Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Nordson Corporation

NDSN

Valuace

26

Růst

71

Zdraví

90

Cena

$ 263.10

+0.01 (0.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,845.7	2,791.7	2,689.9	2,628.6	2,590.3	2,362.2	2,121.1	2,194.2	2,254.7	2,067.0	1,809.0	1,688.7	1,704.0	1,542.9	1,409.6	1,233.2	1,041.6
Cost of Revenues		1,275.7	1,251.9	1,203.8	1,203.2	1,163.7	1,038.1	990.6	1,002.1	1,018.7	928.0	815.5	774.7	758.9	676.8	586.3	484.7	419.9
Gross Profit		1,570.0	1,539.8	1,486.1	1,425.4	1,426.5	1,324.1	1,130.5	1,192.1	1,236.0	1,139.0	993.5	914.0	945.1	866.1	823.3	748.4	621.6

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		669.5	751.8	741.5	682.9	615.4	744.5	661.6	650.6	633.2	719.3
Cost of Revenues		303.3	328.4	335.0	309.0	279.5	341.7	292.6	284.8	284.8	335.2
Gross Profit		366.1	423.5	406.5	373.9	335.9	402.8	369.0	365.9	348.4	384.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	71.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	681.2	724.2	709.0	693.6	709.0	741.4	681.3	605.1	596.2	578.0	542.3	487.8	432.9	386.8
Depreciation & Amortization		150.1	150.5	136.2	111.9	67.2	86.3	183.1	103.5	108.4	90.9	0.7	65.2	-0.1	1.7	1.5	28.8	28.9
Total Operating Expenses		832.5	815.5	812.1	752.6	724.2	709.0	693.6	709.0	741.4	681.3	605.1	596.2	578.0	542.3	487.8	432.9	386.8
Operating Income		737.2	724.3	674.0	672.8	702.4	615.1	349.5	483.1	447.7	423.3	388.4	300.7	367.1	323.8	335.5	315.5	234.8

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	71.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	199.1
Depreciation & Amortization		36.6	38.1	37.8	37.6	37.0	36.5	33.4	32.7	33.5	31.3
Total Operating Expenses		199.7	208.9	218.8	205.2	194.9	223.9	201.9	197.3	189.0	199.1
Operating Income		166.4	214.3	187.8	168.8	140.9	178.9	167.1	168.6	159.4	185.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.5	2.1	4.9	2.7	2.0	2.2	1.7	1.8	1.4	1.1	0.7	0.6	0.6	0.4	0.5	0.6	0.8
Interest Expense		119.2	101.1	88.9	59.5	20.4	23.3	30.5	45.3	48.2	35.5	20.6	17.5	14.5	14.4	10.7	4.5	5.4
Other Expense		-91.9	-126.6	-88.5	-57.4	-53.1	-41.0	-48.1	-52.0	60.2	55.4	-19.9	47.6	-14.6	-12.7	-9.2	-1.0	-3.5
IBT		645.3	597.6	585.5	615.3	649.3	574.2	301.5	431.1	448.5	420.3	368.5	300.9	352.5	311.1	326.3	314.6	231.3
Income Tax Expense		122.1	113.2	118.2	127.8	136.2	119.8	52.0	94.0	71.1	124.5	96.7	89.8	105.7	89.3	101.4	92.2	63.3
Net Income		523.2	484.5	467.3	487.5	513.1	454.4	249.5	337.1	377.4	295.8	271.8	211.1	246.8	221.8	224.8	222.4	168.0

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.4	1.0	0.6	0.6	0.9	1.3	1.0	1.6	1.0	1.1
Interest Expense		26.8	39.6	26.3	26.6	26.6	28.6	18.8	20.1	21.4	25.9
Other Expense		-1.9	-31.4	-28.6	-30.0	-24.1	-30.8	-17.6	-19.3	-20.7	-24.5
IBT		164.5	182.9	159.1	138.8	116.9	148.1	149.4	149.3	138.7	160.6
Income Tax Expense		31.1	31.3	33.3	26.4	22.2	25.9	32.1	31.1	29.1	32.8
Net Income		133.4	151.6	125.8	112.4	94.7	122.2	117.3	118.2	109.6	127.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$8.54	$8.90	$7.82	$4.32	$5.87	$6.51	$5.14	$4.76	$3.48	$3.88	$3.45	$3.49	$3.29	$2.49
EPS Diluted		$0.00	$0.00	$0.00	$8.46	$8.81	$7.74	$4.27	$5.79	$6.40	$5.08	$4.73	$3.45	$3.84	$3.42	$3.45	$3.25	$2.46
Shares Outstanding		55.8	56.6	57.6	57.1	57.6	58.1	57.8	57.5	58.0	57.5	57.1	60.7	63.7	64.2	64.4	66.5	67.6
Diluted Shares Outstanding		56.1	56.9	57.6	57.6	58.2	58.7	58.5	58.2	58.9	58.2	57.5	61.2	64.3	64.9	65.1	67.2	68.4

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.24
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.22
Shares Outstanding		55.8	56.1	56.8	56.8	57.1	57.6	57.2	57.2	57.1	57.0
Diluted Shares Outstanding		56.1	56.4	57.0	57.0	57.5	57.6	57.6	57.7	57.6	57.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		165.3	116.0	115.7	163.5	300.0	208.3	151.2	95.7	90.4	67.2	50.3	42.3	42.4	41.5	37.4	42.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	7.8
Total Cash & ST Investments		165.3	116.0	115.7	163.5	300.0	208.3	151.2	95.7	90.4	67.2	50.3	42.3	42.4	41.5	37.4	50.2
Accounts Receivable		538.5	594.7	590.9	537.3	489.4	471.9	530.8	491.4	505.1	428.6	389.6	365.8	308.7	324.6	254.3	243.8
Inventory		438.2	476.9	454.8	383.4	327.2	277.0	283.4	264.5	264.3	220.4	225.7	210.9	198.4	169.6	141.9	117.7
Other Current Assets		82.1	87.5	68.0	48.8	48.3	43.8	45.9	32.5	28.6	29.4	46.1	53.7	51.1	51.0	80.7	89.5
Total Current Assets		1,224.1	1,275.0	1,229.3	1,133.0	1,164.8	1,020.6	1,011.2	884.1	888.4	745.6	711.6	672.7	600.6	586.6	477.0	451.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		147.8	130.2	130.4	116.0	165.3	125.4	136.2	115.7	143.1	129.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.4	0.0	0.0
Total Cash & ST Investments		147.8	130.2	130.4	116.0	165.3	125.4	136.2	115.7	143.1	129.1
Accounts Receivable		589.0	624.1	531.3	594.7	538.5	530.3	537.7	590.9	533.8	527.9
Inventory		459.3	473.7	472.2	476.9	438.2	443.6	451.2	454.8	439.7	440.2
Other Current Assets		130.9	95.6	92.1	87.5	82.1	86.3	83.0	68.0	60.2	58.3
Total Current Assets		1,326.8	1,323.5	1,226.0	1,275.0	1,224.1	1,185.6	1,208.1	1,229.3	1,176.9	1,155.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		498.0	638.2	499.0	353.4	355.6	358.6	398.9	386.7	346.4	273.1	249.9	224.4	201.0	174.9	130.9	116.4
Goodwill		2,785.8	3,280.8	2,784.2	1,804.7	1,713.1	1,713.4	1,614.7	1,608.0	1,589.2	1,107.1	1,082.4	1,052.5	939.2	812.8	547.8	347.3
Intangible Assets		628.8	740.8	672.7	329.4	357.4	407.6	445.6	499.7	547.2	260.3	277.4	291.3	269.1	227.9	120.7	42.9
Long-Term Investments		0.3	0.0	0.0	-10.4	-11.4	-9.8	-2,071.6	-2,117.5	-2,147.4	-1,378.1	-1,365.5	-1,350.4	-29.4	-29.9	-35.7	-33.6
Other Long-Term Assets		47.0	54.8	66.5	529.3	557.4	582.1	2,106.4	2,150.2	2,179.8	1,403.7	1,398.9	1,383.0	32.5	27.3	28.1	28.7
Total Long-Term Assets		3,980.2	4,725.9	4,022.5	2,687.4	2,626.1	2,654.0	2,505.3	2,536.9	2,526.2	1,676.8	1,648.9	1,607.4	1,441.7	1,242.9	827.5	535.3
Total Assets		5,204.4	6,001.0	5,251.8	3,820.4	3,791.0	3,674.7	3,516.4	3,421.0	3,414.5	2,422.4	2,360.4	2,280.1	2,042.3	1,829.5	1,304.5	986.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		605.4	633.9	626.3	544.6	498.0	492.4	499.8	392.8	350.7	354.7
Goodwill		3,306.4	3,310.7	3,242.3	3,280.8	2,785.8	2,782.9	2,805.1	2,784.2	2,110.8	2,110.5
Intangible Assets		698.0	715.4	704.5	740.8	628.8	642.4	666.5	672.7	350.5	364.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.3	1.5	0.1	-16.0	-12.2	-12.1
Other Long-Term Assets		60.9	64.5	60.7	54.8	47.0	47.3	48.3	845.4	558.6	572.5
Total Long-Term Assets		4,682.9	4,738.5	4,645.5	3,825.4	3,980.2	3,986.3	4,039.0	4,022.5	3,020.1	3,037.7
Total Assets		6,009.7	6,062.0	5,871.5	6,001.0	5,204.4	5,171.9	5,247.1	5,251.8	4,197.0	4,193.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		98.3	97.8	106.3	99.3	91.7	70.9	85.1	83.6	86.0	75.1	68.2	68.5	62.1	62.9	46.4	40.3
Short-Term Debt		118.7	103.9	137.4	392.5	34.2	38.0	168.7	28.7	326.6	40.2	24.0	116.9	14.4	105.7	5.7	16.4
Other Current Liabilities		238.9	326.7	184.7	249.8	241.6	211.8	182.6	199.0	200.5	190.0	175.7	159.9	130.6	154.3	120.7	11.0
Current Liabilities		518.3	528.5	582.1	834.2	445.4	363.1	477.6	350.3	647.7	331.5	290.8	370.9	235.5	343.7	182.2	191.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		129.5	119.9	88.5	97.8	98.3	103.2	103.2	106.3	105.1	85.4
Short-Term Debt		359.2	118.0	122.9	126.3	141.2	162.6	160.5	137.4	132.0	625.0
Other Current Liabilities		232.1	202.6	182.1	371.4	159.9	133.4	139.0	184.7	169.6	158.3
Current Liabilities		783.1	516.6	484.1	528.5	518.3	536.0	551.7	582.1	528.6	990.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,398.2	2,194.1	1,725.5	345.3	781.7	1,068.0	1,075.4	1,285.4	1,256.4	944.6	1,092.6	682.9	638.2	528.0	313.5	96.0
Capital Leases		96.2	115.2	125.9	122.6	135.7	142.7	14.9	13.4	14.5	14.2	14.6	16.1	15.6	15.9	9.3	7.1
Def. Tax Liability		205.3	0.0	210.6	110.8	88.5	67.0	83.6	100.7	134.1	61.8	89.8	87.1	80.0	26.2	17.4	9.7
Total Liabilities		2,350.6	3,068.8	2,653.7	1,526.0	1,631.8	1,915.7	1,935.4	1,970.3	2,259.0	1,570.8	1,700.4	1,375.3	1,154.4	1,159.7	733.1	481.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,861.6	2,205.5	2,172.3	2,194.1	1,494.4	1,511.5	1,721.0	1,725.5	829.2	450.1
Capital Leases		99.1	109.9	109.0	115.2	118.7	97.1	125.5	125.9	123.1	125.8
Def. Tax Liability		199.1	201.7	208.6	0.0	205.3	207.4	206.8	210.6	119.7	120.0
Total Liabilities		3,027.9	3,101.7	2,994.9	3,068.8	2,350.6	2,383.6	2,523.1	2,653.7	1,617.2	1,696.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.3	-494.2
Retained Earnings		4,217.7	0.0	3,989.4	3,652.2	3,265.0	2,908.7	2,747.7	2,488.4	2,164.6	1,932.6	1,717.2	1,561.0	1,362.6	1,181.2	990.2	797.7
Comprehensive Income		-178.7	0.0	-196.4	-207.8	-175.8	-226.1	-231.9	-179.3	-134.4	-168.2	-144.7	-103.2	-57.4	-104.2	-80.0	-66.3
Total Common Equity		2,853.8	2,932.2	2,598.1	2,294.4	2,159.1	1,759.0	1,581.0	1,450.7	1,155.5	851.6	660.0	904.8	887.9	669.8	571.3	505.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		12.3	12.3	12.3	2,932.2	12.3	12.3	12.3	12.3	12.3	12.3
Retained Earnings		4,495.0	4,413.3	4,345.2	0.0	4,217.7	4,139.3	4,060.1	3,989.4	3,900.4	3,809.6
Comprehensive Income		-135.6	-140.8	-236.0	0.0	-178.7	-185.6	-153.0	-196.4	-128.7	-132.0
Total Common Equity		2,981.8	2,960.3	2,876.6	2,932.2	2,853.8	2,788.3	2,724.0	2,598.1	2,579.8	2,497.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,613.1	2,320.4	1,862.9	737.9	815.9	1,106.0	1,244.1	1,314.1	1,583.0	984.8	1,116.6	799.8	652.6	633.7	319.2	112.4
Book Value		2,853.8	2,932.2	2,598.1	2,294.4	2,159.1	1,759.0	1,581.0	1,450.7	1,155.5	851.6	660.0	904.8	887.9	669.8	571.3	505.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,981.8	2,960.3	2,876.6	2,932.2	2,853.8	2,788.3	2,724.0	2,598.1	2,579.8	2,497.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		472.9	484.5	467.3	487.5	513.1	454.4	249.5	337.1	377.4	295.8	271.8	211.1	246.8	221.8	224.8	3.2	168.0
Depreciation & Amortization		130.9	150.5	136.2	111.9	99.9	103.9	113.3	110.2	108.4	90.9	70.3	65.2	59.8	54.4	39.0	28.8	28.9
Stock-Based Compensation		20.2	0.0	0.0	22.7	30.7	22.8	12.9	18.1	21.6	20.2	18.2	15.3	17.4	11.8	10.4	8.8	7.6
Change Working Capital		9.2	56.8	-53.1	-3.6	-107.3	29.0	46.9	-84.0	27.9	-56.6	-27.8	-29.5	-34.4	-19.0	-1.0	-4.6	-73.6
Change In Accounts Receivable		18.2	0.0	14.0	18.2	-11.8	22.7	50.6	-59.9	5.9	-43.0	-21.5	-12.2	-30.3	-7.8	-19.0	-7.2	-24.3
Change In Accounts Payable		-40.6	0.0	-38.6	-15.8	10.7	20.8	-10.7	0.7	-2.7	4.8	7.3	-1.3	6.9	-2.5	4.9	4.4	7.0
Change In Inventories		22.4	0.0	46.6	22.4	-69.1	-50.6	5.8	-23.1	5.5	-19.7	1.8	-14.2	-8.7	-10.7	0.2	-14.7	-15.0
Other Non-cash Items		151.0	27.4	5.9	38.9	-12.6	-68.2	93.7	2.5	3.4	7.0	5.7	1.4	1.5	-0.2	-3.8	216.7	-17.6
Cash from Operations		623.0	0.0	0.0	641.3	513.1	545.9	502.4	382.9	504.6	349.7	331.2	262.0	288.2	268.4	274.4	246.7	140.2

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		133.4	151.6	125.8	112.4	94.7	122.2	117.3	118.2	109.6	127.8
Depreciation & Amortization		36.6	38.1	37.8	37.6	37.0	36.5	33.4	32.7	33.5	31.3
Stock-Based Compensation		0.0	0.0	3.8	4.8	4.6	0.0	4.5	5.4	4.7	5.6
Change Working Capital		-17.9	10.2	57.0	-34.7	24.3	-52.8	3.1	-32.1	22.7	9.5
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.2
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.4
Other Non-cash Items		-17.3	3.0	13.0	0.7	0.8	-9.6	8.3	2.1	0.3	4.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	163.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-54.1	-58.1	-64.4	-34.6	-51.4	-38.3	-50.5	-64.2	-89.8	-71.6	-60.9	-62.1	-43.6	-47.2	-31.0	-20.2	-15.3
Acquisitions		-1,044.9	28.1	-790.0	-1,422.8	-171.6	0.0	-142.4	-13.3	-50.6	-810.4	-42.7	-77.0	-187.3	-177.4	-441.7	-293.0	-18.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.8
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		29.2	0.0	0.0	20.5	0.3	5.1	-1.2	1.3	0.5	4.0	1.3	0.6	0.3	4.1	5.8	7.7	0.4
Cash from Investing		-1,069.8	0.0	0.0	-1,436.9	-222.8	-33.2	-194.1	-76.3	-139.9	-878.0	-102.2	-138.5	-230.5	-220.5	-466.8	-305.5	-41.3

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-17.5	-9.1	-11.6	-16.0	-21.4	-20.6	-21.9	-14.4	-7.5	-10.3
Acquisitions		1.1	55.9	0.0	0.0	0.0	-790.0	0.0	0.0	0.0	-1,044.9
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1,034.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1,452.8	0.0	0.0	969.2	-39.3	-296.0	-161.4	-259.3	-860.9	-250.6	-409.9	-459.2	-119.5	-265.4	-341.8	-838.0	-178.1
Debt Issued		2,227.8	2,320.4	457.4	2,094.3	-38.7	5.9	23.3	189.4	592.0	848.8	278.1	776.0	266.7	284.3	656.4	1,044.8	290.5
Issuance of Common Stock		32.1	0.0	0.0	21.4	12.1	31.8	50.9	26.0	18.8	14.1	11.5	5.4	7.0	6.0	4.9	9.7	13.8
Repurchase of Common Stock		-45.7	-306.4	-33.3	-89.7	-262.9	-61.0	-52.6	-120.5	-24.0	-3.2	-33.4	-383.9	-166.4	-33.4	-88.5	-138.0	-24.9
Dividends Paid		-155.6	0.0	0.0	-150.4	-125.9	-97.7	-88.3	-82.1	-72.4	-63.8	-56.4	-54.8	-48.4	-40.5	-33.8	-29.8	-26.4
Other Financing Activities		2,115.9	0.0	0.0	0.0	0.0	0.0	0.0	184.9	584.8	851.4	278.0	781.5	273.9	280.9	656.0	1,046.9	136.4
Cash from Financing		482.0	0.0	0.0	750.5	-416.0	-422.9	-251.5	-251.1	-353.7	547.8	-210.3	-111.0	-53.5	-52.4	196.8	50.7	-79.3

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	900.0
Debt Issued		0.0	2,220.9	-102.6	28.3	-25.2	707.2	-39.3	-103.5	18.9	1,799.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9
Repurchase of Common Stock		-86.0	-88.2	-71.9	-86.2	-60.1	0.8	-26.2	-0.6	-7.4	-11.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	852.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		22.2	-7.5	0.3	-47.8	-136.5	91.7	57.1	55.5	5.3	23.1	17.0	8.0	-0.1	1.1	3.8	-4.9	23.5
Closing Cash Balance		165.3	108.4	116.0	115.7	163.5	300.0	208.3	151.2	95.7	90.4	67.2	50.3	42.3	42.4	41.2	37.4	42.3

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		12.0	-39.3	17.6	-0.3	14.5	-49.4	39.9	-10.8	20.5	-27.5
Closing Cash Balance		120.4	108.4	147.8	130.2	130.4	116.0	165.3	125.4	136.2	115.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		568.9	661.1	491.8	606.7	461.7	507.6	451.9	318.6	414.8	278.1	270.3	199.9	244.6	221.2	243.4	226.5	124.9
Real Free Cash Flow		548.7	661.1	491.8	584.0	431.0	484.9	439.0	300.6	393.3	257.9	252.1	184.6	227.2	209.4	233.1	217.6	117.2

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		122.9	193.9	226.4	103.1	137.7	75.8	143.0	108.2	164.8	152.9
Real Free Cash Flow		122.9	193.9	222.6	98.3	133.1	75.8	138.5	102.8	160.2	147.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií