Myers Industries, Inc.
Myers Industries, Inc.
MYE
Valuace
26
Růst
38
Zdraví
61
Cena
$ 21.49
Dnes
-0.07 (-0.35%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues825.7825.7836.3813.1899.5761.4510.4515.7566.7547.0558.1601.5623.6825.2791.2755.7737.6
Cost of Revenues565.0565.0565.5554.0616.2550.0338.4344.4387.4389.6393.4423.3459.9607.6575.9557.4573.1
Gross Profit260.8260.8270.8259.1283.4211.4172.0171.3179.3157.5164.6178.3163.7217.6215.3198.3164.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues204.0205.4209.6206.8203.9205.1220.2207.1191.1197.8
Cost of Revenues151.5136.9138.9137.7133.5139.9144.7142.6133.6135.4
Gross Profit52.468.670.769.170.365.175.564.557.562.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0186.9199.5163.5130.3133.1139.3135.5138.6147.4138.6173.7163.4158.6140.2
Depreciation & Amortization39.539.538.422.820.519.520.924.526.128.834.535.030.837.333.034.233.6
Total Operating Expenses175.4175.4226.3186.9200.1163.5118.4133.1172.7135.5138.6147.4138.6173.7163.4158.6140.2
Operating Income85.385.344.572.483.949.353.637.36.324.916.230.925.143.951.938.4-47.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.035.843.7
Depreciation & Amortization15.39.710.14.59.810.210.18.55.95.6
Total Operating Expenses21.450.950.752.455.769.951.853.235.843.7
Operating Income31.017.720.016.714.6-4.823.711.321.718.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.20.81.21.41.81.30.10.20.20.10.6
Interest Expense29.429.430.96.35.74.24.74.14.97.38.29.08.54.54.54.87.8
Other Expense-40.2-40.2-30.9-6.3-5.7-4.2-4.7-4.1-0.31.1-9.9-9.0-8.5-4.5-4.5-1.2-68.2
IBT45.145.113.566.178.245.148.933.21.415.78.021.916.639.447.333.7-51.0
Income Tax Expense10.210.26.317.217.911.612.19.03.04.96.57.85.313.417.49.2-8.2
Net Income34.934.97.248.960.333.536.824.3-3.3-9.91.117.2-6.426.030.024.5-42.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense7.27.57.47.47.88.19.06.11.41.5
Other Expense-17.9-7.5-7.4-7.4-7.8-8.1-9.0-6.5-1.4-1.5
IBT13.110.212.69.36.9-12.914.74.817.217.2
Income Tax Expense1.73.12.92.52.6-2.04.41.34.74.4
Net Income11.37.19.76.84.3-10.910.33.512.512.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.33$1.66$0.93$1.03$0.68$-0.10$-0.33$0.03$0.56$-0.20$0.77$0.89$0.71$-1.21
EPS Diluted$0.00$0.00$0.00$1.32$1.64$0.92$1.02$0.68$-0.10$-0.32$0.03$0.55$-0.19$0.76$0.88$0.71$-1.21
Shares Outstanding37.437.437.136.735.836.135.835.533.430.229.830.632.233.633.634.635.3
Diluted Shares Outstanding37.637.637.437.135.936.435.935.733.430.630.030.932.734.034.134.735.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.34$0.35
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.34$0.34
Shares Outstanding37.437.437.337.337.337.237.236.936.836.8
Diluted Shares Outstanding37.637.537.437.437.437.237.337.137.137.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents37.332.230.323.117.728.375.558.92.57.97.34.76.53.96.84.7
Short Term Investments0.80.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments37.332.230.323.117.728.375.558.92.57.97.34.76.53.96.84.7
Accounts Receivable139.4122.0128.6133.7103.284.862.477.889.673.886.390.8112.5115.5105.898.8
Inventory105.897.090.893.493.665.944.343.647.046.054.764.7106.5107.595.296.4
Other Current Assets13.08.16.97.05.54.82.82.52.24.86.09.19.412.610.613.9
Total Current Assets295.5259.3256.6257.2219.9183.7185.0182.9150.0141.2154.3287.0234.9239.6218.5213.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents48.041.335.332.229.737.332.730.324.830.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments48.041.335.332.229.737.332.730.324.830.7
Accounts Receivable129.4119.4142.5122.0131.2139.4139.2128.6117.4116.8
Inventory99.6102.0103.897.0105.1105.8105.090.896.298.2
Other Current Assets9.813.47.58.19.213.06.76.99.121.8
Total Current Assets286.8276.1289.1259.3275.2295.5283.7256.6247.4256.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment167.0168.1135.9130.5121.392.360.965.583.9111.5130.8138.2149.5150.5140.9151.8
Goodwill310.0255.595.495.288.879.366.859.160.059.264.066.660.661.144.740.9
Intangible Assets164.6166.345.151.850.241.030.830.339.048.058.572.221.125.817.318.7
Long-Term Investments0.00.00.00.0-139.0-120.3-97.5-89.3-99.1-107.4-123.40.0-106.1-116.6-23.9-84.4
Other Long-Term Assets14.211.38.47.9143.2123.9101.495.1122.0129.1145.03.985.194.87.466.7
Total Long-Term Assets656.1601.5285.0285.4264.6216.3168.1165.8205.9240.5275.8281.0234.5245.3210.3218.5
Total Assets951.6860.8541.6542.6484.5400.0353.1348.6355.9381.7430.1568.0469.5484.9428.8432.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment157.9162.3165.4168.1165.2167.0169.7135.9134.3134.2
Goodwill255.9256.1255.5255.5280.9310.0310.395.495.195.4
Intangible Assets155.0158.7162.5166.3170.1164.6168.845.146.848.4
Long-Term Investments0.00.00.00.00.00.00.00.0-141.9-143.8
Other Long-Term Assets8.39.311.011.313.414.214.58.4149.3151.8
Total Long-Term Assets577.3586.7594.7601.5629.8656.1663.4285.0283.7286.1
Total Assets864.1862.7883.8860.8905.0951.6947.1541.6531.1542.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable93.171.079.173.581.761.246.960.863.649.071.378.098.372.464.764.1
Short-Term Debt26.426.939.16.75.844.42.10.027.50.01.138.931.90.00.30.3
Other Current Liabilities38.837.842.746.939.833.831.133.24.427.636.227.110.242.118.841.9
Current Liabilities163.7147.1165.1137.8132.5142.282.697.498.779.3117.9154.6150.6114.5110.7106.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable81.675.384.971.079.393.181.579.180.881.7
Short-Term Debt36.931.627.026.926.726.426.939.138.438.4
Other Current Liabilities42.243.745.535.044.836.143.142.744.441.8
Current Liabilities171.7155.7162.6147.1153.3163.7162.2165.1163.9164.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt380.5387.063.0125.7124.251.381.376.8151.0189.5193.0236.444.392.873.783.5
Capital Leases33.338.937.538.439.118.16.110.40.00.00.00.00.00.00.00.0
Def. Tax Liability62.133.98.77.55.43.00.0-1.24.310.69.714.324.329.723.924.8
Total Liabilities657.1583.3248.8286.2275.2210.9186.5194.0262.2288.7333.0419.1234.0254.8222.6220.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt358.9374.2394.1387.0399.7413.8416.763.064.883.6
Capital Leases34.635.037.738.938.933.335.731.037.036.9
Def. Tax Liability31.732.032.833.957.262.163.18.710.09.0
Total Liabilities577.4578.1606.4583.3629.4657.1655.5248.8248.9268.3
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock22.922.922.622.322.221.921.821.518.518.217.918.920.320.320.321.5
Retained Earnings-31.8-48.5-35.5-64.0-104.2-117.9-135.1-141.2-119.5-93.1-77.8-79.0-53.5-67.4-86.5-101.2
Comprehensive Income-20.1-22.1-16.8-17.8-15.4-15.8-16.3-18.3-14.5-34.2-39.1-11.72.410.67.310.2
Total Common Equity294.6277.5292.8256.4209.3189.1166.7154.693.893.097.1148.9235.5230.0206.1211.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock23.023.023.022.922.922.922.822.622.622.6
Retained Earnings-40.1-42.1-46.7-48.5-47.7-31.8-37.1-35.5-43.0-50.7
Comprehensive Income-22.0-21.3-23.5-22.1-23.6-20.1-17.6-16.8-17.9-17.0
Total Common Equity286.6284.6277.4277.5275.6294.6291.7292.8282.2274.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt440.2413.995.5132.4130.095.783.376.8151.0189.5193.0236.444.392.874.083.5
Book Value294.6277.5292.8256.4209.3189.1166.7154.693.893.097.1148.9235.5230.0206.1211.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value286.6284.6277.4277.5275.6294.6291.7292.8282.2274.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income39.134.97.248.960.333.536.824.3-3.3-9.91.117.2-6.426.030.024.5-42.8
Depreciation & Amortization30.139.338.622.821.220.920.923.626.128.834.535.030.837.333.034.233.6
Stock-Based Compensation2.83.51.76.77.43.23.51.74.33.63.44.93.10.82.42.62.3
Change Working Capital-4.85.09.65.7-19.7-12.7-13.0-2.78.612.6-12.8-1.311.033.9-4.1-2.5-5.4
Change In Accounts Receivable-4.2-11.926.82.7-23.6-15.3-11.612.54.9-6.84.34.82.6-0.7-2.0-8.7-11.4
Change In Accounts Payable-5.38.3-22.90.0-2.628.1-20.7-20.90.718.3-27.3-12.56.935.4-3.30.00.0
Change In Inventories5.411.46.22.68.0-24.9-7.92.23.2-1.99.75.30.8-1.6-2.80.55.0
Other Non-cash Items40.70.828.31.11.3-2.8-10.58.335.114.97.9-16.33.82.4-1.65.671.3
Cash from Operations72.20.00.086.272.644.946.554.361.344.433.737.739.196.160.864.245.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income11.37.19.76.84.3-10.910.33.512.512.7
Depreciation & Amortization9.69.710.19.99.810.210.18.55.95.6
Stock-Based Compensation0.81.00.61.10.90.2-0.10.71.60.7
Change Working Capital-4.48.09.2-7.918.6-5.3-8.04.3-4.13.1
Change In Accounts Receivable-9.8-9.628.0-20.611.27.40.28.0-11.1-1.3
Change In Accounts Payable-7.20.0-15.319.0-1.3-16.30.0-4.7-0.70.8
Change In Inventories13.72.22.3-6.87.60.6-2.10.25.51.8
Other Non-cash Items1.90.0-1.30.2-6.323.12.23.3-1.60.1
Cash from Operations0.00.00.00.00.00.00.00.015.422.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-17.8-19.6-24.4-22.9-24.3-17.9-13.4-10.3-5.1-5.8-12.5-23.7-24.2-30.0-27.0-21.9-20.5
Acquisitions-348.10.0-348.3-0.2-27.6-35.8-63.3-18.00.00.0-4.070.8-156.6-0.6-16.0-1.1-0.4
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.20.00.00.31.53.31.27.52.610.00.50.712.20.73.01.05.6
Cash from Investing-365.90.00.0-22.8-50.4-50.3-75.6-20.8-2.54.1-16.147.7-168.6-29.9-40.0-22.0-15.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.6-4.2-3.6-8.1-7.1-7.2-4.4-5.7-3.6-4.1
Acquisitions0.00.00.10.00.00.00.6-348.80.10.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.10.0
Cash from Investing0.00.00.00.00.00.00.00.0-3.4-4.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-364.10.00.0-36.5-1,261.7-40.4-0.6-1.0-74.6-40.3-3.8-37.1-196.2-59.5-29.8-9.7-65.4
Debt Issued688.5413.9318.4-0.31,264.074.813.07.50.31.80.3-6.3388.311.048.50.2148.9
Issuance of Common Stock3.50.00.02.32.33.81.73.382.44.53.42.92.95.83.10.80.1
Repurchase of Common Stock-2.0-2.50.00.00.0-0.9-0.6-1.0-0.7-0.60.0-30.0-54.9-8.1-4.2-20.944.9
Dividends Paid-20.30.00.0-20.2-19.8-19.6-19.4-19.3-17.9-16.3-16.2-16.7-15.7-9.1-13.0-9.5-9.2
Other Financing Activities-2.00.00.0-2.11,262.951.90.61.00.0-1.0-1.1-0.9390.710.117.40.0-1.2
Cash from Financing300.50.00.0-56.5-16.3-5.2-18.3-17.0-10.8-53.7-17.8-81.8126.9-60.8-26.4-39.4-30.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-2.1-19.1
Debt Issued395.8-10.0-15.37.2-12.5-13.8-3.4348.10.70.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.40.4
Repurchase of Common Stock-0.5-0.5-0.5-1.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-5.0-5.0
Other Financing Activities0.00.00.00.00.00.00.00.00.40.0
Cash from Financing0.00.00.00.00.00.00.00.0-6.7-23.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash6.712.81.97.25.5-10.6-47.216.647.70.10.52.7-1.92.6-2.92.10.0
Closing Cash Balance37.345.132.230.323.117.728.375.558.92.57.97.34.76.53.96.84.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-2.96.76.03.12.5-7.64.62.45.5-5.9
Closing Cash Balance45.148.041.335.332.229.737.332.730.324.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow54.467.254.963.348.327.033.144.056.138.621.214.014.966.133.842.225.1
Real Free Cash Flow51.663.753.256.640.923.929.642.351.935.017.89.111.865.231.439.622.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow18.921.524.72.020.210.19.914.611.818.1
Real Free Cash Flow18.120.624.10.919.310.010.113.910.217.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader