Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MaxLinear, Inc.

MXL

Valuace

70

Růst

0

Zdraví

75

Cena

$ 17.94

+0.11 (0.57%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		467.6	467.6	360.5	693.3	1,120.3	892.4	478.6	317.2	385.0	420.3	387.8	300.4	133.1	119.6	97.7	71.9	68.7
Cost of Revenues		203.4	201.8	168.1	307.6	470.5	396.6	265.8	149.5	176.2	212.4	157.8	144.9	51.2	46.7	37.0	26.6	21.6
Gross Profit		264.3	265.8	192.4	385.7	649.8	495.8	212.8	167.7	208.8	208.0	230.0	155.4	82.0	73.0	60.7	45.3	47.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		136.4	126.5	108.8	95.9	92.2	81.1	92.0	95.3	125.4	135.5
Cost of Revenues		57.9	54.9	47.9	42.7	41.5	37.6	42.4	46.6	56.8	61.6
Gross Profit		78.6	71.6	60.9	53.2	50.7	43.5	49.6	48.7	68.5	73.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	269.5	296.4	278.4	180.0	98.3	120.0	112.3	97.7	85.4	56.6	53.1	46.4	40.2	27.7
Selling General & Admin Expenses		0.0	0.0	0.0	132.2	168.0	149.9	130.0	88.8	101.8	105.8	64.5	78.0	34.2	32.2	27.2	20.2	15.9
Depreciation & Amortization		40.2	44.0	46.2	62.6	89.5	94.8	75.8	66.4	79.0	66.7	26.7	40.6	5.1	3.7	3.5	3.2	1.9
Total Operating Expenses		366.4	392.7	361.2	401.7	464.5	428.4	310.0	187.1	221.8	218.1	162.2	163.4	90.8	85.3	73.6	60.3	43.6
Operating Income		-102.2	-126.9	-168.7	-38.2	180.2	65.2	-97.2	-18.7	-19.1	-21.7	63.1	-43.6	-8.9	-12.4	-12.9	-15.0	3.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	65.3	66.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.4	25.4
Depreciation & Amortization		10.8	9.0	11.2	9.2	9.8	10.1	11.6	14.6	14.5	14.8
Total Operating Expenses		93.4	101.6	80.0	91.5	88.8	82.2	89.5	100.7	99.6	91.7
Operating Income		-14.9	-30.0	-19.0	-38.2	-38.1	-38.7	-40.0	-52.0	-41.7	-17.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.4	3.4	6.4	6.1	0.2	0.1	0.4	0.8	0.1	0.3	0.6	0.3	0.2	0.2	0.3	0.3	0.3
Interest Expense		10.1	10.1	10.9	10.7	9.8	13.0	13.0	11.1	14.3	10.4	0.0	0.0	0.0	0.0	0.1	0.1	0.0
Other Expense		-38.7	-14.0	-70.0	-25.6	-6.0	-17.4	-17.6	-13.8	-5.6	-13.7	-4.7	-35.2	-0.1	-0.2	-0.2	-0.2	-0.1
IBT		-140.9	-140.9	-238.7	-63.8	174.2	47.9	-114.9	-32.5	-32.9	-34.0	63.7	-42.9	-8.7	-12.3	-12.9	-15.0	3.7
Income Tax Expense		-4.2	-4.2	6.5	9.3	49.2	5.9	-16.3	-12.6	-6.7	-24.8	2.4	-0.6	-1.7	0.4	0.3	7.0	-6.4
Net Income		-136.7	-136.7	-245.2	-73.1	125.0	42.0	-98.6	-19.9	-26.2	-9.2	61.3	-42.3	-7.0	-12.7	-13.3	-22.0	10.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.8	0.9	0.8	0.9	1.0	1.7	1.9	1.8	1.8	1.7
Interest Expense		2.4	2.6	2.5	2.5	2.8	2.7	2.7	2.7	2.9	2.7
Other Expense		-2.9	-13.4	-11.7	-10.8	-2.7	-43.8	-1.4	-22.1	-0.9	-23.7
IBT		-17.8	-43.4	-30.7	-49.0	-40.8	-82.5	-41.3	-74.1	-42.6	-41.5
Income Tax Expense		-2.9	2.1	-4.1	0.7	17.0	-6.7	-2.1	-1.8	-4.1	-1.7
Net Income		-14.9	-45.5	-26.6	-49.7	-57.8	-75.8	-39.3	-72.3	-38.5	-39.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.91	$1.60	$0.55	$-1.35	$-0.28	$-0.38	$-0.14	$0.96	$-0.79	$-0.19	$-0.37	$-0.40	$-0.68	$0.33
EPS Diluted		$0.00	$0.00	$0.00	$-0.91	$1.55	$0.53	$-1.35	$-0.28	$-0.38	$-0.14	$0.91	$-0.79	$-0.19	$-0.37	$-0.40	$-0.68	$0.30
Shares Outstanding		87.2	86.6	83.6	80.7	78.0	76.0	73.1	71.0	68.5	66.3	63.8	53.4	36.5	34.0	33.2	32.6	26.7
Diluted Shares Outstanding		87.2	86.6	83.6	80.7	80.9	79.7	73.1	71.0	68.5	66.3	67.7	53.4	36.5	34.0	33.2	32.6	29.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$-0.49
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$-0.49
Shares Outstanding		87.2	87.2	86.6	85.3	84.5	84.1	83.5	82.3	81.7	81.2
Diluted Shares Outstanding		87.2	87.2	86.6	85.3	84.5	84.1	83.5	82.3	81.7	81.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		186.1	119.6	187.3	187.4	130.6	148.9	92.7	73.1	71.9	82.9	68.0	20.7	26.5	21.8	28.0	21.6
Short Term Investments		0.0	0.0	0.0	18.5	0.0	0.0	0.0	0.0	0.0	47.9	43.3	48.4	35.5	50.3	47.2	72.9
Total Cash & ST Investments		186.1	119.6	187.3	205.9	130.6	148.9	92.7	73.1	71.9	130.8	111.3	69.1	61.9	72.1	75.2	94.5
Accounts Receivable		84.9	85.5	170.6	171.0	119.7	67.4	50.4	59.5	66.1	50.5	42.4	18.5	20.1	14.6	10.4	3.0
Inventory		94.7	90.3	99.9	160.5	131.7	97.8	31.5	41.7	53.4	26.6	32.4	10.9	10.0	9.9	8.1	7.4
Other Current Assets		31.8	28.1	30.2	25.7	9.8	7.0	7.1	6.2	9.9	6.2	3.9	2.4	1.7	1.5	1.4	4.2
Total Current Assets		397.6	323.4	488.0	563.1	404.1	361.7	181.8	180.6	201.3	214.0	190.0	100.9	93.7	98.0	95.1	109.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		113.2	108.6	104.0	119.6	149.5	186.1	192.9	187.3	187.0	224.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.6	20.5
Total Cash & ST Investments		113.2	108.6	104.0	119.6	149.5	186.1	192.9	187.3	201.6	245.1
Accounts Receivable		52.9	105.8	98.9	85.5	47.9	84.9	126.2	170.6	158.2	155.8
Inventory		86.3	86.0	86.0	90.3	96.1	94.7	96.1	99.9	114.9	126.2
Other Current Assets		31.6	29.7	31.4	28.1	34.8	31.8	29.4	30.2	33.8	27.4
Total Current Assets		284.1	330.1	320.4	323.4	328.3	397.6	444.7	488.0	508.6	554.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		90.3	77.5	97.7	107.5	88.2	61.4	27.6	18.4	22.7	20.5	21.9	12.4	5.5	6.9	5.5	4.5
Goodwill		318.6	318.6	318.6	306.7	306.7	302.8	238.3	238.3	238.0	76.0	49.8	1.2	0.0	0.0	0.0	0.0
Intangible Assets		61.8	55.0	73.6	109.3	152.5	207.3	188.0	244.9	315.0	104.3	51.4	10.4	0.7	0.3	1.0	1.0
Long-Term Investments		11.8	0.0	11.8	0.0	0.0	0.0	0.0	0.0	0.0	6.0	19.2	10.3	24.4	5.2	10.6	-4.2
Other Long-Term Assets		18.9	21.4	21.0	26.8	9.7	3.2	2.8	5.1	8.0	1.8	2.3	0.5	0.5	0.3	0.0	4.2
Total Long-Term Assets		575.6	543.4	592.2	616.9	646.3	660.7	524.0	558.2	623.6	208.6	144.5	34.8	31.2	12.6	17.3	9.7
Total Assets		973.2	866.9	1,080.3	1,180.0	1,050.4	1,022.4	705.8	738.8	824.9	422.7	334.5	135.7	124.9	110.6	112.4	118.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		65.5	67.7	73.5	77.5	86.0	90.3	95.8	97.7	102.1	109.0
Goodwill		318.6	318.6	318.6	318.6	318.6	318.6	318.6	318.6	318.5	318.5
Intangible Assets		52.1	54.4	51.6	55.0	58.0	61.8	64.9	73.6	82.6	91.2
Long-Term Investments		0.0	1.6	0.0	0.0	0.0	11.8	11.8	11.8	11.8	11.8
Other Long-Term Assets		13.1	16.3	21.8	21.4	21.8	18.9	22.6	21.0	21.0	19.8
Total Long-Term Assets		524.0	533.6	534.9	543.4	567.0	575.6	585.9	592.2	595.2	607.0
Total Assets		808.1	863.7	855.3	866.9	895.3	973.2	1,030.6	1,080.3	1,103.8	1,161.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		35.6	31.4	21.6	68.6	53.0	32.8	13.4	15.6	16.9	6.8	6.4	7.5	7.5	7.4	4.9	2.9
Short-Term Debt		9.6	9.4	9.1	10.5	8.9	8.1	4.8	1.2	1.1	1.6	38.4	20.6	26.1	0.0	0.0	0.1
Other Current Liabilities		142.4	140.6	190.9	260.6	139.4	191.6	47.4	52.5	51.3	39.0	7.0	1.6	0.9	19.9	9.5	5.4
Current Liabilities		190.3	182.3	222.1	341.1	207.4	233.7	66.6	70.6	76.4	54.5	55.8	33.2	37.2	29.6	18.5	13.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		31.4	26.9	18.4	31.4	30.6	35.6	32.4	21.6	45.2	45.9
Short-Term Debt		9.6	10.0	9.9	9.4	9.8	9.6	9.2	9.1	8.7	8.9
Other Current Liabilities		142.5	175.6	167.7	140.6	127.6	142.0	180.3	189.3	176.8	184.0
Current Liabilities		183.6	213.5	196.9	182.3	168.6	190.3	223.9	222.1	232.9	241.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		122.7	139.9	174.9	145.1	330.8	384.5	216.2	255.8	347.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		21.5	26.4	35.4	23.4	24.6	20.9	9.3	1.2	1.1	1.6	0.0	0.0	0.0	0.0	0.0	0.1
Def. Tax Liability		0.0	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	4.2
Total Liabilities		355.9	350.6	394.0	503.6	561.2	631.3	290.9	338.9	437.4	70.2	71.6	36.6	38.3	30.4	19.4	14.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		135.6	137.7	138.9	139.9	142.3	144.2	146.4	174.9	178.3	152.8
Capital Leases		12.1	24.4	25.7	17.0	29.2	21.5	33.1	35.4	28.0	30.7
Def. Tax Liability		0.0	0.0	0.0	2.2	0.0	0.0	0.0	3.8	0.0	0.0
Total Liabilities		343.4	375.4	362.1	350.6	338.4	355.9	392.6	394.0	401.1	415.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-230.1	-363.7	-118.5	-45.4	-170.4	-212.4	-113.8	-93.6	-69.1	-59.9	-121.2	-78.8	-71.7	-59.0	-33.7	-11.7
Comprehensive Income		-6.5	-6.8	-3.8	-1.0	2.1	1.4	-0.9	0.3	1.0	-1.6	-0.8	0.0	0.1	0.0	0.0	0.0
Total Common Equity		617.3	516.3	686.3	676.4	489.2	391.1	414.9	399.9	387.4	352.4	262.9	99.1	86.7	80.2	93.0	104.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-485.5	-440.0	-413.4	-363.7	-305.9	-230.1	-190.8	-118.5	-80.0	-40.2
Comprehensive Income		0.2	0.3	-6.0	-6.8	-3.9	-6.5	-5.6	-3.8	-7.9	-2.3
Total Common Equity		464.7	488.3	493.2	516.3	556.9	617.3	638.0	686.3	702.7	746.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		153.8	149.4	157.8	155.6	330.8	384.5	216.2	255.8	347.6	1.6	0.0	0.0	0.0	0.0	0.0	0.1
Book Value		617.3	516.3	686.3	676.4	489.2	391.1	414.9	399.9	387.4	352.4	262.9	99.1	86.7	80.2	93.0	104.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		464.7	488.3	493.2	516.3	556.9	617.3	638.0	686.3	702.7	746.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-189.9	-136.7	-245.2	-73.1	125.0	42.0	-98.6	-19.9	-26.2	-9.2	61.3	-42.3	-7.0	-12.7	-13.3	-22.0	10.1
Depreciation & Amortization		61.9	44.0	46.2	71.5	80.7	91.8	76.5	66.4	79.0	66.7	26.7	40.6	5.1	3.7	3.5	3.2	1.9
Stock-Based Compensation		56.0	0.0	0.0	55.2	81.7	59.4	47.6	32.1	31.7	32.7	21.8	19.3	15.0	13.0	10.0	7.4	4.2
Change Working Capital		63.9	30.1	53.1	-15.3	86.0	-24.3	28.9	16.9	28.6	-5.6	7.8	-5.7	0.7	6.9	6.0	-3.6	-12.7
Change In Accounts Receivable		70.9	39.3	85.2	1.4	-50.9	-51.7	-16.9	9.1	6.6	-4.4	-8.2	5.2	2.0	-5.5	-4.1	-7.4	6.7
Change In Accounts Payable		-14.4	-12.5	-4.6	-29.4	65.8	12.8	57.1	1.3	1.2	-1.9	3.2	-23.4	0.1	-0.6	4.0	6.8	-1.9
Change In Inventories		31.4	12.2	9.6	60.6	-28.8	-33.7	-31.8	10.2	11.7	-1.8	9.8	-6.4	-0.8	-0.1	-1.8	-0.7	-4.6
Other Non-cash Items		26.8	90.8	99.9	9.6	-8.2	2.6	37.7	-1.4	1.7	22.2	-0.4	45.1	0.8	2.2	-5.4	1.3	0.0
Cash from Operations		-16.1	0.0	0.0	43.4	388.7	168.2	73.6	78.3	102.7	75.1	117.3	55.0	12.2	12.9	7.5	-7.1	4.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-14.9	-45.5	-26.6	-49.7	-57.8	-75.8	-39.3	-72.3	-38.5	-39.8
Depreciation & Amortization		10.8	9.0	11.2	9.2	9.8	10.1	11.6	14.6	16.6	17.0
Stock-Based Compensation		19.6	0.0	13.1	0.0	0.0	0.0	0.0	0.0	16.4	5.1
Change Working Capital		-3.3	15.6	16.2	1.7	-21.1	10.4	9.5	54.3	-0.9	1.0
Change In Accounts Receivable		6.8	52.9	-6.9	-13.5	-37.5	37.0	41.3	44.4	-12.4	-2.4
Change In Accounts Payable		3.1	-44.7	25.0	4.2	11.5	-3.8	-21.5	9.3	-11.5	9.3
Change In Inventories		8.2	-0.3	0.0	4.3	5.7	-1.3	1.4	3.8	15.0	11.2
Other Non-cash Items		0.7	30.8	2.3	28.1	27.4	32.8	17.5	22.1	0.7	6.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.6	-12.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-18.5	-19.8	-23.4	-13.5	-52.4	-46.8	-15.3	-7.0	-7.8	-12.8	-8.9	-3.1	-8.8	-4.1	-5.4	-3.2	-4.2
Acquisitions		-0.9	0.0	0.0	-13.3	-40.0	-40.0	-160.0	0.0	0.0	-473.3	-101.0	-3.6	-9.1	1.0	0.4	0.2	-38.9
Investments		0.2	0.0	0.0	0.0	-29.3	-5.0	0.0	0.0	0.0	-30.6	-90.3	-73.4	-56.7	-70.6	-87.9	-111.4	-111.8
Sales of Investment		-0.4	0.0	0.0	17.2	-3.4	7.6	0.0	0.0	0.0	84.5	98.9	69.0	57.2	65.2	89.2	125.4	37.7
Other Investing Activities		5.3	0.0	0.0	-6.4	33.4	-7.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-0.4	-0.2	38.9
Cash from Investing		-2.3	0.0	0.0	-15.9	-91.8	-91.8	-175.3	-7.0	-7.8	-432.2	-101.3	-11.1	-17.5	-9.5	-4.2	10.8	-78.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.7	-6.7	-7.4	-2.0	-3.0	-6.0	-5.8	-8.7	-1.4	-2.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.5	-0.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.8	-2.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-36.7	0.0	0.0	0.0	-185.0	-409.8	-17.2	-50.0	-93.0	-70.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1
Debt Issued		37.7	149.4	-8.4	2.2	9.8	356.2	185.4	10.5	1.1	416.0	1.6	0.0	0.0	0.0	0.0	0.0	0.2
Issuance of Common Stock		3.1	0.0	0.0	4.6	5.0	8.8	8.1	8.6	6.8	12.1	6.6	10.0	3.3	2.6	2.5	2.8	77.3
Repurchase of Common Stock		-5.1	-20.0	0.0	0.0	-31.5	-23.5	0.0	0.0	0.0	-0.3	0.0	-0.1	0.0	0.0	-12.1	0.0	1.7
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-350.0	0.0	0.0	0.0	-416.8	0.0	0.0	0.0	0.0	-0.1	0.0	-77.2
Other Financing Activities		38.0	0.0	0.0	-30.9	-28.9	682.7	168.8	-12.0	-7.6	822.1	-7.3	-5.8	-3.8	-1.4	0.1	0.0	-1.7
Cash from Financing		-20.4	0.0	0.0	-26.4	-240.4	-91.9	159.6	-53.4	-93.8	347.0	-0.7	4.0	-0.5	1.3	-9.6	2.7	77.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.3
Debt Issued		145.2	-2.5	-1.1	-0.5	-2.7	-1.8	-1.8	-2.2	7.5	15.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.1
Repurchase of Common Stock		-20.0	0.0	0.0	0.0	0.0	-0.1	0.0	-2.1	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-3.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	-21.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-39.5	-18.2	-68.8	0.0	56.6	-18.3	56.9	18.9	-0.2	-8.5	14.9	47.3	-5.8	4.6	-6.2	6.5	3.6
Closing Cash Balance		186.1	101.4	119.6	188.4	188.4	131.7	150.0	93.1	74.2	74.4	82.9	68.0	20.7	26.5	21.8	28.0	21.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-11.9	4.6	4.6	-15.5	-29.9	-36.6	-6.8	4.6	0.2	-37.5
Closing Cash Balance		101.4	113.2	108.6	104.0	119.6	149.5	186.1	192.9	188.4	188.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-34.6	7.0	-63.0	23.6	336.3	121.5	58.3	71.4	94.9	62.2	108.4	51.9	3.4	8.8	2.1	-10.3	0.6
Real Free Cash Flow		-90.6	7.0	-63.0	-31.6	254.6	62.1	10.7	39.3	63.1	29.6	86.7	32.7	-11.6	-4.2	-7.9	-17.6	-3.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.7	4.4	9.3	-13.4	-30.0	-34.9	-5.7	7.6	-18.0	-15.4
Real Free Cash Flow		-12.9	4.4	-3.8	-13.4	-30.0	-34.9	-5.7	7.6	-34.4	-20.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií