-1.0	-0.6	-1.0	-1.4	-1.6
Acquisitions		1.5	4.8	-2.7	1.1	-19.8	315.3	-623.1	-138.2	72.6	-94.4	-73.5	8.1	-25.4	-49.8	-2.4	9.8	-7.3
Investments		-0.7	0.0	-72.7	-4.6	-299.6	-309.2	-178.6	-79.3	-100.2	-124.7	-142.9	-36.4	-43.6	-27.9	-53.6	-111.2	-33.5
Sales of Investment		33.6	0.0	50.1	28.9	29.5	50.5	217.9	191.1	190.0	64.0	127.5	49.1	27.3	52.2	57.3	27.1	9.0
Other Investing Activities		-223.6	0.0	0.0	-434.5	-410.5	116.3	-1.4	3.2	-131.6	-1.8	2.8	-58.2	0.9	2.5	3.2	1.0	0.2
Cash from Investing		-300.5	0.0	0.0	-409.1	-704.7	169.4	-588.9	-27.0	21.8	-163.8	-86.8	-38.9	-41.9	-23.6	3.6	-74.7	-33.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-7.2	-1.9	-1.8	-2.7	-6.3	0.0	-0.3	-0.4	-0.1	-0.9
Acquisitions		4.8	0.0	0.0	0.0	0.0	-2.7	0.0	0.0	-0.1	0.8
Investments		344.6	-33.5	0.0	0.0	-24.3	-47.5	0.6	-1.5	1.0	-0.8
Sales of Investment		-9.1	24.8	23.9	13.9	15.8	15.5	13.0	5.8	6.8	8.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-109.3	-113.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-101.6	-106.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-179.5	0.0	0.0	123.3	-93.5	-7.1	-37.3	-32.2	-0.2	-1.2	-26.7	-16.2	-0.2	-14.4	-0.2	-6.7	-24.7
Debt Issued		230.5	79.4	-276.7	305.8	100.4	43.1	95.7	-13.5	54.1	44.5	-31.6	42.0	6.7	38.8	0.0	0.0	54.1
Issuance of Common Stock		0.6	0.0	0.0	0.0	0.0	70.2	0.0	0.0	0.0	0.0	0.0	54.5	0.0	0.1	4.8	0.0	0.0
Repurchase of Common Stock		-0.7	-2.3	-0.3	-4.9	-3.0	-0.1	-1.8	0.0	-3.4	0.0	0.0	-6.8	0.0	-0.1	-10.0	0.0	0.0
Dividends Paid		-13.3	0.0	0.0	-13.0	-12.7	-8.9	-6.5	-6.7	-4.6	-2.2	-2.9	-2.3	-1.9	-1.2	-1.4	-1.2	-0.5
Other Financing Activities		253.5	0.0	0.0	287.0	-98.9	320.6	785.2	157.0	-8.1	132.9	126.8	-0.1	36.6	21.6	-8.5	79.1	55.0
Cash from Financing		250.9	0.0	0.0	392.5	-208.2	374.8	739.5	118.1	-16.3	129.4	97.2	29.1	34.5	6.1	-15.3	71.2	29.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	102.8	26.6
Debt Issued		76.4	0.4	-27.8	24.4	-112.0	-86.7	-72.5	-5.5	205.3	52.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Repurchase of Common Stock		-0.2	-0.2	-1.8	0.0	0.0	0.0	0.0	-0.3	-0.3	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	-3.3
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.0	95.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	65.1	118.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		11.9	-79.7	-26.2	35.9	-852.9	610.0	164.7	99.0	16.6	-22.5	32.7	3.4	1.3	-6.9	-2.4	4.9	3.9
Closing Cash Balance		105.7	3.5	70.6	96.8	60.9	913.8	303.7	139.0	40.1	23.5	46.0	13.3	9.9	8.6	15.5	17.8	12.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-158.3	-79.7	229.6	36.7	-73.8	38.7	37.6	-28.7	-21.3	24.2
Closing Cash Balance		98.9	257.2	336.8	107.3	70.6	144.4	105.7	68.1	96.8	118.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		59.9	65.4	44.5	49.2	55.7	62.4	10.4	3.9	2.0	5.0	21.5	11.7	7.7	10.1	8.4	7.0	5.7
Real Free Cash Flow		58.7	63.4	43.4	48.1	54.6	61.7	10.0	3.6	1.8	4.9	21.4	11.7	5.1	6.1	5.8	6.6	2.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-91.7	24.3	27.2	8.8	-2.2	16.8	17.7	12.1	15.1	11.7
Real Free Cash Flow		-92.2	23.4	26.9	8.6	-2.4	16.6	17.4	11.8	14.8	11.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií