Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
MPW
Valuace
70
Růst
0
Zdraví
79
Cena
$ 5.36
Dnes
+0.04 (0.68%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues972.0972.0995.5871.81,542.91,544.71,249.2854.2784.5704.7541.1441.9312.5242.5201.4143.3121.8
Cost of Revenues160.60.027.341.645.739.124.924.09.25.82.73.81.92.51.51.14.4
Gross Profit541.10.0968.3830.21,497.21,505.61,224.3830.2775.3698.9538.4438.1310.7240.1199.9142.2117.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues270.3237.5240.4223.8235.3225.8266.6271.3-122.4306.6
Cost of Revenues0.076.077.67.09.85.07.74.83.36.5
Gross Profit0.0161.5162.8216.8225.5220.8258.9266.5-125.7300.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0145.6160.5145.6131.796.480.158.648.943.637.330.128.627.228.5
Depreciation & Amortization266.3265.4453.7603.4333.0321.2264.2152.3141.5132.097.671.855.238.835.635.524.5
Total Operating Expenses972.0972.0581.4145.6493.5466.9395.9248.7213.2183.7143.3113.591.267.062.160.153.0
Operating Income370.70.0386.881.3735.3986.2850.3561.0562.1485.6341.6263.2143.0153.5132.477.452.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.030.238.1
Depreciation & Amortization67.167.066.765.445.2206.5103.977.277.377.8
Total Operating Expenses801.637.726.2106.528.5241.5137.6108.9107.4115.9
Operating Income0.0123.8136.6110.3197.0-20.7121.3157.6-233.1184.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.11.5
Interest Expense491.00.0422.10.0-355.00.00.0237.8-223.3-177.0-159.6-120.9-98.2-66.7-58.243.834.0
Other Expense-634.10.0-2,751.0-768.1224.4-255.3-387.0-187.2457.3-191.7-122.5-121.8-91.8-63.5-57.0-19.0-18.7
IBT-237.3-237.3-2,364.2-686.8959.7730.9463.3373.81,019.4293.9219.1141.451.190.075.419.413.2
Income Tax Expense-38.6-38.644.1-130.755.973.931.1-2.60.92.7-6.81.50.30.71.336.741.5
Net Income-198.7-198.7-2,410.3-556.5902.6656.0431.5374.71,016.7289.8225.0139.650.597.089.926.522.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.70.00.00.00.00.9
Interest Expense0.0245.5129.7115.8-214.9106.2101.4108.70.0106.7
Other Expense0.0-190.4-224.8-218.9-599.8-771.2-426.4-1,022.0-426.5-57.2
IBT26.1-66.6-88.3-108.6-402.8-791.9-305.1-864.4-659.6127.0
Income Tax Expense-68.710.99.89.49.69.014.610.94.010.1
Net Income95.9-77.7-98.6-118.3-412.8-801.2-320.6-875.6-663.9116.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.93$1.51$1.11$0.81$0.87$2.78$0.82$0.86$0.64$0.29$0.64$0.67$0.23$0.22
EPS Diluted$0.00$0.00$0.00$-0.93$1.51$1.11$0.81$0.87$2.78$0.82$0.86$0.63$0.29$0.63$0.67$0.23$0.22
Shares Outstanding601.0600.9600.3598.5598.6588.8529.2427.1365.4349.9260.4218.0170.0151.4132.3110.6100.7
Diluted Shares Outstanding601.0600.9600.3598.5598.8590.1530.5428.3366.3350.4261.1218.3170.5152.6132.3110.6100.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.11$0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.11$0.19
Shares Outstanding601.0600.9600.7600.6600.4600.2600.1600.3599.0598.4
Diluted Shares Outstanding601.0600.9600.7600.6600.4600.2600.1600.3599.0598.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents606.6332.3250.0235.7459.2549.91,462.3820.9171.583.2195.5144.546.037.3102.798.4
Short Term Investments0.00.00.01,691.30.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments606.6332.3250.0235.7459.2549.91,462.3820.9171.583.2195.5144.546.037.3102.798.4
Accounts Receivable703.7846.3681.01,182.02,113.41,395.0910.4246.7264.6174.6129.1100.3104.383.463.9106.1
Inventory0.00.00.0-304.50.00.00.0-61.8-55.2-44.3-27.0-58.60.00.00.00.0
Other Current Assets-1,310.3135.1442.1304.50.00.00.061.855.244.327.058.60.00.00.023.1
Total Current Assets1,816.21,313.71,397.41,417.72,572.61,944.92,372.71,067.6436.0257.8324.6244.8150.3120.8166.6227.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents396.6509.8673.5332.3275.6606.6224.3250.0340.1324.1
Short Term Investments0.00.00.00.00.00.00.043.00.00.0
Total Cash & ST Investments396.6509.8673.5332.3275.6606.6224.3250.0340.1324.1
Accounts Receivable1,122.41,003.5909.6846.3876.81,209.71,139.0681.01,247.81,156.6
Inventory0.00.00.00.00.00.00.0-43.00.00.0
Other Current Assets0.00.00.0135.10.00.00.0615.80.00.0
Total Current Assets1,519.01,513.31,583.01,313.71,152.41,816.21,363.41,397.41,587.81,480.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment10,531.50.00.013,862.40.00.00.00.00.00.00.00.00.00.01,128.61,121.3
Goodwill0.00.00.012,467.90.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets11,949.40.01,034.81,394.51,417.81,299.1622.1403.1443.1296.2257.0108.990.552.843.135.0
Long-Term Investments1,778.41,596.03,253.12,942.81,181.01,123.6927.0520.1288.4177.4129.30.00.00.00.00.0
Other Long-Term Assets1,669.411,384.911,369.2-12,427.315,348.312,461.410,545.66,852.97,852.75,687.14,898.43,393.62,663.82,005.3283.6-35.0
Total Long-Term Assets14,378.512,980.915,657.118,240.317,947.214,884.112,094.67,776.18,584.36,160.75,284.73,502.52,754.32,058.11,455.31,121.3
Total Assets16,194.714,294.618,304.819,658.020,519.816,829.014,467.38,843.69,020.36,418.55,609.43,747.32,904.62,178.91,621.91,348.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.00.0299.911,727.011,882.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.013,237.213,042.313,133.7
Long-Term Investments1,698.81,683.51,607.31,596.01,751.01,778.42,244.63,302.03,305.63,299.3
Other Long-Term Assets11,706.411,953.611,663.511,384.912,332.812,600.113,693.0109.01,069.21,290.8
Total Long-Term Assets13,405.213,637.113,270.812,980.914,083.814,378.515,937.616,907.517,417.017,723.7
Total Assets14,924.215,150.414,853.914,294.615,236.216,194.717,301.018,304.819,004.919,204.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable446.90.0412.2621.30.00.0-107.9-28.1-840.8-290.0-1,100.0-593.5-105.0-125.00.0346.8
Short-Term Debt691.6361.7463.1929.61,599.6165.4107.928.1840.8290.01,100.0593.5105.0125.00.0370.0
Other Current Liabilities0.0454.21,051.4-929.6-991.8273.3291.5204.3211.2207.7137.4112.694.366.051.1-334.0
Current Liabilities1,164.2845.41,964.6649.1633.4474.9307.6217.8229.4227.6166.7139.8118.186.674.4405.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.0412.2375.9444.9
Short-Term Debt567.6553.4643.2361.7397.4691.61,614.8472.5439.4508.1
Other Current Liabilities475.9494.8451.3454.2418.3446.9302.51,041.9-32.3-49.8
Current Liabilities1,065.71,071.71,119.9845.4840.11,164.21,949.41,964.6408.2494.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt9,369.18,615.49,706.710,414.511,440.89,010.27,131.64,064.94,955.72,937.73,335.42,225.51,442.31,042.5689.820.2
Capital Leases160.0129.096.1146.1158.0144.8107.927.557.128.312.823.820.617.30.020.2
Def. Tax Liability-446.90.00.00.00.00.0-124.0-41.0-75.2-48.3-42.2-51.0-44.4-38.00.0-20.2
Total Liabilities10,001.79,460.810,671.011,063.612,074.19,485.27,439.24,282.75,185.13,165.33,502.12,365.31,560.41,129.1793.1449.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt9,197.29,244.98,971.98,615.48,955.08,837.58,647.29,706.79,871.99,886.8
Capital Leases148.6149.3149.7129.0136.6160.0163.396.1154.2157.4
Def. Tax Liability0.00.00.00.00.00.00.0-1,407.2-562.4-652.1
Total Liabilities10,262.810,316.610,091.89,460.89,795.110,001.710,596.610,671.010,719.510,889.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.60.60.60.60.60.50.50.40.40.30.20.20.20.10.10.1
Retained Earnings-2,348.2-3,658.5-971.8116.3-87.7-71.483.0162.8-485.9-434.1-418.7-361.3-264.8-233.5-214.1-148.5
Comprehensive Income-33.9-94.342.5-59.2-36.7-51.3-62.9-58.2-26.0-92.9-72.9-21.9-8.9-12.5-12.2-3.6
Total Common Equity6,190.24,832.77,631.68,592.88,440.27,338.57,028.04,547.13,820.63,248.42,102.31,382.01,344.21,049.8828.8899.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.60.60.60.60.60.60.60.60.60.6
Retained Earnings-4,098.0-3,971.8-3,825.2-3,658.5-3,197.5-2,348.2-1,846.9-971.8-215.1-241.3
Comprehensive Income154.7205.8-4.8-94.357.1-33.9-18.842.5-59.86.7
Total Common Equity4,660.34,832.84,761.04,832.75,438.66,190.26,702.17,631.68,284.58,313.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9,369.18,977.210,168.011,344.111,440.89,010.27,131.64,064.94,955.72,937.73,335.42,225.51,442.31,042.5689.8390.1
Book Value6,193.14,833.87,633.98,594.48,445.77,343.97,028.24,560.93,835.23,253.22,107.31,382.01,344.21,049.8828.8899.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.11.11.11.12.52.92.32.30.90.9
Book Value4,660.34,832.84,761.04,832.75,438.66,190.26,702.17,631.68,284.58,313.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-1,744.3-277.0-2,408.3-558.1903.8656.9432.3376.41,018.5291.2225.9139.950.897.290.126.723.0
Depreciation & Amortization335.8322.7453.7616.1345.6333.8276.0156.6141.5132.097.671.855.238.835.635.526.3
Stock-Based Compensation31.1-10.333.033.349.452.147.232.216.59.97.911.19.28.87.67.06.6
Change Working Capital-107.60.0-15.6-125.029.613.117.253.123.0-25.11.114.72.615.7-10.7-0.53.9
Change In Accounts Receivable-79.70.02.80.00.00.00.012.946.5-21.1-13.2-5.6-3.9-13.2-17.30.00.0
Change In Accounts Payable-13.30.023.5-4.633.654.1-18.439.6-5.62.541.626.56.223.99.25.4-3.2
Change In Inventories-72.00.00.00.00.00.00.0-39.65.6-4.5-18.4-8.30.81.90.10.00.0
Other Non-cash Items2,315.7195.42,177.5706.9-600.1-287.0-176.8-103.6-79.0-37.5-13.9-27.3-14.6-12.1-1.0-5.5-16.7
Cash from Operations403.20.00.0505.8739.0811.7617.6494.1449.1363.1264.7207.0150.4140.8105.379.360.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income16.5-77.5-98.1-118.0-412.3-800.9-321.3-875.6-664.3116.9
Depreciation & Amortization119.669.568.265.466.2206.5107.680.977.380.6
Stock-Based Compensation-41.112.30.917.72.414.48.57.63.511.5
Change Working Capital37.7-21.017.6-34.431.725.7-61.1-12.0-14.3-20.2
Change In Accounts Receivable-8.33.7-2.16.6-1.44.2-5.45.4-41.3-38.3
Change In Accounts Payable0.00.00.00.00.00.0-15.4-18.91.719.3
Change In Inventories0.00.00.00.00.00.00.00.0-91.018.9
Other Non-cash Items-214.347.363.168.6388.2613.5296.5873.4736.0-12.0
Cash from Operations0.00.00.00.00.00.00.00.0135.4158.2
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-338.90.0-261.70.00.0-65.50.00.00.00.027.60.00.00.00.0-269.5-144.4
Acquisitions141.20.0-94.0-235.2-1,318.7-5,284.7-4,180.0-4,565.6-1,431.0-2,246.8-1,682.4-2,218.9-767.7-654.9-621.50.00.0
Investments-492.00.0-500.1-294.2-207.4-289.2-36.2-293.2-138.4-95.0-119.4-17.3-13.1-52.1-31.9-41.5-20.9
Sales of Investment2,172.20.02,080.112.414.365.50.00.00.00.050.00.00.00.00.00.00.0
Other Investing Activities-586.70.00.01,034.51,907.81,715.51,269.4-25.22,133.6-20.3797.7290.6-69.2-5.536.345.4188.2
Cash from Investing1,191.40.00.0517.6396.1-3,858.4-2,946.8-4,884.0564.2-2,362.1-926.5-1,945.6-850.0-712.6-617.1-265.622.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.0-108.4-87.0-76.2-67.2
Acquisitions110.1-7.8-63.0-39.30.00.0-105.60.0222.812.4
Investments34.1-16.84.8-22.143.7-109.9-2.8-164.9-63.7-67.2
Sales of Investment0.00.00.00.00.00.01,506.8132.7310.2222.6
Other Investing Activities0.00.00.00.00.00.00.00.0-222.8-162.3
Cash from Investing0.00.00.00.00.00.00.00.0170.2-61.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1,219.80.00.0-420.3-869.6-1,391.0-800.0-65.7-811.7-1,038.2-575.3-0.3-100.3-11.2-0.2-246.3-354.0
Debt Issued193.98,977.2-1,190.8-755.9773.03,821.52,678.63,132.4-79.13,056.3177.61,110.2883.5411.0352.9546.0744.1
Issuance of Common Stock95.40.00.00.00.01,051.2411.12,533.294.2547.81,173.7817.4138.2313.3233.00.0288.1
Repurchase of Common Stock-2.80.0-3.8-8.1-47.93,967.52,378.63,048.4759.72,905.7190.01,190.4915.6404.6335.40.0148.5
Dividends Paid-447.70.00.0-615.4-698.5-643.5-568.0-411.7-363.9-326.7-218.4-183.0-144.4-120.3-104.0-89.6-77.1
Other Financing Activities-70.30.00.015.3273.5-36.7-20.6-62.3-24.2-18.3-17.4-23.9-6.6-6.5-17.9526.5-5.8
Cash from Financing-1,300.80.00.0-1,020.3-1,342.52,947.61,401.15,041.9-345.92,070.3552.61,800.7802.6579.8446.4190.7-0.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-312.9107.3
Debt Issued9,764.8-33.5183.3637.9-375.2-176.7-732.994.0169.623.6
Issuance of Common Stock0.00.00.00.00.00.00.00.095.40.0
Repurchase of Common Stock0.00.00.00.00.00.0-2.6-0.3-2.0-0.5
Dividends Paid0.00.00.00.00.00.00.00.0-91.2-173.9
Other Financing Activities0.00.00.00.00.00.00.00.01.4-0.1
Cash from Financing0.00.00.00.00.00.00.00.0-402.7-66.7
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash282.4208.879.214.4-220.3-94.5-911.6645.6650.288.2-112.351.098.68.7-65.44.383.1
Closing Cash Balance606.6544.0335.2256.0241.5461.9556.41,468.0822.4171.583.2195.5144.546.037.3102.798.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-399.6-113.3-163.6341.355.4-331.4380.9-25.7-90.015.9
Closing Cash Balance0.0399.6512.9676.5335.2279.7611.2230.2250.0345.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow64.3230.8245.5505.8739.0746.1617.6494.1449.1363.1292.2207.0150.4140.8105.3-190.2-83.8
Real Free Cash Flow33.2241.0212.5472.5689.6694.0570.5461.9432.6353.2284.3195.9141.3132.097.7-197.2-90.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-70.718.651.70.476.759.235.374.359.291.0
Real Free Cash Flow-29.66.250.9-17.374.344.826.766.755.779.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader