Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

National CineMedia, Inc.

NCMI

Valuace

70

Růst

40

Zdraví

64

Cena

$ 3.03

-0.05 (-1.29%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		243.2	243.2	240.8	165.2	249.2	114.6	90.4	444.8	441.4	426.1	447.6	446.5	394.0	462.8	448.8	435.4	427.5
Cost of Revenues		169.4	169.4	168.0	80.1	27.2	18.4	10.3	38.3	37.4	32.4	30.0	30.8	26.4	54.5	144.6	132.7	126.7
Gross Profit		73.8	73.8	72.8	85.1	222.0	96.2	80.1	406.5	404.0	393.7	417.6	415.7	367.6	408.3	304.2	302.7	300.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		93.1	63.4	51.8	34.9	86.3	62.4	54.7	37.4	90.9	24.7
Cost of Revenues		65.7	35.5	43.4	24.8	32.9	36.2	41.0	36.6	41.0	23.4
Gross Profit		27.4	27.9	8.4	10.1	53.4	26.2	13.7	0.8	49.9	1.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	86.9	87.1	70.7	68.5	108.7	114.8	109.9	116.6	110.9	87.1	90.9	92.0	90.2	92.4
Depreciation & Amortization		37.9	37.9	42.4	25.5	31.5	35.7	38.1	42.8	39.9	37.6	35.8	32.2	32.4	26.6	20.4	18.8	17.8
Total Operating Expenses		87.7	87.7	92.3	112.4	209.3	164.8	139.4	245.2	249.7	239.8	244.6	233.4	208.4	206.3	112.4	109.0	110.2
Operating Income		-13.9	-13.9	-19.5	-27.3	13.4	-68.6	-59.3	161.3	154.3	153.9	173.0	148.0	151.7	202.0	191.8	193.7	190.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.4	13.6
Depreciation & Amortization		9.2	9.0	9.3	10.4	10.6	10.7	10.6	10.5	10.6	6.3
Total Operating Expenses		3.6	29.7	20.4	34.0	33.5	33.7	23.0	23.5	29.4	13.6
Operating Income		23.8	-1.8	-12.0	-23.9	19.9	-7.5	-9.3	-22.7	20.5	-12.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		1.4	1.4	2.4	0.0	0.0	0.1	0.6	2.1	1.5	1.2	1.5	1.6	1.8	0.4	0.4	0.3	0.2
Interest Expense		0.6	0.6	1.7	27.9	79.7	64.8	55.8	58.0	55.4	63.7	67.9	66.3	67.2	65.5	66.7	49.2	44.4
Other Expense		3.4	3.3	-2.6	724.0	-79.6	-49.8	95.2	-62.2	3.3	93.9	-10.4	-36.1	-18.3	13.1	-33.5	-24.8	-19.8
IBT		-10.6	-10.6	-22.1	696.7	-66.2	-118.4	35.9	99.1	103.7	185.3	96.2	81.5	75.5	150.0	92.0	120.0	126.6
Income Tax Expense		0.0	0.0	0.2	0.0	-37.6	-4.9	162.2	12.4	23.5	127.5	9.2	17.8	9.9	20.2	26.7	19.4	16.8
Net Income		-10.6	-10.6	-22.3	705.2	-28.6	-113.5	-126.3	86.7	29.8	1.6	25.4	15.4	13.4	41.2	13.4	31.5	29.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.1	0.3	0.4	0.6	0.7	0.7	0.7	0.0	0.0	0.3
Interest Expense		0.2	0.1	0.1	0.2	0.4	0.4	0.4	0.4	0.4	0.3
Other Expense		5.5	3.4	1.3	-6.8	5.0	3.9	0.6	-12.0	3.2	194.1
IBT		29.2	1.6	-10.7	-30.7	24.9	-3.6	-8.7	-34.7	23.7	181.8
Income Tax Expense		0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	10.6	0.7
Net Income		29.2	1.6	-10.7	-30.7	24.7	-3.6	-8.7	-34.7	23.7	181.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$14.73	$-3.49	$-14.21	$-16.20	$11.21	$3.88	$0.20	$4.20	$2.60	$2.30	$7.40	$2.50	$5.80	$6.30
EPS Diluted		$0.00	$0.00	$0.00	$14.52	$-3.49	$-14.21	$-16.20	$11.15	$1.89	$0.20	$4.20	$2.60	$2.30	$7.30	$2.40	$5.80	$6.20
Shares Outstanding		93.7	94.2	95.9	47.9	8.2	8.0	7.8	7.7	7.7	6.5	6.0	5.9	5.9	5.6	5.4	5.4	4.6
Diluted Shares Outstanding		93.7	94.2	95.9	48.6	8.2	8.0	7.8	7.8	15.7	6.6	6.1	6.0	5.9	5.7	5.5	5.5	4.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.24	$2.90
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.24	$2.89
Shares Outstanding		93.7	93.7	94.0	95.4	94.9	95.2	96.4	96.4	97.5	62.9
Diluted Shares Outstanding		93.7	94.3	94.0	95.4	97.0	95.2	96.4	96.9	96.9	62.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		56.8	75.1	34.6	61.7	101.2	180.3	55.9	75.6	59.5	68.7	85.4	80.6	126.0	72.4	65.9	74.4
Short Term Investments		0.0	0.1	0.0	0.7	0.3	0.3	17.5	24.0	13.1	26.1	13.2	21.7	71.3	34.2	14.2	8.5
Total Cash & ST Investments		56.8	75.2	34.6	62.4	102.5	181.8	80.9	75.6	59.5	68.7	85.4	80.6	126.0	106.6	80.1	74.4
Accounts Receivable		50.7	85.3	96.6	92.0	53.0	16.2	177.4	161.6	165.0	168.5	155.6	126.8	132.2	106.8	98.6	100.7
Inventory		0.0	0.0	0.0	2.1	-1.0	-1.2	-7.5	-10.2	-12.0	-16.5	-31.5	-45.5	0.0	0.0	1.8	-3.9
Other Current Assets		8.9	17.4	12.6	7.9	3.9	3.1	3.5	3.9	0.1	0.4	0.3	10.5	7.3	7.3	3.5	3.9
Total Current Assets		116.4	177.9	143.8	164.4	158.4	199.9	254.3	230.9	212.6	221.1	209.8	172.4	265.5	220.7	184.0	175.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		29.9	40.3	59.7	75.1	49.4	53.8	60.1	37.6	17.2	15.5
Short Term Investments		0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0	0.0	1.0
Total Cash & ST Investments		29.9	40.3	59.8	75.2	49.5	53.8	60.1	37.6	17.2	16.5
Accounts Receivable		59.1	57.1	57.3	85.3	69.5	50.7	48.6	96.6	69.3	0.2
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.4	0.0
Other Current Assets		6.7	3.6	7.1	17.4	6.6	11.9	8.7	22.2	16.9	7.1
Total Current Assets		95.7	101.0	124.2	177.9	125.6	116.4	117.4	143.8	103.4	23.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		26.8	16.4	20.1	13.0	21.3	27.5	33.2	33.6	30.7	29.6	25.1	22.4	25.6	25.7	24.6	19.8
Goodwill		0.0	0.0	0.0	-19.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		375.0	350.8	394.3	606.3	0.0	627.8	643.7	684.5	717.2	560.5	566.7	488.6	492.0	280.3	274.9	275.2
Long-Term Investments		1.0	3.8	0.7	1.2	1.8	2.0	8.5	13.2	19.7	26.2	45.9	48.0	1.1	18.3	18.2	6.7
Other Long-Term Assets		8.0	19.7	8.8	27.1	25.1	25.7	28.2	5.7	6.9	10.9	25.9	32.7	38.9	1.2	13.2	22.0
Total Long-Term Assets		410.8	390.7	423.9	628.0	659.0	686.3	875.7	910.9	935.5	836.3	874.5	819.0	801.8	589.8	636.2	679.4
Total Assets		527.2	568.6	567.7	792.4	817.4	886.2	1,130.0	1,141.8	1,434.7	1,057.4	1,084.3	991.4	1,067.3	810.5	820.2	854.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		17.1	28.1	16.1	16.4	15.3	26.8	27.2	20.1	14.6	0.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		314.4	322.0	0.0	350.8	0.0	375.0	384.6	394.3	408.9	0.0
Long-Term Investments		7.1	4.3	3.9	3.8	1.3	1.0	1.0	0.7	0.9	19.6
Other Long-Term Assets		17.6	6.6	18.5	19.7	19.5	8.0	8.4	8.8	8.8	-19.6
Total Long-Term Assets		356.2	361.0	379.6	390.7	400.5	410.8	421.2	423.9	435.6	19.6
Total Assets		451.9	462.0	503.8	568.6	526.1	527.2	538.6	567.7	539.0	43.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		16.3	23.0	21.7	25.0	16.3	13.7	20.7	18.0	19.3	17.4	14.9	13.3	20.5	15.7	14.3	37.0
Short-Term Debt		1.2	1.7	0.0	1,121.1	3.2	2.7	2.7	2.7	0.0	0.0	0.0	0.0	14.0	0.0	71.4	26.5
Other Current Liabilities		17.4	25.2	26.9	46.8	37.7	28.5	88.5	82.5	83.3	92.9	100.1	85.4	92.3	69.7	24.1	44.6
Current Liabilities		47.5	73.5	58.4	1,203.1	69.8	50.0	119.5	110.5	109.7	120.6	125.2	107.2	131.5	91.1	115.6	111.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		20.8	19.4	19.8	23.0	16.2	16.3	16.2	21.7	18.8	2.4
Short-Term Debt		0.0	2.1	0.0	1.7	0.0	1.2	1.2	0.0	1.1	0.0
Other Current Liabilities		20.1	17.8	16.1	25.2	20.4	30.0	12.1	26.9	22.6	3.6
Current Liabilities		50.5	57.9	54.3	73.5	51.1	47.5	42.5	58.4	51.8	9.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		10.0	22.5	10.0	1,094.3	1,094.3	1,049.6	923.9	920.9	923.3	924.3	936.0	892.0	876.0	879.0	794.0	775.0
Capital Leases		11.5	14.2	5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	48.3	49.6	54.2	61.9	59.3	57.0	68.1
Total Liabilities		139.3	157.4	133.2	1,256.4	1,200.9	1,154.8	1,251.2	1,231.0	1,145.0	1,238.6	1,256.0	1,200.1	1,213.4	1,166.9	1,167.0	1,172.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		11.0	11.4	11.9	22.5	22.3	21.5	21.9	10.0	15.3	0.0
Capital Leases		11.0	11.4	11.9	14.2	12.3	12.7	11.9	5.0	6.4	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		101.4	112.0	133.0	157.4	140.6	139.3	136.3	133.2	129.7	62.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		2.5	2.5	2.6	1.3	0.8	0.8	0.8	0.8	0.8	0.6	0.6	0.6	0.6	0.5	0.5	0.5
Retained Earnings		263.8	280.9	316.6	-370.4	-332.0	-266.4	-171.1	-153.6	-303.5	-215.6	-186.1	-147.4	-80.0	-70.5	-34.9	-20.5
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-62.5	-70.4	-64.1	-64.1	-0.4	-3.2	-6.7	-17.3	-17.5
Total Common Equity		387.9	411.2	434.5	-515.3	-383.5	-268.6	-121.2	-89.2	2.0	-181.2	-171.7	-208.7	-146.1	-439.1	-427.9	-318.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.6	2.5	1.7
Retained Earnings		213.5	214.8	237.9	280.9	258.3	263.8	281.8	316.6	293.0	111.3
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-132.3
Total Common Equity		350.5	350.0	370.8	411.2	385.5	387.9	402.3	434.5	409.3	-19.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		22.7	24.2	16.0	1,121.1	1,097.5	1,052.3	926.6	923.6	923.3	924.3	936.0	892.0	890.0	879.0	794.0	775.0
Book Value		387.9	411.2	434.5	-464.0	-383.5	-268.6	-121.2	-89.2	289.7	-181.2	-171.7	-208.7	-146.1	-356.4	-346.8	-318.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		350.5	350.0	370.8	411.2	385.5	387.9	402.3	434.5	409.3	-19.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		162.0	0.0	-22.3	705.2	-66.2	-118.4	-126.3	86.7	80.2	58.7	87.0	63.7	65.6	129.8	65.3	100.6	109.1
Depreciation & Amortization		38.0	0.0	42.4	25.5	31.5	35.6	37.7	40.3	39.9	37.6	35.8	32.2	32.4	26.6	20.4	18.8	17.8
Stock-Based Compensation		8.6	0.0	12.2	4.5	7.1	8.1	2.2	5.5	7.8	11.2	18.3	14.8	7.7	5.9	9.0	11.8	14.0
Change Working Capital		-3.9	-24.1	21.9	11.0	-32.0	-18.8	130.4	-32.6	-1.1	-18.1	-44.1	-15.9	-27.7	-26.8	-29.1	-8.6	-30.0
Change In Accounts Receivable		24.1	-8.9	10.6	36.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-21.5	-3.3	-0.1	-2.7	14.2	2.3	-18.5	3.6	4.8	1.7	-4.1	7.8	-10.3	6.6	-0.3	-0.8	0.8
Change In Inventories		12.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-128.0	32.5	6.1	-752.9	12.3	-2.9	-151.1	31.6	0.6	-79.4	27.8	-1.6	27.3	3.0	-17.5	26.7	22.7
Cash from Operations		20.6	0.0	0.0	-6.7	-47.3	-95.2	55.3	143.6	150.3	138.9	133.5	105.3	117.9	153.1	81.6	161.8	143.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		39.8	1.6	-10.7	-30.7	24.7	-3.6	-8.7	-34.7	23.7	181.7
Depreciation & Amortization		0.0	9.0	9.3	10.4	10.6	10.7	10.6	10.5	10.6	6.3
Stock-Based Compensation		0.0	0.0	2.9	2.7	3.0	3.1	3.5	2.6	1.5	1.0
Change Working Capital		-25.7	-9.6	-4.7	15.9	-3.7	-9.6	2.1	33.1	-17.3	-21.8
Change In Accounts Receivable		-34.8	-2.2	-10.6	38.7	-22.6	-45.6	-2.3	47.9	-27.4	5.9
Change In Accounts Payable		6.6	2.3	4.6	-16.8	9.7	2.2	5.1	-17.1	8.7	-18.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.3
Other Non-cash Items		-5.8	-0.5	-1.7	2.2	-4.1	9.7	0.2	0.3	38.5	-194.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.6	-26.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-5.0	-5.6	-5.8	-3.3	-2.9	-5.7	-8.0	-14.0	-14.3	-13.7	-15.2	-15.3	-11.7	-19.0	-17.6	-29.4	-10.1
Acquisitions		35.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.1	-0.2	-2.3	-2.7	-3.0	8.9	7.2	15.9	0.0
Investments		-34.0	-9.5	-1.1	0.0	0.0	0.0	-8.2	-24.5	-36.8	-34.4	-54.7	-70.6	-116.8	-135.0	-60.0	-51.2	-10.7
Sales of Investment		2.0	0.0	0.0	1.0	0.3	0.3	31.8	34.5	32.2	51.2	62.8	83.1	120.8	98.1	58.0	27.5	2.2
Other Investing Activities		33.8	0.0	0.0	34.6	2.2	0.0	0.0	5.6	2.7	5.6	5.1	6.9	7.2	-8.9	-7.0	-15.9	3.0
Cash from Investing		31.0	0.0	0.0	32.6	-0.4	-5.4	15.6	1.6	-16.1	8.5	-4.3	1.4	-3.5	-55.9	-19.4	-53.1	-15.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.8	-1.4	-1.7	-0.7	-2.4	-0.6	-1.3	-1.5	-1.6	-0.6
Acquisitions		0.0	0.0	0.0	0.0	0.6	-0.4	0.2	0.0	0.6	34.0
Investments		-7.5	-2.0	0.0	0.0	-1.0	-0.1	0.0	0.0	0.0	-34.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.2	0.6	1.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	34.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	34.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	-0.8	-23.0	-2.3	-85.4	-568.3	-463.1	-83.0	-384.9	-171.0	-136.0	-48.0	-539.0	-403.8	-152.5
Debt Issued		22.7	24.2	8.2	-1,104.3	46.6	47.5	211.1	571.3	463.4	82.0	373.2	215.0	138.0	59.0	624.0	422.8	927.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	50.0	210.0	569.0	463.2	80.6	376.5	216.3	138.8	79.3	548.2	341.1	129.2
Repurchase of Common Stock		-9.2	-22.0	-13.8	0.0	-0.2	-2.0	-1.0	-1.3	-2.4	-4.7	-4.9	-1.4	-1.4	-1.7	-2.3	-0.3	-0.3
Dividends Paid		-0.4	0.0	0.0	-0.5	-9.5	-16.9	-68.8	-125.5	-136.5	-146.0	-122.2	-135.0	-158.5	-143.0	-48.7	-45.3	-34.7
Other Financing Activities		-0.7	0.0	0.0	-50.8	43.0	-7.3	-1.3	-4.6	15.8	12.9	-2.4	2.7	1.4	-1.5	-13.9	-8.9	-86.5
Cash from Financing		-10.3	0.0	0.0	-52.1	10.3	21.5	53.5	-130.7	-123.0	-140.2	-137.9	-88.4	-155.7	-114.9	-55.7	-117.2	-144.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		11.0	-2.5	1.6	-12.3	1.9	-0.4	-0.4	7.1	-0.4	16.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-2.7	0.6	-10.4	-8.9	-2.0	-1.9	-9.2	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		41.3	-40.5	40.5	-26.2	-37.4	-79.1	124.4	14.5	11.2	7.2	-8.7	18.3	-41.3	-17.7	6.5	-8.5	-16.7
Closing Cash Balance		56.8	37.6	78.1	37.6	63.8	101.2	180.3	55.9	41.4	30.2	23.0	31.7	13.4	54.7	72.4	65.9	74.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		4.7	-7.4	-22.7	-15.1	25.7	-4.4	-3.3	22.5	14.6	7.5
Closing Cash Balance		37.6	32.9	40.3	63.0	78.1	52.4	56.8	60.1	37.6	23.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		15.6	2.8	54.5	-10.0	-50.2	-100.9	47.3	129.6	136.0	125.2	118.3	90.0	106.2	134.1	64.0	132.4	133.6
Real Free Cash Flow		7.0	2.8	42.3	-14.5	-57.3	-109.0	45.1	124.1	128.2	114.0	100.0	75.2	98.5	128.2	55.0	120.6	119.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.1	-0.5	-6.6	5.3	28.1	-2.6	6.4	22.6	14.0	-27.4
Real Free Cash Flow		6.1	-0.5	-9.5	2.6	25.1	-5.7	2.9	20.0	12.5	-28.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií