Nathan's Famous, Inc.
Nathan's Famous, Inc.
NATH
Valuace
65
Růst
53
Zdraví
66
Cena
$ 100.68
Dnes
-0.84 (-0.89%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues157.8148.2138.6130.8114.975.8103.3101.8104.296.7100.999.182.671.165.656.4
Cost of Revenues111.496.289.481.170.837.160.158.862.355.461.665.756.247.642.134.6
Gross Profit46.452.049.349.644.138.743.243.041.941.239.333.426.423.523.521.9
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues34.345.747.030.831.541.144.829.028.938.7
Cost of Revenues24.834.530.321.820.627.426.418.118.826.1
Gross Profit9.511.216.78.911.013.718.410.910.112.6
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.015.614.113.112.014.813.913.513.713.112.211.510.412.713.2
Depreciation & Amortization0.91.01.11.61.21.62.71.21.41.31.31.31.20.91.00.9
Total Operating Expenses14.615.516.715.214.213.216.015.114.815.014.413.512.611.413.614.1
Operating Income31.836.532.534.429.925.527.228.027.126.325.020.014.112.69.97.7
Operating Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.04.14.73.2
Depreciation & Amortization0.20.20.20.20.20.20.20.20.30.3
Total Operating Expenses4.43.74.02.64.24.14.74.15.03.5
Operating Income5.17.512.86.46.89.613.76.85.19.1
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income0.80.70.40.40.10.41.40.80.20.10.10.20.30.50.60.8
Interest Expense3.04.15.47.710.110.610.610.813.614.714.60.80.10.50.50.1
Other Expense-1.9-3.7-5.1-7.6-11.3-10.2-9.211.4-9.60.10.00.1-0.4-0.50.1-5.2
IBT29.832.827.526.818.515.318.029.44.111.810.419.413.612.110.03.3
Income Tax Expense8.48.77.87.24.94.34.67.91.54.34.37.75.24.73.81.1
Net Income21.424.019.619.613.611.113.421.52.67.56.111.78.37.56.22.2
Net Income TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.20.20.20.20.20.20.10.00.10.2
Interest Expense0.70.70.80.80.81.41.11.41.31.3
Other Expense-0.4-0.5-0.5-0.5-0.7-1.5-1.0-1.1-1.4-1.2
IBT4.77.012.35.86.18.112.85.73.77.9
Income Tax Expense1.71.83.31.61.62.13.51.81.12.2
Net Income3.15.28.94.24.56.09.33.92.65.7
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$4.81$4.80$3.30$2.69$3.19$5.13$0.63$1.79$1.38$2.61$1.87$1.70$1.26$0.41
EPS Diluted$0.00$0.00$4.80$4.80$3.30$2.69$3.19$5.09$0.62$1.78$1.37$2.55$1.81$1.63$1.22$0.40
Shares Outstanding4.14.14.14.14.14.14.24.24.24.24.44.54.54.44.95.4
Diluted Shares Outstanding4.14.14.14.14.14.14.24.24.24.24.54.64.64.65.05.5
Per Share Data TTM 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.96$0.64$1.40
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.96$0.64$1.40
Shares Outstanding4.14.14.14.14.14.14.14.14.14.1
Diluted Shares Outstanding4.14.14.14.14.14.14.14.14.14.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents26.027.821.029.950.181.177.175.457.356.950.251.422.113.46.08.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.07.111.212.314.718.9
Total Cash & ST Investments26.027.821.029.950.181.177.175.457.356.950.258.533.325.720.727.8
Accounts Receivable20.514.614.715.313.412.011.210.312.18.98.913.07.86.96.57.0
Inventory0.91.20.80.50.50.60.40.50.40.60.70.80.91.01.11.1
Other Current Assets1.31.52.21.70.40.40.50.71.00.80.60.53.11.17.28.4
Total Current Assets48.745.138.847.465.494.789.887.271.767.561.073.645.241.035.644.4
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents32.226.927.823.731.226.021.016.737.031.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments32.226.927.823.731.226.021.016.737.031.9
Accounts Receivable20.326.414.114.715.820.614.713.615.821.0
Inventory0.90.91.20.61.00.90.80.60.90.8
Other Current Assets1.91.32.01.10.71.42.21.60.81.4
Total Current Assets55.455.545.140.248.749.038.832.554.555.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment8.47.18.99.711.212.413.84.96.68.89.09.39.05.86.25.8
Goodwill0.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.1
Intangible Assets0.70.50.70.91.01.21.31.41.41.41.41.41.41.41.41.4
Long-Term Investments0.70.00.00.00.00.00.00.0-0.3-0.8-0.7-0.30.10.50.00.0
Other Long-Term Assets-0.30.10.10.20.20.30.30.50.30.30.10.30.40.50.50.4
Total Long-Term Assets9.88.310.111.213.114.115.57.18.410.610.611.110.98.79.08.5
Total Assets58.553.548.958.678.5108.8105.394.380.178.171.584.756.149.744.553.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment6.36.77.17.57.98.48.99.29.69.2
Goodwill0.10.10.10.10.10.10.10.10.10.1
Intangible Assets0.40.50.50.60.60.70.70.70.80.8
Long-Term Investments0.00.00.00.00.00.00.70.00.00.0
Other Long-Term Assets0.70.10.10.10.10.1-0.60.10.20.2
Total Long-Term Assets7.57.98.38.69.09.512.210.411.110.8
Total Assets62.963.453.548.757.758.551.042.965.665.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable7.06.25.76.56.44.03.55.26.64.84.95.34.83.03.43.6
Short-Term Debt1.94.33.81.81.81.81.60.010.35.15.55.94.09.60.20.0
Other Current Liabilities8.24.96.07.17.37.98.78.90.40.20.20.20.20.39.39.4
Current Liabilities18.216.815.616.716.414.614.614.918.010.811.212.09.813.513.613.0
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable8.17.46.24.76.47.05.74.75.67.8
Short-Term Debt4.34.34.34.34.31.93.83.83.81.7
Other Current Liabilities5.35.36.34.64.46.06.02.94.45.4
Current Liabilities17.720.616.813.716.118.215.611.414.518.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt59.651.664.584.5114.7154.4154.7145.4144.8131.5130.3129.10.00.00.00.0
Capital Leases4.55.56.87.28.39.410.10.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.50.00.00.00.70.70.60.50.81.21.11.61.40.60.00.0
Total Liabilities84.070.081.8103.2133.5171.3171.7164.5164.7144.6143.9144.612.215.515.714.9
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt49.550.651.652.561.364.164.569.890.084.2
Capital Leases4.65.05.55.76.06.44.97.07.36.8
Def. Tax Liability0.00.00.00.00.00.02.6-1.00.5-1.2
Total Liabilities68.872.870.067.779.084.083.977.9101.0105.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.1
Retained Earnings-2.16.6-9.3-20.6-32.6-40.0-45.4-52.9-68.2-49.9-57.3-63.441.032.625.219.0
Comprehensive Income0.00.00.00.00.00.00.0-8.6-8.3-7.50.00.00.10.30.50.5
Total Common Equity-25.5-16.5-32.9-44.6-55.0-62.5-66.4-70.1-84.6-66.5-72.3-59.943.934.128.838.1
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings16.613.46.64.41.9-2.1-9.3-11.2-11.7-15.4
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity-5.9-9.3-16.5-19.0-21.3-25.5-32.9-35.0-35.4-39.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt66.055.966.486.2116.5156.2156.3145.4144.8131.5130.3129.10.00.00.00.0
Book Value-25.5-16.5-32.9-44.6-55.0-62.5-66.4-70.1-84.6-66.5-72.3-59.943.934.128.838.1
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-5.9-9.3-16.5-19.0-21.3-25.5-32.9-35.0-35.4-39.2
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income21.524.019.619.613.611.113.421.52.67.56.111.78.37.50.32.2
Depreciation & Amortization1.11.01.11.11.11.21.21.21.41.31.31.31.20.91.00.9
Stock-Based Compensation0.71.00.70.30.10.10.10.20.40.60.70.90.70.60.30.4
Change Working Capital-1.2-1.3-2.2-2.60.1-1.4-4.0-1.74.1-1.03.1-0.9-6.8-0.3-0.15.1
Change In Accounts Receivable0.40.40.00.00.00.00.00.0-1.6-0.30.7-2.4-0.9-0.4-0.5-1.0
Change In Accounts Payable-0.8-1.2-1.20.41.70.00.00.07.1-0.7-0.31.82.3-0.80.26.2
Change In Inventories-0.2-0.40.00.00.1-0.20.2-0.20.20.10.10.10.10.10.0-0.1
Other Non-cash Items4.50.80.51.32.10.91.0-10.410.81.31.30.3-2.20.36.41.2
Cash from Operations22.80.020.019.816.511.812.311.218.910.412.513.32.99.59.67.2
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income3.15.28.94.24.56.09.33.92.65.7
Depreciation & Amortization0.00.20.20.20.20.20.20.20.30.3
Stock-Based Compensation0.00.30.30.30.30.20.20.20.20.2
Change Working Capital2.24.5-9.62.0-1.53.0-4.82.0-1.33.0
Change In Accounts Receivable3.94.7-12.30.50.94.8-5.8-1.22.25.2
Change In Accounts Payable-1.6-0.71.73.1-2.4-2.50.64.2-3.1-2.5
Change In Inventories0.30.00.3-0.60.4-0.1-0.1-0.30.4-0.2
Other Non-cash Items0.50.00.00.20.20.30.1-1.90.30.0
Cash from Operations0.00.00.00.00.00.00.06.42.29.2
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.3-0.2-0.3-0.6-0.6-0.6-0.9-0.4-0.6-1.1-1.1-1.5-4.3-1.0-1.4-1.2
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.02.70.40.00.0
Investments0.00.00.00.00.00.00.00.00.00.0-3.9-4.3-2.2-0.50.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.010.98.02.92.05.04.9
Other Investing Activities-0.30.00.00.00.00.00.012.80.00.00.10.08.60.0-0.4-4.9
Cash from Investing-0.30.0-0.3-0.6-0.6-0.6-0.912.3-0.6-1.16.02.24.90.53.2-1.2
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.2-0.1-0.10.0-0.10.0-0.1-0.1-0.1
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.0-0.30.00.0
Cash from Investing0.00.00.00.00.00.00.0-0.1-0.1-0.1
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-40.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued20.1-10.5-19.9-30.3-39.70.010.80.713.31.21.1129.10.00.00.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-1.90.0-1.5-5.0-1.00.0-1.3-19.2-1.9-1.5-3.1-15.9-9.3
Dividends Paid-8.20.0-8.2-7.6-6.2-5.8-5.9-4.3-21.1-0.4-0.4-115.10.00.00.00.0
Other Financing Activities23.40.0-20.4-30.0-40.70.01.10.03.2-1.00.0130.82.40.50.20.6
Cash from Financing-28.50.0-28.5-39.5-46.8-7.3-9.8-5.4-17.9-2.6-19.613.80.9-2.6-15.7-8.7
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.0-20.00.0
Debt Issued53.9-1.0-1.0-0.9-8.8-0.5-0.3-0.20.00.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.50.00.00.0-0.40.00.00.4-0.40.0
Dividends Paid0.00.00.00.00.00.00.0-2.0-2.0-4.1
Other Financing Activities0.00.00.00.00.00.00.00.0-0.40.0
Cash from Financing0.00.00.00.00.00.00.0-2.0-22.4-4.1
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-6.06.8-8.8-20.2-31.03.91.718.10.46.7-1.229.38.77.4-2.9-2.7
Closing Cash Balance26.027.821.029.950.181.177.175.457.356.950.251.422.113.46.08.9
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-32.25.3-0.94.1-7.55.25.04.3-20.25.0
Closing Cash Balance0.032.226.927.823.731.226.021.016.737.0
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow22.625.019.719.215.811.211.510.718.39.311.411.7-1.58.58.36.0
Real Free Cash Flow21.824.019.019.015.811.111.410.517.98.710.610.9-2.27.98.05.6
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow5.710.0-0.36.73.69.75.06.32.29.1
Real Free Cash Flow5.79.7-0.66.43.39.54.86.12.08.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader