Marten Transport, Ltd.
Marten Transport, Ltd.
MRTN
Valuace
15
Růst
15
Zdraví
84
Cena
$ 13.46
Dnes
-0.31 (-2.44%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues883.7883.7963.71,131.51,263.9973.6874.4843.3787.6698.1671.1665.0672.9659.2638.5603.7516.9
Cost of Revenues833.2833.2833.0836.11,025.4790.5703.6696.3647.7576.6556.0550.7570.1563.1551.9322.6227.4
Gross Profit50.550.5130.7295.3238.5183.2170.8147.0139.9121.6115.2114.3102.896.186.5281.1289.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues210.1220.5229.9223.2230.4237.4246.2249.7268.2279.5
Cost of Revenues247.6195.8197.2192.6197.1207.9213.2214.7244.1237.9
Gross Profit-37.524.732.730.633.329.433.034.924.141.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.066.259.750.355.545.945.344.638.535.133.028.925.7170.4164.1
Depreciation & Amortization105.4105.4111.7116.7111.0102.6102.995.188.685.182.475.368.264.560.957.551.9
Total Operating Expenses39.639.697.5205.2108.587.888.079.176.870.267.462.956.250.146.0238.0221.1
Operating Income10.810.833.290.15.6-23.5-30.5-36.070.356.958.361.151.052.045.943.035.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.02.515.8
Depreciation & Amortization25.225.427.327.527.527.428.228.528.729.0
Total Operating Expenses-30.021.923.024.726.625.223.022.710.227.4
Operating Income-7.52.79.75.96.74.310.012.313.917.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.0-0.80.00.00.00.00.00.00.00.00.00.00.00.0
Other Expense13.513.53.13.8138.6135.2123.9113.77.95.19.39.35.16.45.43.8-0.6
IBT24.424.436.393.9144.2111.793.477.771.056.557.160.751.752.445.943.134.7
Income Tax Expense6.96.99.423.533.826.323.916.616.0-33.823.624.921.822.218.118.014.9
Net Income17.417.426.970.4110.485.469.561.155.090.333.535.729.830.127.324.319.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.00.00.00.00.00.80.0
Other Expense12.50.20.40.30.40.91.00.80.91.0
IBT5.03.010.26.27.15.211.013.016.518.2
Income Tax Expense1.40.73.01.91.51.43.13.44.14.6
Net Income3.72.27.24.35.63.87.99.612.413.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.87$1.35$1.03$0.84$0.75$0.67$1.11$0.41$0.43$0.36$0.36$0.33$0.29$0.24
EPS Diluted$0.00$0.00$0.00$0.86$1.35$1.02$0.84$0.74$0.67$1.10$0.41$0.42$0.36$0.36$0.33$0.29$0.24
Shares Outstanding81.581.581.481.381.782.982.581.981.981.781.383.783.583.182.782.482.2
Diluted Shares Outstanding81.581.581.581.482.083.483.282.782.782.381.784.384.283.683.182.882.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.17
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.17
Shares Outstanding81.581.581.581.581.581.481.481.481.381.3
Diluted Shares Outstanding81.581.581.581.581.581.581.481.481.481.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents77.217.353.280.657.066.131.556.815.80.50.40.113.73.520.85.3
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.1
Total Cash & ST Investments77.217.353.280.657.066.131.556.815.80.50.40.113.73.520.85.4
Accounts Receivable114.396.9118.0127.9106.087.6101.886.881.073.681.590.075.073.462.864.1
Inventory0.05.76.30.00.00.00.00.00.00.00.03.23.43.23.30.0
Other Current Assets28.118.619.127.324.021.920.919.919.819.318.116.915.315.52.90.0
Total Current Assets219.6138.5196.6235.8186.9175.7154.2163.5116.693.4100.1110.2107.495.5101.887.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents49.535.139.917.343.077.273.753.268.180.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments49.535.139.917.343.077.273.753.268.180.5
Accounts Receivable103.198.8100.096.9100.4102.8108.1118.0120.5113.8
Inventory0.00.00.05.70.00.00.06.30.00.0
Other Current Assets23.421.922.618.626.939.532.119.1180.8178.4
Total Current Assets176.0155.8162.5138.5170.3219.6214.0196.6224.6232.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment788.8828.6792.8728.2682.3654.2640.4588.2571.9557.8528.0465.7415.0394.5368.2372.1
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets-122.41.61.0-135.4-123.7-119.3-120.0-103.81.92.53.53.73.40.60.60.5
Total Long-Term Assets790.3830.2793.8729.8683.7656.0642.4590.4573.8560.3531.5469.5418.5395.1368.8372.6
Total Assets1,009.9968.8990.3965.7870.7831.6796.6753.9690.4653.7631.5579.7525.8490.6470.6460.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment793.0834.3819.1828.6828.0788.8777.5792.8771.0770.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments5.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets1.71.71.81.61.71.51.51.0-124.3-131.1
Total Long-Term Assets799.7836.0820.8830.2829.7790.3779.0808.1772.6772.1
Total Assets975.7991.8983.3968.81,000.01,009.9993.01,004.7997.21,004.1
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable47.225.836.537.320.225.722.943.938.141.233.629.838.633.117.917.8
Short-Term Debt0.00.30.00.00.00.00.00.00.00.00.00.70.00.00.019.3
Other Current Liabilities71.866.473.7-50.073.464.153.428.126.219.416.214.014.413.828.531.4
Current Liabilities119.093.5110.2124.393.689.876.372.064.360.749.944.553.046.946.468.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable39.744.937.825.847.347.237.736.542.036.1
Short-Term Debt0.00.00.00.30.00.30.30.00.00.0
Other Current Liabilities75.871.871.866.469.571.573.473.779.694.9
Current Liabilities115.6116.7109.693.5116.7119.0111.4110.2121.6131.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.20.30.20.40.30.40.60.00.07.937.924.40.02.70.00.0
Capital Leases0.20.30.20.40.30.40.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability123.9107.0122.5137.0125.2121.1122.0106.0100.6147.9134.4122.8113.6109.1103.895.8
Total Liabilities243.1200.8233.0261.8219.0211.3199.0178.0164.9216.4222.1191.7166.7158.7150.2164.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.30.30.40.30.40.20.20.20.30.3
Capital Leases0.00.30.40.30.40.50.50.20.30.3
Def. Tax Liability91.6104.1105.8107.0116.40.00.0136.8125.9132.7
Total Liabilities207.5221.1215.8200.8233.5243.1230.6247.3247.8264.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.80.80.80.80.80.80.50.50.50.30.30.30.30.20.20.2
Retained Earnings714.6714.2706.8655.9565.1534.4517.6498.6448.5362.8332.6300.2273.7246.5237.9215.3
Comprehensive Income0.00.00.00.00.00.00.0-228.20.00.00.00.00.00.00.00.0
Total Common Equity766.8767.9757.4703.9651.7620.3597.6576.0525.5437.3409.4387.9359.1329.4318.2294.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.80.80.80.80.80.80.80.80.80.8
Retained Earnings713.2715.9713.6714.2713.4714.6711.5706.8699.3690.5
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity768.2770.7767.5767.9766.5766.8762.4757.4749.4740.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt0.20.60.20.40.30.40.60.00.07.937.925.10.02.70.019.3
Book Value766.8767.9757.4703.9651.7620.3597.6576.0525.5437.3409.4387.9359.1331.9320.4295.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value768.2770.7767.5767.9766.5766.8762.4757.4749.4740.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income43.517.426.970.4110.485.469.561.155.090.333.535.729.830.127.324.319.7
Depreciation & Amortization114.5105.4111.7116.7111.0102.6102.995.188.685.182.475.368.264.560.957.551.9
Stock-Based Compensation2.31.90.02.32.82.51.91.83.31.30.91.40.91.11.21.31.3
Change Working Capital-2.4-8.27.5-4.0-9.8-13.520.2-12.45.4-2.713.010.5-21.9-4.8-3.9-4.1-18.5
Change In Accounts Receivable8.8-0.719.812.8-23.512.7-13.6-8.1-8.1-6.08.58.0-14.9-6.51.21.2-14.2
Change In Accounts Payable0.7-1.5-2.4-3.611.9-0.80.95.31.80.00.6-4.9-0.72.41.0-1.60.3
Change In Inventories4.00.00.00.00.0-12.713.68.18.1-49.1-28.9-42.8-71.9-55.1-54.8-59.1-23.7
Other Non-cash Items101.4-5.74.2-6.4-6.8-9.9-3.9-8.5-7.0-4.8-9.7-9.8-4.7-6.2-5.1-3.1-0.4
Cash from Operations147.70.00.0164.4219.5171.2189.6153.2150.6121.9133.6128.282.089.285.586.264.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income3.72.27.24.30.0-17.57.99.612.413.6
Depreciation & Amortization25.225.427.327.50.027.428.228.528.729.0
Stock-Based Compensation0.40.10.90.40.0-1.41.00.00.50.5
Change Working Capital-20.03.53.05.3-1.74.6-5.510.1-0.1-7.0
Change In Accounts Receivable2.4-2.63.2-3.63.27.43.26.07.3-7.6
Change In Accounts Payable-10.06.20.02.3-2.3-3.00.72.2-4.92.7
Change In Inventories0.00.00.00.00.00.00.00.0-3.67.6
Other Non-cash Items-1.7-0.3-3.5-0.125.523.9-0.80.90.0-1.2
Cash from Operations0.00.00.00.00.00.00.00.038.028.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-213.6-144.6-233.2-240.6-176.6-199.3-173.1-189.4-168.5-156.5-162.4-187.6-162.5-120.8-135.4-84.9-121.3
Acquisitions81.70.081.10.00.00.00.01.20.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.10.0
Other Investing Activities71.60.00.068.041.775.666.751.067.361.265.1312.7281.146.1223.536.540.1
Cash from Investing-131.90.00.0-172.5-135.0-123.7-106.3-137.2-101.3-95.3-97.3125.1118.6-74.788.1-48.3-81.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-19.5-49.2-57.0-18.80.095.6-65.4-30.3-65.0-53.0
Acquisitions0.00.00.00.00.0-47.70.010.116.917.1
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.016.917.1
Cash from Investing0.00.00.00.00.00.00.00.0-48.1-35.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.90.00.00.00.00.00.0-3.80.0-48.7-209.7-128.4-144.1-85.4-18.8-58.0-142.5
Debt Issued0.80.60.3-0.20.1-0.1-0.24.40.040.8179.7141.2169.282.721.538.7161.9
Issuance of Common Stock0.80.00.01.22.00.00.01.60.91.14.43.51.21.11.00.10.3
Repurchase of Common Stock0.50.00.0-0.9-41.8-0.6-0.6-3.8-3.840.8-7.5-16.2168.482.721.537.6160.4
Dividends Paid-19.50.00.0-19.5-19.6-54.7-52.4-42.1-5.5-4.4-3.3-3.3-3.3-2.8-18.7-1.8-0.9
Other Financing Activities0.10.00.00.3-1.6-1.34.46.7-0.1-0.1179.8141.60.90.10.2-0.4-0.7
Cash from Financing-19.10.00.0-19.2-60.9-56.6-48.6-41.3-8.4-11.3-36.2-2.823.1-4.3-14.8-22.416.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.3-0.1-0.1-0.20.2-0.20.00.00.20.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.10.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.90.0
Dividends Paid0.00.00.00.00.00.00.00.0-4.9-4.9
Other Financing Activities0.00.00.00.00.00.00.00.00.10.1
Cash from Financing0.00.00.00.00.00.00.00.0-4.8-4.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-83.931.0-35.9-27.423.6-9.134.7-25.341.015.30.10.3-13.510.2-17.315.5-0.1
Closing Cash Balance77.248.317.353.280.657.066.131.556.815.80.50.40.113.73.520.85.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.219.4-4.922.6-25.7-34.23.520.5-14.9-93.0
Closing Cash Balance48.354.535.139.917.343.077.273.753.2-12.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-65.9-51.1-98.4-76.242.9-28.116.5-36.2-17.9-34.7-28.8-59.4-80.6-31.7-49.81.3-56.8
Real Free Cash Flow-68.2-52.9-98.4-78.540.1-30.614.7-38.0-21.2-35.9-29.7-60.8-81.5-32.7-51.00.0-58.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-13.9-30.7-23.817.4-34.5125.1-29.515.4-26.9-24.8
Real Free Cash Flow-14.3-30.9-24.717.0-34.5126.5-30.515.4-27.4-25.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader