NEOV
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Total Revenues | | 18.1 | 8.4 | 2.6 | 3.5 | 4.5 | 4.8 |
|---|
| Cost of Revenues | | 14.7 | 6.9 | 2.1 | 2.8 | 3.8 | 4.2 |
|---|
| Gross Profit | | 3.3 | 1.5 | 0.5 | 0.7 | 0.7 | 0.6 |
| Revenue |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Total Revenues | | 4.6 | 6.7 | 4.8 | 2.0 | 1.1 | 0.6 | 0.6 | 0.3 | 1.0 | 0.8 |
|---|
| Cost of Revenues | | 4.0 | 5.1 | 4.2 | 1.5 | 0.7 | 0.5 | 0.6 | 0.1 | 0.8 | 0.6 |
|---|
| Gross Profit | | 0.7 | 1.6 | 0.6 | 0.5 | 0.3 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 3.3 | 6.4 | 8.3 |
|---|
| Depreciation & Amortization | | 0.2 | 0.1 | 0.4 | 1.5 | 0.0 | 0.0 |
|---|
| Total Operating Expenses | | 11.5 | 6.2 | 2.8 | 3.3 | 6.4 | 8.3 |
|---|
| Operating Income | | -8.1 | -4.7 | -2.3 | -2.6 | -5.8 | -7.7 |
| Operating Income |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 |
|---|
| Total Operating Expenses | | 5.1 | 2.4 | 2.0 | 1.9 | 1.3 | 1.1 | 0.8 | 0.8 | 0.8 | 0.6 |
|---|
| Operating Income | | -4.5 | -0.9 | -1.4 | -1.4 | -0.9 | -1.0 | -0.7 | -0.6 | -0.6 | -0.4 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -1.7 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| IBT | | -9.9 | -5.0 | -2.3 | -2.6 | -5.8 | -7.6 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | -1.5 | 0.0 | 0.0 |
|---|
| Net Income | | -9.9 | -5.0 | -2.3 | -2.6 | -5.8 | -7.7 |
| Net Income |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.2 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -1.1 | -0.4 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| IBT | | -5.5 | -1.2 | -1.6 | -1.4 | -1.0 | -1.0 | -0.7 | -0.6 | -0.6 | -0.4 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Net Income | | -5.5 | -1.2 | -1.6 | -1.4 | -1.0 | -1.0 | -0.7 | -0.6 | -0.6 | -0.4 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.08 | $-0.28 | $-0.43 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.08 | $-0.28 | $-0.43 |
|---|
| Shares Outstanding | | 35.0 | 33.6 | 33.2 | 32.0 | 20.6 | 17.9 |
|---|
| Diluted Shares Outstanding | | 35.0 | 33.6 | 33.2 | 32.0 | 20.6 | 17.9 |
| Per Share Data |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 35.0 | 34.2 | 34.1 | 33.6 | 33.3 | 33.2 | 33.2 | 33.2 | 33.2 | 33.2 |
|---|
| Diluted Shares Outstanding | | 35.0 | 34.2 | 34.1 | 33.6 | 33.3 | 33.2 | 33.2 | 33.2 | 33.2 | 33.2 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Cash And Equivalents | | 1.0 | 0.8 | 1.0 | 2.0 | 0.3 | 0.4 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 1.0 | 0.8 | 1.0 | 2.0 | 0.3 | 0.4 |
|---|
| Accounts Receivable | | 1.8 | 3.0 | 1.8 | 1.8 | 1.3 | 1.1 |
|---|
| Inventory | | 1.8 | 2.1 | 1.8 | 2.6 | 2.2 | 1.7 |
|---|
| Other Current Assets | | 0.1 | 0.7 | 0.1 | 0.1 | 0.2 | 0.0 |
|---|
| Total Current Assets | | 4.7 | 6.7 | 4.7 | 6.5 | 4.1 | 3.3 |
| Current Assets |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Cash And Equivalents | | 0.9 | 0.8 | 0.5 | 0.3 | 0.4 | 1.0 | 1.0 | 1.5 | 1.8 | 2.0 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 0.9 | 0.8 | 0.5 | 0.3 | 0.4 | 1.0 | 1.0 | 1.5 | 1.8 | 2.0 |
|---|
| Accounts Receivable | | 5.2 | 3.0 | 2.4 | 1.7 | 2.0 | 1.8 | 1.9 | 2.2 | 2.1 | 1.8 |
|---|
| Inventory | | 1.5 | 2.1 | 2.3 | 2.0 | 1.8 | 1.8 | 2.1 | 2.0 | 2.2 | 2.6 |
|---|
| Other Current Assets | | 0.8 | 0.7 | 0.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Total Current Assets | | 8.4 | 6.7 | 5.7 | 4.0 | 4.2 | 4.7 | 5.2 | 5.7 | 6.2 | 6.5 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Net Property, Plant & Equipment | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Assets | | 4.7 | 6.8 | 4.7 | 6.5 | 4.1 | 3.3 |
| Long-Term Assets |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Net Property, Plant & Equipment | | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Assets | | 8.4 | 6.8 | 5.7 | 4.0 | 4.2 | 4.7 | 5.2 | 5.7 | 6.2 | 6.5 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Accounts Payable | | 0.0 | 0.7 | 0.0 | 0.0 | 0.2 | 0.1 |
|---|
| Short-Term Debt | | 0.0 | 2.7 | 0.0 | 0.0 | 1.1 | 0.0 |
|---|
| Other Current Liabilities | | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 |
|---|
| Current Liabilities | | 0.1 | 3.5 | 0.1 | 0.0 | 1.5 | 0.1 |
| Current Liabilities |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Accounts Payable | | 0.1 | 0.7 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 4.2 | 2.7 | 1.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 1.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 5.7 | 3.5 | 1.5 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Long-Term Debt | | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Capital Leases | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 0.1 | 3.9 | 0.1 | 0.0 | 1.5 | 0.1 |
| Long-Term Liabilities |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Long-Term Debt | | 0.6 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 6.3 | 3.9 | 1.9 | 0.7 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -20.7 | -25.8 | -20.7 | -18.4 | -15.8 | -10.0 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 4.6 | 2.9 | 4.6 | 6.5 | 2.6 | 3.1 |
| Total Common Equity |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -27.0 | -25.8 | -24.1 | -22.7 | -21.7 | -20.7 | -20.0 | -19.4 | -18.9 | -18.4 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 2.1 | 2.9 | 3.8 | 3.3 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Total Debt | | 0.0 | 3.1 | 0.0 | 0.0 | 1.1 | 0.0 |
|---|
| Book Value | | 4.6 | 2.9 | 4.6 | 6.5 | 2.6 | 3.1 |
| Other |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 2.1 | 2.9 | 3.8 | 3.3 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Net Income | | -2.3 | -5.0 | -2.3 | -2.6 | -5.8 | -7.6 |
|---|
| Depreciation & Amortization | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.4 | 2.1 | 0.4 | 1.5 | 5.3 | 7.4 |
|---|
| Change Working Capital | | 0.2 | -1.5 | 0.2 | -1.5 | -0.7 | -0.7 |
|---|
| Change In Accounts Receivable | | -0.5 | -1.6 | -0.5 | -1.0 | -0.2 | -0.7 |
|---|
| Change In Accounts Payable | | 0.0 | 0.7 | 0.0 | -0.2 | 0.2 | 0.0 |
|---|
| Change In Inventories | | 0.7 | 0.1 | 0.7 | -0.3 | -0.6 | -0.1 |
|---|
| Other Non-cash Items | | 0.9 | -0.1 | 0.6 | 0.5 | 0.0 | 0.0 |
|---|
| Cash from Operations | | -1.0 | 0.0 | 0.0 | -2.1 | -1.2 | -0.9 |
| Cash Flow From Operating Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Income | | -5.5 | -1.2 | -1.6 | -1.4 | -1.0 | -1.0 | -0.7 | -0.6 | -0.6 | -0.4 |
|---|
| Depreciation & Amortization | | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 2.6 | 0.5 | 0.0 | 0.9 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Change Working Capital | | -0.2 | -1.9 | 0.2 | -1.5 | -0.2 | 0.0 | 0.6 | -0.3 | -0.1 | 0.1 |
|---|
| Change In Accounts Receivable | | -0.2 | -2.4 | -0.8 | -0.7 | 0.2 | -0.2 | 0.2 | 0.0 | -0.3 | -0.4 |
|---|
| Change In Accounts Payable | | 0.2 | -0.5 | 0.7 | 0.0 | -0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | -0.7 | 1.0 | 0.6 | -0.2 | -0.3 | 0.0 | 0.3 | -0.2 | 0.2 | 0.4 |
|---|
| Other Non-cash Items | | 1.0 | 0.1 | 0.4 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Capital Expenditure | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Capital Expenditure | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | 3.1 | 0.0 | -1.1 | 1.1 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 3.8 | 1.1 | 0.0 |
| Cash Flow From Financing Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 4.9 | 1.7 | 1.3 | 1.2 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Net Change in Cash | | -1.0 | -0.2 | -1.0 | 1.7 | -0.1 | -0.9 |
|---|
| Closing Cash Balance | | 1.0 | 0.8 | 1.0 | 2.0 | 0.3 | 0.4 |
| Cash position |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Change in Cash | | -0.6 | 0.1 | 0.3 | 0.2 | -0.1 | -0.6 | 0.0 | -0.5 | -0.3 | -0.2 |
|---|
| Closing Cash Balance | | 0.2 | 0.9 | 0.8 | 0.5 | 0.3 | 0.4 | 1.0 | 1.0 | 1.5 | 1.8 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 |
| Free Cash Flow | | -1.0 | -4.4 | -1.0 | -2.1 | -1.2 | -0.9 |
|---|
| Real Free Cash Flow | | -1.4 | -6.5 | -1.4 | -3.6 | -6.5 | -8.3 |
| Free Cash Flow |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Free Cash Flow | | -2.6 | -2.5 | -0.9 | -2.1 | -0.9 | -0.6 | 0.0 | -0.5 | -0.3 | -0.2 |
|---|
| Real Free Cash Flow | | -5.1 | -3.0 | -0.9 | -2.9 | -1.1 | -0.9 | -0.2 | -0.5 | -0.4 | -0.3 |