Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Materion Corporation

MTRN

Valuace

8

Růst

55

Zdraví

58

Cena

$ 148.13

-3.28 (-2.20%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,780.2	1,786.6	1,684.7	1,665.2	1,757.1	1,510.6	1,176.3	1,185.4	1,207.8	1,139.4	969.2	1,025.3	1,126.9	1,166.9	1,273.1	1,526.7	1,302.3
Cost of Revenues		1,480.5	1,477.9	1,358.8	1,316.1	1,413.2	1,226.9	983.6	926.3	956.7	928.0	785.8	834.5	921.0	978.9	1,074.3	1,311.4	1,079.7
Gross Profit		299.6	308.6	326.0	349.0	343.9	283.8	192.6	259.1	251.1	211.5	183.5	190.8	205.9	188.0	198.8	215.3	222.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		489.8	438.4	431.7	420.3	436.9	436.7	425.7	385.3	421.1	403.1
Cost of Revenues		428.7	358.7	349.0	344.2	343.9	355.8	347.9	314.1	345.3	314.1
Gross Profit		61.0	79.7	82.7	76.2	93.0	80.9	77.7	71.2	75.8	88.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	27.5	29.0	26.6	20.3	18.3	15.2	14.0	12.8	12.8	12.9	13.4	12.5	11.1	7.1
Selling General & Admin Expenses		0.0	0.0	0.0	157.9	169.3	163.8	134.0	147.2	153.5	146.2	129.7	129.9	137.1	133.3	133.9	131.4	126.5
Depreciation & Amortization		69.1	69.1	67.1	61.6	60.3	48.8	42.4	52.6	35.5	42.8	45.7	35.1	42.7	41.6	37.0	43.6	35.4
Total Operating Expenses		188.2	198.8	278.8	209.9	222.6	207.1	162.7	177.2	184.0	172.9	156.4	145.5	148.9	161.1	162.0	158.2	149.0
Operating Income		111.4	109.8	47.2	139.1	119.8	77.1	33.9	67.0	61.5	3.6	27.1	45.3	57.0	26.8	36.8	57.1	73.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.4	6.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.9	38.8
Depreciation & Amortization		17.5	17.5	17.5	16.5	15.8	18.6	16.5	16.2	15.1	15.1
Total Operating Expenses		48.6	44.8	45.8	49.0	131.3	49.7	42.4	49.0	49.8	51.3
Operating Income		12.4	34.9	36.8	27.2	-38.3	31.3	35.4	22.2	26.0	-36.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		30.7	30.7	34.8	31.3	21.9	4.9	3.9	1.6	2.5	2.2	1.8	2.5	2.8	3.0	3.1	2.8	2.7
Other Expense		-29.8	-28.3	-32.3	-31.3	-16.7	0.2	-25.6	-5.0	-48.3	-12.8	-13.9	-2.8	1.0	-14.5	-15.6	-2.8	-0.8
IBT		81.5	81.5	14.9	107.8	103.1	77.3	8.3	62.0	16.3	36.4	25.3	42.8	54.2	23.8	33.6	54.3	71.0
Income Tax Expense		6.7	6.7	9.0	12.1	17.1	4.9	-7.2	11.3	-4.5	24.9	-0.4	10.7	12.4	4.1	9.0	14.3	24.5
Net Income		74.8	74.8	5.9	95.7	86.0	72.5	15.5	50.7	20.8	11.5	25.7	32.2	41.7	19.7	24.7	40.0	46.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.7
Interest Expense		8.0	8.3	7.4	6.9	8.8	8.8	8.8	8.3	16.0	7.7
Other Expense		-9.1	-6.8	-7.7	-6.3	-8.3	-8.2	-11.5	-7.6	-7.9	-7.0
IBT		3.3	28.1	29.2	20.9	-46.7	23.1	23.9	14.6	19.7	29.5
Income Tax Expense		-3.2	2.7	4.0	3.2	2.2	0.8	4.9	1.2	0.2	3.0
Net Income		6.6	25.4	25.1	17.7	-48.9	22.3	19.0	13.4	19.5	26.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.64	$4.19	$3.55	$0.76	$2.49	$1.03	$0.57	$1.29	$1.60	$2.04	$0.96	$1.21	$1.96	$2.29
EPS Diluted		$0.00	$0.00	$0.00	$4.58	$4.14	$3.50	$0.75	$2.45	$1.01	$0.56	$1.27	$1.58	$2.00	$0.94	$1.19	$1.93	$2.25
Shares Outstanding		20.7	20.8	20.7	20.6	20.5	20.4	20.3	20.4	20.2	20.0	20.0	20.1	20.5	20.6	20.4	20.4	20.3
Diluted Shares Outstanding		21.0	20.9	20.9	20.9	20.8	20.7	20.6	20.7	20.6	20.4	20.2	20.4	20.8	20.9	20.7	20.8	20.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.94	$1.29
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.93	$1.27
Shares Outstanding		20.7	20.8	20.8	20.8	20.7	20.7	20.7	20.7	20.6	20.6
Diluted Shares Outstanding		21.0	20.9	20.9	20.9	20.9	20.9	20.9	21.0	20.9	20.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		17.1	16.7	13.3	13.1	14.5	25.9	125.0	70.6	41.8	31.5	24.2	13.2	22.8	16.1	12.3	16.1
Short Term Investments		4.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		17.1	16.7	13.3	13.1	14.5	25.9	125.0	70.6	41.8	31.5	24.2	13.2	22.8	16.1	12.3	16.1
Accounts Receivable		185.2	193.8	192.7	215.2	223.6	166.4	154.8	130.5	124.0	100.8	97.2	112.8	113.0	126.9	122.4	143.3
Inventory		463.0	441.3	441.6	423.1	361.1	250.8	190.4	214.9	220.4	200.9	211.8	232.4	213.4	206.1	187.2	154.5
Other Current Assets		73.8	72.4	61.7	39.1	28.1	20.9	21.8	23.3	24.7	12.1	12.8	28.4	45.3	51.9	49.1	41.8
Total Current Assets		739.1	724.2	709.4	690.4	627.3	464.0	492.0	439.4	410.9	345.3	346.1	386.7	394.8	401.0	370.9	355.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		16.4	12.6	15.6	16.7	17.9	17.1	13.1	13.3	16.4	16.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7	5.0	4.9
Total Cash & ST Investments		16.4	12.6	15.6	16.7	17.9	17.1	13.1	13.3	16.4	16.6
Accounts Receivable		195.3	198.4	219.3	193.8	214.6	185.2	221.3	192.7	186.2	188.2
Inventory		467.3	444.6	439.8	441.3	476.6	463.0	466.6	441.6	452.0	455.3
Other Current Assets		97.3	79.5	84.3	72.4	86.3	73.8	38.8	61.7	55.0	37.8
Total Current Assets		776.3	735.1	759.0	724.2	795.4	739.1	739.7	709.4	709.6	697.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		588.3	575.3	572.3	513.0	472.1	371.8	255.7	251.0	255.6	252.6	263.6	247.6	261.9	272.5	263.8	265.9
Goodwill		319.8	263.7	320.9	319.5	318.6	144.9	79.0	90.7	90.7	87.0	86.7	86.7	88.8	88.8	84.0	72.9
Intangible Assets		126.0	109.3	131.0	143.2	156.7	54.7	6.4	6.5	9.8	11.1	13.7	18.6	24.2	28.9	34.6	36.8
Long-Term Investments		2.8	0.0	0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Other Long-Term Assets		23.1	22.1	23.7	22.5	27.4	19.4	17.9	7.2	7.0	6.0	6.7	4.8	3.9	3.8	7.1	38.7
Total Long-Term Assets		1,064.8	973.4	1,053.3	1,001.5	980.2	593.9	360.7	361.0	380.1	396.0	396.5	375.4	383.4	413.9	401.2	379.7
Total Assets		1,803.9	1,697.6	1,762.7	1,692.0	1,607.5	1,057.9	852.7	800.3	791.1	741.3	742.6	762.1	778.3	814.9	772.1	735.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		603.0	608.0	597.9	575.3	584.9	588.3	586.5	572.3	554.6	553.3
Goodwill		280.5	265.7	264.3	263.7	321.1	319.8	319.9	320.9	319.4	320.2
Intangible Assets		108.1	107.6	106.9	109.3	124.3	126.0	129.1	133.6	134.6	137.9
Long-Term Investments		0.0	0.6	1.1	0.0	1.3	2.8	3.4	0.6	5.4	4.8
Other Long-Term Assets		22.4	21.1	20.1	22.1	25.1	23.1	21.8	21.1	21.7	20.3
Total Long-Term Assets		1,016.8	1,006.1	993.3	973.4	1,061.7	1,064.8	1,065.5	1,053.3	1,039.0	1,039.9
Total Assets		1,793.2	1,741.2	1,752.4	1,697.6	1,857.0	1,803.9	1,805.2	1,762.7	1,748.6	1,737.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		117.3	105.9	125.7	107.9	86.2	55.6	43.2	49.6	49.1	32.5	31.9	36.2	36.6	42.3	39.4	33.4
Short-Term Debt		38.8	34.3	38.6	21.1	15.4	1.9	0.9	0.8	0.8	0.7	9.0	0.7	35.6	49.4	40.9	47.8
Other Current Liabilities		55.6	68.5	71.7	94.5	95.1	61.6	75.0	83.4	71.8	56.0	51.9	62.3	56.7	60.5	56.3	63.8
Current Liabilities		227.5	226.7	255.0	239.0	204.5	126.9	122.4	139.8	127.1	90.4	96.5	104.1	129.3	153.8	139.7	147.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		139.8	132.3	136.9	105.9	130.3	117.3	134.5	125.7	93.1	123.9
Short-Term Debt		10.2	19.9	52.6	34.3	37.5	38.8	46.6	46.2	38.6	27.5
Other Current Liabilities		67.6	59.5	60.4	68.5	68.3	54.1	56.6	64.1	68.4	64.1
Current Liabilities		235.6	231.9	267.1	226.7	252.8	227.5	254.6	255.0	217.2	233.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		446.0	482.8	455.1	483.8	507.8	113.8	36.8	17.3	2.8	3.6	4.6	23.6	29.3	44.9	40.5	38.3
Capital Leases		71.1	75.0	67.6	72.9	73.4	77.3	35.5	15.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		21.4	3.2	20.1	28.2	27.2	15.9	2.4	0.2	0.2	0.3	0.1	0.6	1.5	1.1	1.8	4.9
Total Liabilities		896.8	828.8	877.7	892.0	887.0	402.2	242.0	246.4	296.1	247.2	259.7	303.9	314.9	399.9	366.1	351.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		521.6	491.5	484.2	482.8	527.9	517.1	501.8	455.1	557.1	482.5
Capital Leases		74.8	85.8	85.4	75.0	70.1	71.1	73.1	67.6	67.4	69.8
Def. Tax Liability		3.2	3.4	3.3	3.2	19.6	21.4	20.4	20.1	27.8	28.2
Total Liabilities		858.6	830.6	864.4	828.8	925.1	896.8	915.3	877.7	876.6	890.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		328.8	336.1	309.5	288.1	272.0	258.6	249.7	234.7	223.5	212.7	209.0	202.1	197.6	191.2	185.9	0.0
Retained Earnings		881.3	849.1	854.3	769.4	693.8	631.1	589.9	548.4	536.1	517.9	499.7	476.3	441.5	428.4	408.4	368.4
Comprehensive Income		-44.5	-61.0	-41.0	-41.9	-40.2	-38.6	-45.5	-58.2	-102.9	-86.2	-80.7	-82.2	-59.9	-88.4	-72.2	-51.6
Total Common Equity		907.1	868.9	885.1	800.0	720.4	655.6	610.7	553.9	495.0	494.1	483.0	458.1	463.3	415.0	406.0	384.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		349.2	345.7	342.8	336.1	331.6	328.8	324.5	309.5	306.6	303.4
Retained Earnings		908.7	886.2	864.0	849.1	900.8	881.3	865.0	854.3	837.6	813.8
Comprehensive Income		-53.3	-51.8	-57.7	-61.0	-47.8	-44.5	-43.3	-41.0	-40.8	-39.4
Total Common Equity		934.6	910.6	887.9	868.9	931.9	907.1	889.9	885.1	872.0	847.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		555.9	517.0	493.7	504.9	523.2	115.8	37.6	18.1	3.6	4.3	13.6	24.3	64.8	94.3	81.4	86.1
Book Value		907.1	868.9	885.1	800.0	720.4	655.6	610.7	553.9	495.0	494.1	483.0	458.1	463.3	415.0	406.0	384.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		934.6	910.6	887.9	868.9	931.9	907.1	889.9	885.1	872.0	847.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		78.5	74.8	5.9	95.7	86.0	72.5	15.5	50.7	20.8	11.5	25.7	32.2	41.7	19.7	24.7	40.0	46.4
Depreciation & Amortization		62.9	69.1	68.7	61.6	53.4	44.3	53.3	59.3	2.3	41.6	4.5	35.1	5.2	5.5	6.0	0.0	6.4
Stock-Based Compensation		10.4	10.9	10.6	10.1	8.8	6.5	5.5	7.2	5.3	5.0	3.2	5.5	5.4	5.7	5.9	5.0	4.1
Change Working Capital		-61.3	-67.0	-62.9	-16.6	-34.8	-23.9	35.5	-20.4	7.9	-5.6	9.3	7.3	-28.3	11.0	-30.5	-30.7	-69.6
Change In Accounts Receivable		1.7	-25.8	-3.7	23.4	-4.4	-30.5	-0.7	-23.9	-7.2	-18.5	-4.1	14.8	-2.1	12.0	-8.9	26.8	-50.4
Change In Accounts Payable		-3.6	0.0	-15.8	6.6	12.9	40.2	-21.9	-18.6	8.8	34.4	2.8	-18.0	6.2	-7.4	1.5	-16.0	14.5
Change In Inventories		-6.6	-13.3	-0.5	0.0	-64.0	-43.5	-1.3	24.0	4.2	-9.5	10.8	19.4	-30.4	-8.2	-18.9	-30.0	-23.1
Other Non-cash Items		106.4	20.6	82.2	0.6	0.8	3.9	1.2	-0.1	41.4	-4.9	33.4	5.8	41.8	36.4	35.0	44.2	30.1
Cash from Operations		80.4	0.0	0.0	144.4	116.0	90.2	101.1	99.2	76.4	67.8	67.2	90.2	60.3	75.9	38.6	56.8	31.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		6.6	25.4	25.1	17.7	-48.9	22.3	19.0	13.4	19.5	26.6
Depreciation & Amortization		17.8	17.5	17.5	16.5	0.0	18.6	16.5	16.2	15.1	15.1
Stock-Based Compensation		0.0	3.1	0.0	3.0	2.8	2.4	2.8	2.5	2.5	2.5
Change Working Capital		-12.4	-25.1	3.9	-20.7	39.3	-31.2	-18.2	-48.4	30.4	-25.9
Change In Accounts Receivable		-27.5	2.7	24.0	-24.9	18.2	-27.2	2.5	2.7	-4.5	0.9
Change In Accounts Payable		0.0	17.3	-15.0	19.2	-19.5	24.6	-15.7	-5.2	32.2	-15.0
Change In Inventories		8.7	-22.1	-0.3	0.4	33.7	-9.9	2.2	-26.5	12.2	5.6
Other Non-cash Items		7.6	-2.6	0.6	-1.0	99.6	-6.0	-1.1	2.8	-0.7	-4.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	59.9	14.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-105.6	-53.3	-80.8	-119.9	-77.6	-102.9	-67.3	-26.5	-34.3	-29.1	-37.0	-52.1	-30.6	-32.6	-44.7	-28.7	-53.7
Acquisitions		0.8	-19.5	0.0	0.0	-3.0	-392.2	-130.7	0.0	0.0	-16.5	-1.8	0.0	0.0	0.0	-3.9	-22.4	-20.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	-3.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	3.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Investing Activities		0.8	0.0	0.0	0.7	0.9	0.9	3.2	0.0	0.4	2.2	1.4	0.1	3.1	0.0	5.2	1.2	27.6
Cash from Investing		-104.8	0.0	0.0	-119.2	-79.7	-494.3	-194.7	-26.5	-33.8	-43.4	-37.4	-52.0	-27.5	-32.6	-43.4	-50.0	-46.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-20.9	-23.5	-14.2	-21.0	-19.7	-12.3	-22.1	-26.6	-25.3	-31.5
Acquisitions		0.0	-18.8	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.1	-31.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-97.9	0.0	0.0	-9.0	-22.0	-4.9	-22.8	-2.0	-1.6	-56.6	-19.7	-89.4	-45.9	-100.4	-28.7	-117.2	-50.8
Debt Issued		143.8	517.0	23.3	-2.2	3.8	412.3	101.0	21.6	16.1	55.9	10.5	78.8	5.3	70.9	41.6	112.5	136.9
Issuance of Common Stock		0.2	0.0	0.0	0.0	0.0	0.0	34.0	0.0	0.0	55.0	10.0	78.0	0.4	1.2	0.2	0.7	2.6
Repurchase of Common Stock		-6.8	-10.5	-7.6	-5.2	0.0	0.0	-6.8	-0.2	-0.4	-1.1	-3.8	-7.1	-22.3	70.4	-0.1	-3.8	-3.5
Dividends Paid		-10.9	0.0	0.0	-10.6	-10.2	-9.7	-9.3	-8.9	-8.4	-7.9	-7.5	-7.1	-6.9	-6.5	-4.6	-111.6	-71.6
Other Financing Activities		17.7	0.0	0.0	-5.2	-3.4	407.6	-2.2	-7.0	-3.2	-4.8	-1.1	-0.4	33.8	-0.9	41.8	221.3	143.1
Cash from Financing		25.2	0.0	0.0	-24.9	-35.6	393.0	-7.1	-18.1	-13.6	-15.4	-22.1	-26.1	-40.9	-36.2	8.5	-10.6	19.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-35.8	20.5
Debt Issued		531.7	20.4	-25.4	19.7	-48.4	9.6	7.5	47.1	8.7	38.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Repurchase of Common Stock		-0.1	-0.2	-7.8	0.0	-1.0	0.0	0.0	0.0	-0.1	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	-2.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.6	17.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.5	-3.0	3.4	0.2	-1.4	-11.4	-99.1	54.4	28.8	10.4	7.2	11.1	-9.6	6.7	3.8	-3.8	3.9
Closing Cash Balance		17.1	13.7	16.7	13.3	13.1	14.5	25.9	125.0	70.6	41.8	31.5	24.2	13.2	22.8	16.1	12.3	16.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.7	3.8	-3.0	-1.1	-1.2	0.8	4.0	-0.2	-3.1	-0.2
Closing Cash Balance		13.7	16.4	12.6	15.6	16.7	17.9	17.1	13.1	13.3	16.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-25.2	50.0	7.0	24.5	38.4	-12.7	33.8	72.7	42.1	38.7	30.1	38.1	29.7	43.3	-6.0	28.1	-22.6
Real Free Cash Flow		-35.6	39.0	-3.6	14.4	29.5	-19.2	28.3	65.5	36.8	33.8	27.0	32.6	24.4	37.6	-11.9	23.1	-26.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-1.4	-5.2	32.9	-5.5	56.6	-7.2	-1.9	-40.5	34.6	-17.5
Real Free Cash Flow		-1.4	-8.3	32.9	-8.5	53.7	-9.6	-4.7	-42.9	32.1	-20.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií