Nordea Bank Abp
Nordea Bank Abp
NDA-FI.HE
Valuace
83
Růst
60
Zdraví
85
Cena
€ 15.12
Dnes
-0.35 (-2.05%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (EUR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues22.8621.8325.5311.619.759.688.498.448.499.439.819.739.829.7910.139.459.23
Cost of Revenues11.1110.0813.49-0.160.000.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit11.7511.7412.0411.779.759.688.498.448.499.439.819.739.829.7910.139.459.23
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.226.375.515.766.006.356.466.742.932.95
Cost of Revenues2.283.462.602.783.043.343.443.670.000.00
Gross Profit2.942.912.922.982.963.013.023.072.932.95
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.720.180.151.160.871.091.311.341.111.251.461.441.471.46
Depreciation & Amortization0.610.610.560.620.590.610.550.560.310.260.220.190.240.220.240.190.17
Total Operating Expenses5.455.435.494.724.884.594.514.954.615.014.794.514.725.015.115.064.81
Operating Income6.306.326.556.887.924.942.962.126.886.897.658.148.804.1210.6210.048.16
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.090.26
Depreciation & Amortization0.160.150.150.150.140.140.140.140.160.15
Total Operating Expenses1.431.331.321.381.491.381.341.311.231.19
Operating Income1.511.581.601.611.471.631.681.761.421.73
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income17.2517.2521.0819.738.825.686.337.447.257.587.758.5510.0010.6012.2611.969.69
Interest Expense10.0810.0813.4912.283.150.761.813.122.932.913.023.444.515.086.516.504.53
Other Expense0.020.000.00-0.55-3.150.000.000.00-2.93-2.89-3.02-3.44-4.470.00-6.51-6.49-4.52
IBT6.326.326.556.344.774.942.962.113.954.004.634.704.324.124.123.553.64
Income Tax Expense1.481.481.491.401.171.110.700.570.870.950.861.040.951.010.990.910.98
Net Income4.844.845.064.933.603.832.271.553.083.033.773.663.333.123.122.632.66
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income4.044.214.394.614.895.225.355.625.455.28
Interest Expense2.282.432.602.783.043.343.443.673.503.37
Other Expense0.000.020.000.000.000.000.000.00-0.24-0.02
IBT1.511.601.601.611.471.631.681.761.421.73
Income Tax Expense0.360.370.380.370.340.370.380.400.310.38
Net Income1.161.231.221.231.131.271.301.361.111.35
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS€0.00€0.00€0.00€1.37€0.95€0.95€0.55€0.38€0.76€0.75€0.93€0.91€0.83€0.77€0.78€0.65€0.66
EPS Diluted€0.00€0.00€0.00€1.37€0.95€0.95€0.55€0.38€0.76€0.75€0.93€0.91€0.83€0.77€0.78€0.65€0.66
Shares Outstanding3.403.463.503.583.784.024.044.044.044.044.044.034.024.024.024.034.02
Diluted Shares Outstanding3.433.463.513.583.784.034.044.044.044.044.044.034.034.024.034.034.02
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.31$0.38
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.31$0.38
Shares Outstanding3.403.413.493.453.533.523.523.513.603.54
Diluted Shares Outstanding3.433.413.493.483.533.523.523.513.573.57
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents44.5150.6452.5362.7049.8939.2053.2360.5456.4752.3659.6850.2456.0454.633.7710.02
Short Term Investments-87.820.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments-43.3150.6452.5362.7049.8939.2053.2360.5456.4752.3659.6850.2456.0454.633.7710.02
Accounts Receivable0.000.000.000.007.1910.9410.7010.769.7715.9515.5712.077.729.568.204.96
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets44.751.130.760.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets44.7551.7752.5362.7057.0750.1463.9471.3066.2468.3175.2562.3163.7664.2011.9614.99
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents44.0448.2850.6453.3144.5145.7352.5362.4161.4766.50
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments44.0448.2850.6453.3144.5145.7352.5362.4161.4766.50
Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.790.871.131.211.030.850.000.000.000.00
Total Current Assets44.8249.1551.7754.5245.5446.5852.5362.4161.4766.50
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.611.661.651.671.751.932.000.550.620.570.560.510.430.470.470.45
Goodwill0.002.182.232.261.981.941.971.821.992.252.172.232.422.662.572.59
Intangible Assets0.001.701.601.781.811.831.732.221.991.551.040.670.830.770.750.63
Long-Term Investments22.3525.55116.29158.06157.08158.27151.18152.65166.79205.00211.86236.06195.39247.85296.45215.77
Other Long-Term Assets534.05540.29411.23-163.78-162.61-163.98-156.88-157.23-171.39-209.35-215.63-239.48-199.06-251.75-300.24-219.45
Total Long-Term Assets562.08571.59533.00163.78162.61163.98156.88157.23171.39209.35215.63239.48199.06251.75300.24219.45
Total Assets606.83623.36584.70594.84570.35552.16554.85551.41581.61615.66646.87669.34630.43677.42716.20580.84
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1.621.661.661.581.611.621.651.621.631.67
Goodwill0.000.002.180.002.212.192.222.222.182.19
Intangible Assets4.014.021.703.841.631.601.613.933.893.91
Long-Term Investments396.2422.0925.5522.5522.4725.45116.29130.06124.86170.56
Other Long-Term Assets189.89564.21540.29534.71533.13527.24-0.25-0.31-0.29-0.28
Total Long-Term Assets591.98592.22571.59562.90561.29558.33121.77135.64130.40176.15
Total Assets636.81641.37623.36617.42606.83604.90584.70609.82602.35604.13
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.220.250.490.140.150.150.160.170.200.200.222.192.412.342.26
Short-Term Debt0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities1.71246.055.11-0.49-0.14-0.15-0.15-0.16-0.17-0.20-0.20-0.22-2.19-2.41-2.34-2.26
Current Liabilities1.71246.485.780.490.140.150.150.160.170.200.200.222.192.412.342.26
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.000.000.220.000.000.000.250.000.000.00
Short-Term Debt0.000.000.000.000.000.000.000.000.000.00
Other Current Liabilities267.01275.28246.05256.26256.69248.97-0.66-0.60-0.37-0.17
Current Liabilities267.31275.48246.48256.69256.99249.387.471.751.411.66
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt225.25197.310.99190.28183.66182.48204.77199.58188.10202.21211.14202.22220.56210.75201.94171.86
Capital Leases0.000.000.980.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.680.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities577.22590.92553.48563.44536.85518.42523.32518.51548.30583.25615.84639.51601.23649.20690.08556.30
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt200.55202.21197.31195.93191.33195.91189.26196.28195.59195.63
Capital Leases0.000.000.000.000.001.070.980.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.500.720.680.68
Total Liabilities606.44611.62590.92585.96576.47576.01188.27196.28195.59195.63
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock4.054.054.054.054.054.054.054.054.054.054.054.054.054.054.054.04
Retained Earnings26.9129.1727.7127.5129.4129.9427.6728.8928.8128.3027.0925.9124.2423.0120.9519.49
Comprehensive Income-1.360.00-0.530.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity29.6132.4431.2331.4033.4933.7331.4932.9033.1532.4131.0329.8429.2128.2126.0324.45
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock4.054.054.054.054.054.054.054.054.054.05
Retained Earnings27.9526.9629.1728.1826.9125.6127.7126.8725.8224.68
Comprehensive Income0.000.000.000.000.000.00-1.28-1.29-1.53-1.29
Total Common Equity30.3729.7532.4431.4530.3628.8931.2330.3729.0928.18
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt225.25197.31188.27190.28183.66182.48204.77199.58188.10202.21211.14202.22220.56210.75201.94171.86
Book Value29.6132.4431.2331.4033.5033.7431.5332.9033.3232.4131.0329.8429.2128.2226.1224.54
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value30.3729.7532.4431.4530.3628.8931.2330.3729.0928.18
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.216.325.034.914.774.942.962.113.954.004.634.704.294.134.123.553.64
Depreciation & Amortization0.780.000.000.610.590.610.550.560.000.260.220.190.240.220.240.190.17
Stock-Based Compensation0.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital-23.39-11.0412.74-17.2425.2411.14-5.40-8.85-1.545.71-4.29-6.28-22.28-1.2913.120.63-6.41
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items2.411.542.4111.57-8.620.910.543.650.212.302.721.586.933.262.28-0.630.41
Cash from Operations-14.280.000.00-0.1721.9817.59-1.34-2.532.6312.273.280.20-10.826.3219.753.73-2.20
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.511.231.601.211.131.271.301.341.421.73
Depreciation & Amortization0.000.000.000.000.000.000.000.000.350.16
Stock-Based Compensation0.000.000.000.000.000.000.000.000.020.00
Change Working Capital-1.96-6.08-6.043.0313.235.00-1.28-4.21-15.32-2.59
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.160.411.07-0.331.531.902.90-3.924.67-0.84
Cash from Operations0.000.000.000.000.000.000.000.00-8.89-1.55
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.48-0.63-0.56-0.09-0.41-0.42-0.49-0.59-0.64-0.81-0.78-0.63-0.54-0.38-0.32-0.35-0.33
Acquisitions0.000.05-2.36-0.04-0.270.01-0.540.380.66-0.710.130.190.950.000.00-0.01-0.05
Investments-7.090.00-23.820.000.000.000.000.000.00-0.03-0.36-0.140.34-0.010.180.190.18
Sales of Investment0.000.000.000.000.000.000.000.000.000.690.060.032.830.931.077.891.99
Other Investing Activities6.980.000.00-0.410.050.030.020.020.01-0.630.020.04-0.330.03-0.15-0.16-0.13
Cash from Investing-0.480.000.00-0.54-0.63-0.38-1.01-0.190.03-1.50-0.93-0.523.250.570.777.571.67
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.13-0.14-0.17-0.19-0.18-0.14-0.12-0.12-0.13-0.12
Acquisitions-0.050.000.100.00-2.360.000.000.000.000.00
Investments0.000.000.000.00-23.820.000.000.00-7.090.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.007.090.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.13-0.12
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.210.000.000.30-0.94-3.25-2.46-0.89-0.67-0.750.00-1.42-0.47-0.50-0.62-2.23-1.56
Debt Issued32.86197.319.04-1.727.564.42-19.836.0812.15-13.36-8.9310.35-17.8810.319.4432.31173.42
Issuance of Common Stock0.770.000.000.000.000.000.000.000.000.000.030.000.000.000.000.000.08
Repurchase of Common Stock-0.81-0.87-0.38-1.28-2.84-1.140.000.000.00-0.010.000.000.00-0.06-0.030.001.68
Dividends Paid-3.240.000.00-2.88-2.66-3.190.00-2.79-2.75-2.63-2.58-2.50-1.73-1.37-1.05-1.17-1.01
Other Financing Activities2.330.000.00-0.14-0.152.64-0.191.400.630.751.002.181.160.001.530.890.07
Cash from Financing-3.420.000.00-4.01-6.58-4.93-2.65-2.27-2.79-2.64-1.55-1.75-1.04-1.93-0.17-2.51-0.73
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-2.440.00
Debt Issued0.00200.55-1.664.901.384.61-4.587.65-5.570.69
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.29-0.22-0.21-0.16-0.140.00-0.01-0.23-0.28-0.29
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.002.91-0.23
Cash from Financing0.000.000.000.000.000.000.000.000.19-0.52
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-17.74-8.37-3.80-11.5214.2512.43-4.96-4.85-0.204.351.660.52-5.992.8620.208.90-0.26
Closing Cash Balance44.4239.1947.5751.3662.8848.6336.2041.1646.0146.2141.8640.2039.6845.6742.8122.6113.71
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.580.00-4.90-0.76-5.078.220.20-7.14-9.08-1.72
Closing Cash Balance39.190.0041.9046.8047.5752.6444.4244.2351.3660.44
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-14.76-3.2420.09-6.9721.5717.17-1.83-3.121.9911.462.50-0.43-11.365.9319.443.38-2.53
Real Free Cash Flow-14.78-3.2420.09-6.9721.5717.17-1.83-3.121.9911.462.50-0.43-11.365.9319.443.38-2.53
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.71-4.46-3.543.8915.838.152.91-6.80-9.01-1.67
Real Free Cash Flow0.71-4.46-3.543.8915.838.152.91-6.80-9.03-1.67
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader