Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Merck & Co., Inc.

MRK

Valuace

68

Růst

68

Zdraví

78

Cena

$ 120.64

-2.14 (-1.93%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		65.01	65.01	64.17	60.12	59.28	48.70	47.99	46.84	42.29	40.12	39.81	39.50	42.24	44.03	47.27	48.05	45.99
Cost of Revenues		12.03	12.03	15.19	16.13	17.41	13.63	15.49	14.11	13.51	12.78	13.89	14.93	16.77	16.95	16.45	16.87	18.40
Gross Profit		52.98	52.98	48.98	43.99	41.87	35.08	32.51	32.73	28.79	27.35	25.92	24.56	25.47	27.08	30.82	31.18	27.59

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		16.40	17.28	15.81	15.53	15.62	16.66	16.11	15.78	14.63	15.96
Cost of Revenues		1.20	3.86	3.56	3.42	3.83	4.08	3.75	3.54	3.91	4.26
Gross Profit		15.20	13.42	12.25	12.11	11.80	12.58	12.37	12.24	10.72	11.70

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.00	0.00	0.00	30.53	13.55	12.25	13.56	9.87	9.75	9.98	7.19	6.70	7.18	7.50	8.17	8.47	10.99
Selling General & Admin Expenses		0.00	0.00	0.00	10.50	10.04	9.63	10.47	10.62	10.10	9.83	9.76	10.31	11.61	11.91	12.78	13.73	13.25
Depreciation & Amortization		4.29	4.29	4.50	3.87	3.91	3.21	3.63	3.65	4.52	4.64	5.44	6.38	6.69	6.99	6.98	7.43	7.38
Total Operating Expenses		26.21	26.21	28.75	40.91	23.59	21.88	24.03	20.49	19.85	19.81	16.96	17.02	18.79	19.41	20.94	22.20	24.24
Operating Income		26.78	26.78	20.22	2.95	14.71	10.65	5.44	9.23	8.93	7.31	6.03	7.55	6.68	7.67	9.88	8.98	3.36

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.63	3.31
Selling General & Admin Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.80	2.52
Depreciation & Amortization		0.92	1.15	1.12	1.10	1.20	1.19	1.13	0.98	0.96	1.01
Total Operating Expenses		6.47	6.87	6.70	6.17	7.45	8.59	6.24	6.48	12.43	5.83
Operating Income		8.74	6.55	5.55	5.94	4.35	3.98	6.13	5.76	-1.42	6.18

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.62	1.01	0.42	0.37	0.16	0.04	0.06	0.27	0.34	0.39	0.33	0.29	0.27	0.26	0.23	0.20	0.08
Interest Expense		0.95	0.00	1.27	1.15	0.96	0.81	0.83	0.89	0.77	0.75	0.69	0.67	0.73	0.80	0.71	0.75	0.72
Other Expense		-5.71	-5.71	-0.29	-1.07	1.73	3.23	3.36	2.24	0.20	-0.42	-1.10	-1.76	11.07	-1.58	-0.16	-1.09	-1.07
IBT		21.07	21.07	19.94	1.89	16.44	13.88	8.79	11.46	8.70	6.75	7.50	5.40	17.28	5.55	9.23	7.33	1.65
Income Tax Expense		2.81	2.80	2.80	1.51	1.92	1.52	1.71	1.69	2.51	4.16	1.79	0.94	5.35	1.03	2.44	0.94	0.67
Net Income		18.25	18.25	17.12	0.37	14.52	13.05	7.07	9.84	6.22	2.57	5.69	4.44	11.92	4.40	6.66	6.27	0.86

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.34	0.10	0.07	0.11	0.15	0.13	0.07	0.07	0.07	0.07
Interest Expense		0.00	0.33	0.31	0.31	0.33	0.33	0.31	0.30	0.31	0.32
Other Expense		-5.32	0.19	-0.55	-0.03	-0.18	0.11	-0.12	-0.09	-0.63	-0.25
IBT		3.42	6.75	5.00	5.90	4.17	4.09	6.01	5.67	-2.05	5.62
Income Tax Expense		0.46	0.96	0.57	0.82	0.43	0.93	0.55	0.90	-0.82	0.87
Net Income		2.96	5.79	4.43	5.08	3.74	3.16	5.46	4.76	-1.23	4.75

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.14	$5.73	$5.16	$2.79	$3.88	$2.40	$0.95	$2.07	$1.60	$4.20	$1.50	$2.20	$2.06	$0.28
EPS Diluted		$0.00	$0.00	$0.00	$0.14	$5.71	$5.14	$2.78	$3.81	$2.32	$0.93	$2.04	$1.56	$4.07	$1.47	$2.16	$2.02	$0.28
Shares Outstanding		2.49	2.51	2.53	2.61	2.53	2.53	2.53	2.54	2.59	2.70	2.75	2.78	2.84	2.93	3.03	3.04	3.10
Diluted Shares Outstanding		2.49	2.51	2.54	2.55	2.54	2.54	2.54	2.58	2.68	2.75	2.79	2.84	2.93	3.00	3.08	3.09	3.12

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.48	$1.87
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.48	$1.86
Shares Outstanding		2.49	2.50	2.50	2.52	2.54	2.54	2.53	2.53	2.55	2.54
Diluted Shares Outstanding		2.49	2.50	2.51	2.53	2.54	2.54	2.54	2.54	2.55	2.55

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		11.35	13.24	6.84	12.69	8.10	8.06	9.68	7.97	6.09	6.52	8.52	7.44	15.62	13.45	13.53	10.90
Short Term Investments		0.05	0.45	0.25	0.50	0.00	0.00	0.77	0.90	2.41	7.83	4.90	8.28	1.87	2.69	1.44	1.30
Total Cash & ST Investments		11.40	13.69	7.09	13.19	8.10	8.06	10.45	8.86	8.50	14.34	13.43	15.72	17.49	16.14	14.97	12.20
Accounts Receivable		12.41	10.28	10.35	9.45	9.23	7.85	6.78	7.07	6.87	7.02	6.48	6.63	7.18	7.67	8.26	7.34
Inventory		6.47	6.11	6.36	5.91	5.95	6.31	5.98	5.44	5.10	4.87	4.70	5.57	6.23	6.54	6.25	5.87
Other Current Assets		7.93	8.71	8.37	7.17	6.99	5.54	4.28	4.50	4.30	4.39	5.15	5.26	4.79	4.51	3.69	3.65
Total Current Assets		38.21	38.78	32.17	35.72	30.27	27.76	27.48	25.88	24.77	30.61	29.76	33.17	35.69	34.86	33.18	29.06

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		18.17	8.01	8.63	13.24	14.59	11.30	5.58	6.91	8.64	5.70
Short Term Investments		0.05	0.62	0.60	0.45	0.00	0.05	0.04	0.25	0.17	0.72
Total Cash & ST Investments		18.21	8.62	9.23	13.69	14.59	11.35	5.62	7.16	8.81	6.42
Accounts Receivable		12.12	11.85	10.79	10.28	11.38	11.64	11.37	11.70	11.67	12.29
Inventory		6.44	6.60	6.20	6.11	6.24	6.47	6.51	6.36	6.13	5.93
Other Current Assets		10.78	10.00	9.29	8.71	8.14	8.74	7.95	7.01	5.38	5.38
Total Current Assets		47.56	37.07	35.50	38.78	40.36	38.21	31.45	32.17	31.95	29.98

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		23.22	23.78	24.49	21.42	19.28	17.99	15.05	13.29	12.44	12.03	12.51	13.14	14.97	16.03	16.30	17.08
Goodwill		21.16	21.67	21.20	21.20	21.26	20.24	19.43	18.25	18.28	18.16	17.72	12.99	12.30	12.13	12.16	12.38
Intangible Assets		16.98	16.37	18.01	20.27	22.93	14.60	14.20	11.43	14.18	17.31	22.60	20.39	23.80	29.08	34.30	39.46
Long-Term Investments		1.65	0.46	0.25	1.02	0.37	0.79	1.47	6.23	12.13	11.42	13.04	13.52	9.77	7.31	3.46	2.18
Other Long-Term Assets		10.53	16.04	10.56	7.73	8.14	9.20	5.30	5.85	3.86	0.78	-0.39	-0.12	4.33	2.21	2.04	6.72
Total Long-Term Assets		74.43	78.32	74.51	73.44	75.43	63.82	56.91	56.76	63.11	64.76	72.02	65.16	69.96	71.28	71.95	76.72
Total Assets		112.63	117.11	106.68	109.16	105.69	91.59	84.40	82.64	87.87	95.38	101.78	98.34	105.65	106.13	105.13	105.78

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		25.64	25.24	24.79	23.78	23.45	23.22	23.05	24.49	22.53	22.23
Goodwill		21.59	21.59	21.68	21.67	21.70	21.16	21.18	21.20	21.18	21.20
Intangible Assets		15.31	15.19	15.76	16.37	17.01	16.98	17.57	18.01	19.20	19.67
Long-Term Investments		1.12	0.77	0.62	0.46	0.58	0.36	0.28	1.58	2.69	2.83
Other Long-Term Assets		18.33	17.66	16.77	16.04	14.44	12.70	12.33	9.23	8.16	7.58
Total Long-Term Assets		81.99	80.46	79.62	78.32	77.17	74.43	74.40	74.51	74.77	74.49
Total Assets		129.55	117.52	115.12	117.11	117.53	112.63	105.85	106.68	106.73	104.47

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		3.52	4.08	3.92	4.26	4.61	4.59	3.74	3.32	3.10	2.81	2.53	2.63	2.27	1.75	2.46	2.31
Short-Term Debt		3.07	2.93	1.66	1.95	2.41	6.43	3.61	5.31	3.06	0.57	2.59	2.70	4.52	4.32	1.99	2.40
Other Current Liabilities		16.69	17.50	17.47	18.03	16.85	16.30	14.87	13.58	12.46	13.83	14.09	13.44	11.07	12.28	11.79	10.93
Current Liabilities		26.06	28.42	25.69	24.24	23.87	27.33	22.22	22.21	18.61	17.20	19.20	18.77	17.87	18.35	16.25	15.64

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		4.15	3.89	3.78	4.08	3.59	3.52	3.51	3.92	3.51	3.44
Short-Term Debt		1.41	1.43	1.36	2.93	3.15	3.07	3.08	1.66	0.89	2.84
Other Current Liabilities		18.23	16.56	14.85	17.50	18.52	16.69	16.11	17.47	16.72	15.62
Current Liabilities		28.63	26.04	25.17	28.42	29.59	26.06	25.10	25.69	23.09	23.39

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		34.72	35.34	34.61	28.75	30.69	25.36	22.74	19.81	21.35	24.27	23.93	18.70	20.54	16.25	15.53	15.48
Capital Leases		0.00	1.16	0.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability		0.88	1.39	0.87	1.80	3.44	1.02	1.47	1.70	2.22	5.08	6.54	4.27	6.78	16.07	16.42	17.85
Total Liabilities		68.98	70.73	69.04	63.10	67.44	66.18	58.40	55.76	53.30	55.07	57.01	49.54	53.32	50.67	48.19	48.98

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		39.97	33.97	33.48	35.34	34.98	34.72	31.14	34.61	33.97	34.07
Capital Leases		0.00	0.00	0.00	1.16	0.00	0.00	0.00	0.93	0.00	0.00
Def. Tax Liability		1.38	1.43	1.41	1.39	0.86	0.88	0.92	0.87	1.02	1.00
Total Liabilities		77.64	68.46	66.72	70.73	72.97	68.98	65.43	69.04	65.43	65.73

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79
Retained Earnings		60.19	63.07	53.90	61.08	53.70	47.36	46.60	42.58	41.35	44.13	45.35	46.02	39.26	39.99	38.99	37.54
Comprehensive Income		-5.36	-4.95	-5.16	-4.77	-4.43	-6.63	-6.19	-5.55	-4.91	-5.23	-4.15	-4.32	-2.20	-4.68	-3.13	-3.22
Total Common Equity		43.58	46.31	37.58	45.99	38.18	25.32	25.91	26.70	34.34	40.09	44.68	48.65	49.77	53.02	54.52	54.38

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79	1.79
Retained Earnings		72.23	68.48	66.10	63.07	61.38	60.19	56.70	53.90	57.08	54.20
Comprehensive Income		-5.20	-5.42	-4.97	-4.95	-5.37	-5.36	-5.27	-5.16	-4.92	-4.90
Total Common Equity		51.85	48.99	48.34	46.31	44.50	43.58	40.36	37.58	41.25	38.69

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		37.79	38.27	36.27	30.69	33.10	31.79	26.35	25.11	24.41	24.84	26.51	21.40	25.06	20.57	17.52	17.88
Book Value		43.65	46.37	37.64	46.06	38.26	25.40	26.00	26.88	34.57	40.31	44.77	48.79	52.33	55.46	56.94	56.81

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.06	0.07	0.07	0.06	0.06	0.07	0.06	0.05	0.05	0.05
Book Value		51.85	48.99	48.34	46.31	44.50	43.58	40.36	37.58	41.25	38.69

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		13.74	18.25	17.13	0.37	14.53	12.36	7.08	9.78	6.19	2.42	3.94	4.46	11.93	4.52	6.30	6.39	0.98
Depreciation & Amortization		4.03	5.84	4.50	3.87	3.91	3.21	3.63	3.65	4.52	4.64	5.44	6.38	6.69	6.99	6.98	7.43	7.38
Stock-Based Compensation		0.71	0.00	0.76	0.65	0.54	0.48	0.48	0.42	0.35	0.31	0.30	0.30	0.28	0.28	0.34	0.37	0.51
Change Working Capital		-2.07	-6.98	-3.67	-2.21	-2.78	-3.84	-4.59	-2.07	-1.55	-5.02	-2.60	-0.27	1.82	-0.79	-4.14	-0.77	0.93
Change In Accounts Receivable		-1.15	-1.09	-0.24	-1.15	-0.64	-2.03	-1.00	0.29	-0.42	0.30	-0.62	-0.48	-0.55	0.44	0.35	-1.17	-1.09
Change In Accounts Payable		0.00	0.11	0.18	-0.38	-0.29	0.41	0.72	0.40	0.23	0.25	0.28	-0.04	0.59	0.52	-0.30	0.18	0.12
Change In Inventories		-0.82	-1.18	-0.84	-0.82	-0.16	-0.67	-0.86	-0.51	-0.91	-0.15	0.21	0.81	0.08	-0.37	-0.48	-0.68	1.99
Other Non-cash Items		6.27	1.03	3.99	12.23	4.47	1.71	4.33	2.22	1.92	6.72	4.82	2.32	-10.27	1.00	-0.12	0.50	2.11
Cash from Operations		16.69	0.00	0.00	13.01	19.10	14.11	10.25	13.44	10.92	6.45	10.38	12.42	7.86	11.65	10.02	12.38	10.82

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		2.96	5.79	4.43	5.09	3.74	3.16	5.46	4.77	-1.23	4.75
Depreciation & Amortization		2.47	1.15	1.12	1.10	1.20	1.19	1.13	0.98	0.96	1.01
Stock-Based Compensation		0.00	0.20	0.22	0.20	0.19	0.20	0.20	0.18	0.17	0.16
Change Working Capital		-2.32	1.31	-2.26	-3.71	-1.86	2.58	-1.01	-3.38	0.14	2.18
Change In Accounts Receivable		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.15	0.00
Change In Accounts Payable		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.82	0.00
Other Non-cash Items		0.57	-0.43	0.24	0.02	0.79	2.57	0.03	0.60	1.13	-0.05
Cash from Operations		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.25	7.72

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-3.54	-4.11	-3.37	-3.86	-4.39	-4.45	-4.68	-3.47	-2.62	-1.89	-1.61	-1.28	-2.32	-1.55	-1.95	-1.72	-1.68
Acquisitions		0.16	-10.04	-4.09	-12.03	-0.12	-12.91	-6.61	-4.95	-0.43	-0.40	-0.78	-7.43	11.24	-0.20	1.95	-0.05	0.39
Investments		-0.43	-1.21	-0.52	-0.96	-1.20	0.00	-1.10	-3.20	-7.99	-10.74	-15.65	-16.68	-24.94	-17.99	-12.84	-7.33	-7.20
Sales of Investment		1.19	1.68	0.38	1.66	0.72	1.03	2.81	8.62	15.25	15.66	14.35	20.41	15.53	16.30	7.78	6.32	4.56
Other Investing Activities		-0.10	0.00	0.00	1.11	0.03	-0.23	0.13	0.38	0.10	0.04	0.48	0.22	0.12	0.29	-1.75	-0.12	0.43
Cash from Investing		-2.73	0.00	0.00	-14.08	-4.96	-16.56	-9.44	-2.63	4.31	2.68	-3.21	-4.76	-0.37	-3.15	-6.81	-2.89	-3.50

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.03	-0.99	-0.76	-1.33	-0.94	-0.78	-0.79	-0.86	-0.99	-0.90
Acquisitions		-10.04	0.00	0.00	0.00	0.00	-3.35	0.00	-0.75	0.00	0.90
Investments		0.00	-0.47	-0.61	-0.69	-0.46	0.00	-0.05	-0.02	-0.25	-0.12
Sales of Investment		0.05	0.58	0.60	0.46	0.01	0.05	0.06	0.26	0.17	0.70
Other Investing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.12	-0.92
Cash from Investing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	-0.33

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-6.30	0.00	0.00	4.18	-2.25	-2.32	-1.96	0.00	-4.29	-1.10	-2.39	-2.91	-6.62	-1.78	-0.02	-1.55	-1.34
Debt Issued		7.18	38.27	2.00	9.76	-0.16	3.63	7.40	1.23	4.99	0.67	0.71	8.02	2.96	6.27	3.08	1.18	19.22
Issuance of Common Stock		0.17	0.00	0.00	0.00	0.00	3.65	7.06	0.00	5.72	0.47	2.02	6.88	4.25	7.52	4.50	1.40	2.45
Repurchase of Common Stock		-1.23	-5.08	-1.31	-1.35	0.00	-0.84	-1.28	-4.78	-9.09	-4.01	-3.43	-4.19	-7.70	-6.52	-2.59	-1.92	-1.59
Dividends Paid		-7.64	0.00	0.00	-7.45	-7.01	-6.61	-6.22	-5.70	-5.17	-5.17	-5.12	-5.12	-5.25	-5.28	-5.24	-4.81	-4.85
Other Financing Activities		-0.31	0.00	0.00	-0.20	0.14	8.71	-0.44	1.61	-0.33	-0.20	-0.12	0.06	0.21	0.06	0.09	-0.02	-0.11
Cash from Financing		-8.11	0.00	0.00	-4.81	-9.12	2.59	-2.83	-8.86	-13.16	-10.01	-9.04	-5.27	-15.11	-5.99	-3.27	-6.90	-5.44

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.95
Debt Issued		41.37	5.97	0.56	-3.43	0.14	0.34	3.57	-2.05	1.41	-0.11
Issuance of Common Stock		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock		-1.25	2.49	-1.35	-1.16	-0.49	-0.44	-0.25	-0.12	-0.39	-0.47
Dividends Paid		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.85	-1.86
Other Financing Activities		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.25	-4.27

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		5.64	1.37	6.41	-5.86	4.61	0.01	-1.77	1.97	1.87	-0.42	-2.01	1.08	-8.18	2.17	-0.08	2.63	1.59
Closing Cash Balance		11.35	14.69	13.32	6.91	12.77	8.17	8.17	9.93	7.97	6.09	6.52	8.52	7.44	15.62	13.45	13.53	10.90

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-3.51	10.19	-0.66	-4.59	-1.37	3.32	5.70	-1.24	-1.74	2.94
Closing Cash Balance		14.69	18.26	8.07	8.73	13.32	14.69	11.37	5.67	6.91	8.64

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		13.15	12.36	18.10	9.14	14.71	9.66	5.57	9.97	8.31	4.56	8.76	11.14	5.54	10.11	8.07	10.66	9.14
Real Free Cash Flow		12.44	12.36	17.34	8.50	14.17	9.18	5.09	9.55	7.96	4.25	8.46	10.84	5.27	9.83	7.73	10.29	8.64

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.82	6.84	2.53	1.17	2.51	8.51	4.85	2.23	-0.74	6.82
Real Free Cash Flow		1.82	6.63	2.31	0.98	2.33	8.31	4.64	2.05	-0.91	6.65

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií