Newmont Corporation
Newmont Corporation
NEM
Valuace
43
Růst
46
Zdraví
86
Cena
$ 114.02
Dnes
-0.09 (-0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues22.1022.1018.5611.8111.9212.2211.509.747.257.386.717.737.298.329.8710.369.54
Cost of Revenues11.1011.1012.1310.618.657.767.317.165.315.324.995.555.696.555.274.243.48
Gross Profit11.0011.006.421.213.264.464.182.591.952.061.722.181.611.774.606.126.06
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.575.385.284.875.724.604.314.003.922.49
Cost of Revenues2.712.782.772.843.173.152.912.914.241.93
Gross Profit3.862.602.512.032.561.451.401.09-0.320.56
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.200.230.150.120.150.150.140.130.130.160.220.350.370.22
Selling General & Admin Expenses0.000.000.000.300.280.260.270.310.240.240.230.180.190.200.210.320.18
Depreciation & Amortization2.772.772.902.112.192.322.301.961.221.261.221.241.231.361.031.040.95
Total Operating Expenses0.650.650.683.011.662.481.121.010.760.750.690.740.670.751.251.991.82
Operating Income10.3510.355.750.711.461.742.824.001.191.331.021.300.420.863.354.134.24
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.070.05
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.080.07
Depreciation & Amortization0.620.770.700.690.690.760.700.751.860.65
Total Operating Expenses0.170.140.170.170.220.170.170.160.160.29
Operating Income3.692.462.341.872.341.291.230.93-0.470.16
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.210.210.150.150.080.020.020.060.060.030.000.000.000.010.010.000.01
Interest Expense0.230.300.390.240.230.270.310.300.210.240.270.330.360.300.250.240.28
Other Expense1.411.41-1.04-2.74-1.51-0.630.32-0.31-0.24-0.02-0.97-0.15-0.07-4.300.00-2.070.03
IBT11.7611.764.71-2.03-0.051.113.143.690.741.07-0.210.970.51-3.593.111.814.00
Income Tax Expense4.604.601.400.530.461.100.700.830.391.130.560.640.13-0.810.870.710.86
Net Income7.097.093.35-2.52-0.510.012.832.810.34-0.11-0.630.220.51-2.461.810.372.28
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.060.060.050.040.040.040.040.040.040.04
Interest Expense0.030.050.070.080.090.090.100.090.120.05
Other Expense-0.270.170.830.68-0.22-0.17-0.20-0.50-2.57-0.04
IBT3.422.633.172.552.121.121.030.44-3.040.23
Income Tax Expense2.070.791.090.650.700.240.190.260.120.07
Net Income1.301.832.061.891.400.920.850.17-3.150.16
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-3.00$-0.64$0.01$3.52$3.82$0.64$-0.21$-1.18$0.43$1.02$-4.94$3.64$0.74$4.63
EPS Diluted$0.00$0.00$0.00$-3.00$-0.64$0.01$3.51$3.81$0.64$-0.21$-1.18$0.43$1.02$-4.94$3.61$0.73$4.55
Shares Outstanding1.111.111.150.840.790.800.800.740.530.530.530.510.500.500.500.490.49
Diluted Shares Outstanding1.111.111.150.840.800.800.810.740.540.540.530.510.500.500.500.500.50
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.22$0.20
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.22$0.20
Shares Outstanding1.111.101.111.131.151.151.151.150.980.80
Diluted Shares Outstanding1.111.101.111.131.151.151.161.150.980.80
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.613.623.002.884.995.542.243.403.262.762.782.401.561.561.764.06
Short Term Investments0.050.020.020.880.080.290.240.050.060.060.020.070.080.090.090.11
Total Cash & ST Investments2.663.643.033.765.075.832.483.453.322.812.802.481.631.651.854.17
Accounts Receivable0.961.061.230.370.340.450.370.350.240.340.450.480.480.861.430.67
Inventory2.152.182.641.751.791.791.831.331.361.381.611.371.502.770.711.28
Other Current Assets6.315.400.620.640.500.440.570.160.150.140.130.881.010.140.760.90
Total Current Assets12.0712.287.516.527.708.516.275.285.074.684.985.444.875.955.397.25
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.646.194.703.623.022.612.343.013.192.83
Short Term Investments0.330.470.020.020.040.050.020.020.020.41
Total Cash & ST Investments5.976.654.723.643.062.662.373.043.213.24
Accounts Receivable1.050.640.891.060.970.960.781.230.080.19
Inventory2.452.272.292.182.182.152.132.641.961.97
Other Current Assets0.910.842.855.406.376.316.530.610.710.74
Total Current Assets10.3710.4010.7412.2812.5812.0711.817.515.966.13
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment33.6633.5537.5624.0724.1224.2825.2812.2612.3412.4914.3013.6514.2818.0115.8812.91
Goodwill2.792.663.001.972.772.772.670.000.000.000.060.110.130.190.190.19
Intangible Assets0.000.000.000.000.000.000.000.000.000.000.090.110.100.140.150.09
Long-Term Investments4.354.474.673.283.243.203.200.270.280.230.400.330.441.451.471.57
Other Long-Term Assets2.543.272.492.472.462.282.002.512.412.313.623.493.343.442.792.22
Total Long-Term Assets43.6144.0747.9931.9732.8732.8633.7015.4415.5816.3520.2019.4819.8923.7122.0918.41
Total Assets55.6856.3555.5138.4840.5641.3739.9720.7220.6521.0325.1824.9224.7629.6527.4725.66
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment33.6233.5933.5733.5533.7033.6633.5637.5624.4724.28
Goodwill2.662.662.662.662.722.792.793.001.971.97
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments4.514.464.864.474.154.144.144.673.133.17
Other Long-Term Assets3.494.013.643.272.802.752.832.492.412.41
Total Long-Term Assets44.3244.7744.7844.0743.6043.6143.5347.9932.1332.00
Total Assets54.6955.1755.5256.3556.1855.6855.3455.5138.0838.13
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.680.840.960.630.520.490.540.300.380.320.400.410.480.660.560.43
Short-Term Debt0.101.032.040.100.190.660.100.650.000.570.150.170.600.011.000.26
Other Current Liabilities4.685.262.912.021.171.181.220.460.100.410.541.251.310.160.502.01
Current Liabilities5.737.546.002.932.653.372.391.791.401.751.422.202.743.143.942.75
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.830.740.770.840.770.680.700.960.650.57
Short-Term Debt0.120.110.111.030.110.100.102.040.090.10
Other Current Liabilities3.253.114.175.265.184.654.522.911.921.88
Current Liabilities5.094.675.437.546.415.735.486.002.812.69
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.697.947.406.046.116.056.733.614.064.056.096.486.156.293.624.18
Capital Leases0.430.500.560.560.650.670.700.220.020.010.030.010.030.000.000.00
Def. Tax Liability3.052.822.991.812.142.072.410.610.600.590.840.660.640.862.151.49
Total Liabilities26.1226.2426.3018.9518.7017.4917.569.209.139.1610.8911.8311.7012.7011.709.95
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.547.507.887.948.999.129.377.405.996.02
Capital Leases0.470.480.480.500.550.430.440.540.510.54
Def. Tax Liability2.892.892.732.822.883.053.092.991.701.80
Total Liabilities21.2822.8824.0926.2426.2826.1226.2626.3018.8218.72
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.851.811.851.281.281.291.300.860.850.850.850.800.790.790.780.78
Retained Earnings-2.59-1.32-3.000.923.104.002.290.380.410.721.411.241.094.173.053.18
Comprehensive Income-0.01-0.100.010.03-0.13-0.22-0.27-0.28-0.29-0.33-0.33-0.48-0.180.490.651.11
Total Common Equity29.3829.9329.0319.3522.0223.0121.4210.5010.5410.7211.3510.2710.1413.7712.9013.35
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.761.771.801.811.841.851.861.851.281.28
Retained Earnings2.701.450.15-1.32-2.10-2.59-3.11-3.000.620.79
Comprehensive Income0.110.04-0.04-0.100.02-0.01-0.020.010.010.01
Total Common Equity33.2332.1131.2529.9329.7129.3828.8929.0319.0719.23
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9.238.979.446.136.306.706.834.264.074.626.246.656.746.304.624.44
Book Value29.5630.1129.2119.5321.8623.8822.4211.5111.5211.8714.2913.0913.0616.9515.7715.72
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.190.180.180.180.180.180.190.180.190.19
Book Value33.2332.1131.2529.9329.7129.3828.8929.0319.0719.23
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-1.987.173.38-2.47-0.400.232.792.880.38-0.11-0.920.300.33-2.722.191.113.14
Depreciation & Amortization3.792.522.582.112.192.322.301.961.221.261.221.241.231.361.031.040.95
Stock-Based Compensation0.030.100.090.080.070.070.070.100.080.070.070.080.050.060.070.080.07
Change Working Capital-0.97-1.01-1.03-0.51-0.84-0.540.30-0.31-0.74-0.39-0.49-0.34-0.70-1.11-1.07-0.31-0.75
Change In Accounts Receivable-0.64-0.93-0.440.000.00-0.230.59-0.22-0.35-0.12-0.140.040.080.21-0.060.050.00
Change In Accounts Payable-0.08-0.020.00-0.040.10-0.01-0.050.14-0.070.010.00-0.04-0.19-0.48-0.210.230.00
Change In Inventories-0.30-0.45-0.530.00-0.16-0.14-0.14-0.13-0.25-0.20-0.30-0.27-0.53-0.78-0.73-0.50-0.50
Other Non-cash Items6.710.161.263.662.482.30-0.35-2.100.750.502.480.540.685.250.132.340.14
Cash from Operations3.790.000.002.763.224.284.882.871.832.122.792.151.441.542.373.583.17
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.361.832.081.901.420.920.860.18-3.150.16
Depreciation & Amortization0.540.770.620.590.690.630.600.651.860.48
Stock-Based Compensation0.050.000.030.020.020.020.020.020.020.02
Change Working Capital-0.74-0.290.16-0.140.11-0.21-0.26-0.67-0.170.13
Change In Accounts Receivable-1.00-0.370.220.23-0.13-0.08-0.14-0.08-0.530.11
Change In Accounts Payable-0.010.09-0.03-0.070.050.07-0.03-0.09-0.050.10
Change In Inventories-0.11-0.11-0.06-0.180.05-0.20-0.19-0.190.080.00
Other Non-cash Items1.43-0.09-0.71-0.470.150.270.300.542.160.24
Cash from Operations0.000.000.000.000.000.000.000.000.621.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.17-3.04-3.40-2.67-2.13-1.65-1.30-1.46-1.03-0.87-1.13-1.40-1.11-1.90-3.21-2.79-1.40
Acquisitions0.732.94-0.040.67-0.15-0.460.000.26-0.140.000.91-0.82-0.03-0.01-0.03-2.310.00
Investments-0.15-0.07-0.07-0.55-0.94-0.06-0.04-0.11-0.04-0.13-0.050.00-0.030.00-0.22-0.02-0.03
Sales of Investment0.701.050.051.600.260.190.310.070.020.040.200.030.030.590.210.080.00
Other Investing Activities0.040.000.00-0.05-0.030.111.130.020.020.02-0.060.150.630.01-0.02-0.030.01
Cash from Investing-1.860.000.00-1.00-2.98-1.870.09-1.23-1.18-0.95-0.08-2.04-0.51-1.31-3.26-5.07-1.42
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure2.23-0.73-0.67-0.83-0.88-0.88-0.80-0.85-0.92-0.60
Acquisitions-0.140.150.01-0.01-0.060.000.010.020.70-0.03
Investments-0.01-0.010.000.000.000.00-0.08-0.04-0.020.00
Sales of Investment0.020.590.370.010.020.020.010.000.030.38
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.22-0.25
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.320.000.00-0.07-0.16-1.46-1.23-1.930.00-0.38-1.31-0.45-0.69-1.15-1.98-2.27-0.43
Debt Issued3.438.97-0.463.37-0.021.061.094.500.20-0.17-0.310.040.591.593.652.454.87
Issuance of Common Stock-0.060.000.000.000.000.991.040.690.000.000.000.680.000.000.020.040.29
Repurchase of Common Stock-0.12-2.30-1.25-0.030.00-0.53-0.52-0.48-0.100.000.000.000.001.543.522.01-0.11
Dividends Paid-1.360.000.00-1.42-1.75-1.76-0.83-0.89-0.30-0.13-0.07-0.05-0.11-0.61-0.70-0.61-0.25
Other Financing Activities-0.220.000.00-0.12-0.46-0.21-0.14-0.17-0.05-0.15-0.420.130.741.553.341.99-0.42
Cash from Financing-1.930.000.00-1.60-2.36-2.96-1.68-2.78-0.46-0.67-1.800.30-0.07-0.210.69-0.85-0.92
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.02-0.02
Debt Issued5.65-1.96-0.38-0.99-0.13-0.13-0.24-0.093.49-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.00-0.060.00
Repurchase of Common Stock-0.43-0.52-1.01-0.35-0.80-0.34-0.100.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.46-0.32
Other Financing Activities0.000.000.000.000.000.000.000.00-0.06-0.05
Cash from Financing0.000.000.000.000.000.000.000.00-0.54-0.38
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.223.900.550.16-2.15-0.563.30-1.140.190.520.390.380.85-0.01-0.20-2.300.84
Closing Cash Balance2.617.553.653.102.945.095.652.353.493.302.762.782.401.561.561.764.06
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.88-0.551.491.080.600.410.26-0.72-0.180.36
Closing Cash Balance7.525.646.224.733.653.052.642.383.013.26
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.627.302.960.101.092.633.581.400.801.261.650.740.33-0.36-0.840.801.77
Real Free Cash Flow0.597.202.870.021.022.553.511.310.721.191.580.670.28-0.42-0.910.721.70
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow5.851.571.711.211.640.770.63-0.07-0.300.40
Real Free Cash Flow5.801.571.681.181.610.750.61-0.10-0.330.38
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader