Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
NextEra Energy Partners, LP
NextEra Energy Partners, LP
NEP
Valuace
70
Růst
0
Zdraví
73
Cena
$ 10.54
Dnes
+0.10 (0.96%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015201420132012
Total Revenues531.01,188.01,230.01,078.01,211.0982.0917.0855.0771.0807.0715.0471.0301.0141.893.0
Cost of Revenues0.00.0504.0520.0571.0419.0363.0336.0257.0253.0202.099.056.029.617.0
Gross Profit282.00.0726.0558.0640.0563.0554.0519.0514.0554.0513.0372.0245.0112.276.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues249.00.00.0282.0294.0319.0360.0257.0232.0367.0
Cost of Revenues0.00.00.00.0115.0128.0277.0259.0267.0128.0
Gross Profit0.00.00.0282.0179.0191.069.0-2.0-35.0239.0
Operating Income TTM 20252024202320222021202020192018201720162015201420132012
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization564.0564.0632.0635.0573.0405.0374.0370.0203.0226.0205.0141.076.038.923.0
Total Operating Expenses1,382.01,383.01,185.0586.0479.0329.0301.0286.0224.0247.0223.0157.083.046.327.0
Operating Income-219.0-399.0-459.0-28.0125.0234.0363.0233.0443.0307.0290.0215.0162.065.949.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization145.0142.0141.0136.0158.0159.0158.0157.0158.0166.0
Total Operating Expenses298.0308.0261.0515.0731.0142.0155.0155.018.0166.0
Operating Income-81.05.090.0-233.0-552.049.066.0-21.0-53.073.0
Net Income TTM 20252024202320222021202020192018201720162015201420132012
Interest Income0.00.00.00.0853.047.00.00.00.00.00.00.00.00.00.0
Interest Expense291.0-437.0170.0394.0853.047.0620.0702.0248.0199.0140.0117.093.041.643.0
Other Expense-205.0-78.02.0-229.01,167.0238.0-620.0-663.0231.0168.0258.03.0-93.04.91.0
IBT-519.0-477.0-457.0-257.01,292.0472.0-257.0-430.0273.0276.0408.0101.069.029.17.0
Income Tax Expense-449.0-449.0-46.0-25.0171.048.0-19.0-26.06.0167.051.021.016.018.3-9.0
Net Income-27.0-28.0-23.0200.01,121.0424.0-238.0-404.0192.0-62.090.010.03.07.616.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.017.0
Interest Expense-93.094.0131.0159.0-62.0165.054.013.0200.017.0
Other Expense-42.0-23.00.0-140.048.0-102.013.043.0-185.090.0
IBT-123.0-18.0-5.0-373.0-504.0-53.079.022.0-238.0163.0
Income Tax Expense-406.043.0-41.0-45.0-84.030.021.0-13.0-33.031.0
Net Income29.0-37.079.0-98.0-114.0-40.062.070.0112.053.0
Per Share Data TTM 20252024202320222021202020192018201720162015201420132012
EPS$0.00$0.00$0.00$2.18$14.63$5.49$-3.51$-6.87$3.50$-1.14$2.05$0.46$0.16$1.23$0.98
EPS Diluted$0.00$0.00$0.00$2.18$14.63$5.48$-3.51$-5.33$2.57$-1.14$2.05$0.46$0.16$1.23$0.98
Shares Outstanding94.093.993.591.676.677.267.958.854.954.243.822.818.716.316.3
Diluted Shares Outstanding94.093.993.591.676.677.467.975.874.654.243.822.818.716.316.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.20$0.57
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.20$0.57
Shares Outstanding94.093.593.593.593.593.593.593.593.493.4
Diluted Shares Outstanding94.093.593.593.593.593.593.593.593.493.4
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents321.0283.0274.0235.0147.0108.0128.0147.0154.0147.0161.097.026.621.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments321.0283.0274.0235.0147.0108.0128.0147.0154.0147.0161.097.026.621.0
Accounts Receivable969.0191.01,753.01,309.01,197.0266.0269.0148.0173.0147.0142.0237.0203.190.6
Inventory93.0108.082.051.041.024.00.08.021.016.013.08.04.32.7
Other Current Assets117.0278.0107.0201.025.016.036.037.046.028.017.08.01.913.1
Total Current Assets1,500.0860.02,216.01,861.01,410.0414.0433.0340.0398.0355.0342.0372.0239.6380.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents711.0880.01,530.0283.0290.0321.0301.0274.0332.0587.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments711.0880.01,530.0283.0290.0281.0245.0274.0332.0587.0
Accounts Receivable204.0238.0200.0191.0315.0969.01,709.01,753.0534.0624.0
Inventory100.0100.0104.0108.0102.093.088.082.078.071.0
Other Current Assets199.0238.0245.0278.0145.0157.0141.0107.0178.0165.0
Total Current Assets1,214.01,456.02,079.0860.0852.01,500.02,183.02,216.01,122.01,447.0
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment14,643.014,555.014,837.014,952.011,358.07,163.06,970.06,770.06,197.05,051.04,200.02,170.02,297.81,854.9
Goodwill833.0253.0833.0891.0897.0609.0609.0584.0628.0628.0622.00.00.00.0
Intangible Assets1,902.01,817.01,987.02,536.02,794.02,182.02,282.01,261.0661.0678.0716.00.00.00.0
Long-Term Investments2,017.01,784.01,853.01,917.01,895.01,814.01,653.0234.0229.0105.022.00.00.00.0
Other Long-Term Assets783.01,023.0785.0702.0272.0131.0137.0108.0101.081.049.063.066.641.7
Total Long-Term Assets20,204.019,432.020,295.021,193.017,538.012,148.011,823.09,065.07,997.06,797.05,770.02,357.02,393.41,940.0
Total Assets21,704.020,292.022,511.023,054.018,948.012,562.012,256.09,405.08,395.07,152.06,112.02,727.02,633.02,320.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment15,050.014,871.014,783.014,555.014,614.014,643.014,732.014,837.015,693.015,829.0
Goodwill0.00.00.0253.0828.0833.0833.0833.0913.0898.0
Intangible Assets1,691.01,733.01,775.01,817.01,860.01,902.01,945.01,987.02,543.02,583.0
Long-Term Investments638.01,753.01,754.01,784.01,856.02,017.02,002.01,853.02,038.01,960.0
Other Long-Term Assets532.0683.01,011.01,023.0894.0783.0615.0751.0672.0590.0
Total Long-Term Assets17,911.019,040.019,323.019,432.020,052.020,204.020,153.020,295.022,091.022,119.0
Total Assets19,125.020,496.021,402.020,292.020,904.021,704.022,336.022,511.023,213.023,566.0
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable138.065.067.0868.0982.0143.0122.010.026.019.035.015.042.5152.9
Short-Term Debt850.0705.01,348.038.033.012.012.0707.099.078.0113.078.0370.322.4
Other Current Liabilities162.0285.0213.0225.091.082.048.047.067.0257.049.018.010.418.6
Current Liabilities1,150.01,087.01,671.01,326.01,261.0350.0301.0859.0276.0398.0241.0163.0454.3215.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.065.071.059.072.072.0280.0432.0
Short-Term Debt999.01,026.0519.0705.0100.0850.01,349.01,348.01,342.0573.0
Other Current Liabilities625.0869.0606.0285.0215.0213.0244.0208.0173.0146.0
Current Liabilities1,624.01,895.01,125.01,087.0422.01,150.01,604.01,671.01,840.01,184.0
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt4,924.04,609.04,972.05,250.05,294.03,376.04,132.02,728.04,218.03,508.03,334.01,758.01,429.41,380.6
Capital Leases0.00.031.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.012.063.045.040.056.00.00.0
Total Liabilities7,839.07,426.08,454.08,265.07,789.04,855.05,190.03,867.06,187.04,978.04,530.02,016.01,928.61,618.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,861.05,608.05,986.04,609.05,074.04,924.04,942.04,972.05,139.05,918.0
Capital Leases0.00.00.00.00.00.00.031.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.022.00.00.0
Total Liabilities8,148.09,225.08,848.07,426.07,300.07,839.08,358.08,454.08,803.08,933.0
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock3,547.00.03,576.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings0.00.00.00.00.00.00.00.00.00.00.00.055.347.6
Comprehensive Income-7.0-6.0-7.0-7.0-8.0-8.0-8.0-6.01.0-3.0-6.0-3.0-15.5-1.4
Total Common Equity3,540.012,866.03,569.0-7.0-8.0-8.0-8.0-6.01.0-3.0-6.0711.0780.4753.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.03,419.03,547.03,564.03,576.03,540.03,565.0
Retained Earnings0.00.00.00.00.00.00.00.00.00.0
Comprehensive Income-5.0-6.0-6.0-6.0-6.0-7.0-7.0-7.0-7.0-7.0
Total Common Equity10,977.011,271.012,554.012,866.03,413.03,540.03,557.03,569.014,410.014,528.0
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt5,774.05,314.06,289.05,288.05,327.03,388.04,144.03,435.04,317.03,586.03,447.01,836.01,799.61,402.9
Book Value13,865.012,866.014,057.014,789.011,159.07,707.07,066.05,538.02,208.02,174.01,582.0711.0704.3701.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt7,820.08,077.09,437.09,651.010,191.010,325.010,421.010,488.010,877.011,075.0
Book Value10,977.011,271.012,554.012,866.03,413.03,540.03,557.03,569.014,410.014,528.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015201420132012
Net Income23.0-436.0-411.0-250.01,121.0424.0-238.0-404.0267.0109.0357.080.053.010.816.0
Depreciation & Amortization639.0647.0632.0635.0573.0405.0374.0331.0203.0226.0205.0141.076.038.923.0
Stock-Based Compensation68.00.00.00.00.0-189.0539.0457.0-95.07.0-54.0-10.00.00.10.0
Change Working Capital-11.00.014.0-113.018.0-25.01.0-24.0-27.017.0-18.017.021.019.3-4.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.0-21.01.0-11.02.0-6.06.9-7.0
Change In Accounts Payable0.00.00.00.00.00.00.00.02.06.0-7.0-6.05.020.23.0
Change In Inventories0.00.00.00.00.00.00.00.0-7.024.0-4.019.00.0-10.5-165.0
Other Non-cash Items1,063.0570.0564.0425.0-1,107.016.015.012.0-9.0-108.0-220.0-3.09.0-1.32.0
Cash from Operations744.00.00.0731.0776.0677.0665.0346.0362.0413.0320.0240.0171.086.228.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-81.0-293.036.0-98.0-420.0-83.062.070.0-241.0132.0
Depreciation & Amortization167.0162.0162.0156.0158.0159.0158.0157.0158.0166.0
Stock-Based Compensation0.00.00.00.00.00.00.00.068.00.0
Change Working Capital0.00.00.00.075.016.012.0-89.026.040.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items101.0321.075.073.0545.081.0-31.0-71.0534.01.0
Cash from Operations0.00.00.00.00.00.00.00.0179.0256.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015201420132012
Capital Expenditure-423.00.0-241.0-1,269.0-190.0-113.0-334.0-93.0-25.0-349.0-271.0-125.0-129.0-647.3-518.0
Acquisitions2,216.00.00.01,224.0-785.0-2,352.0-378.0-2,322.0-766.0-1,074.0-869.0-1,882.0-288.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.0-192.0
Sales of Investment0.01,139.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-1,258.00.00.0-149.0-219.0164.031.066.028.055.0-8.0218.0126.0254.1363.0
Cash from Investing535.00.00.0-194.0-1,194.0-2,301.0-681.0-2,349.0-763.0-1,368.0-1,148.0-1,789.0-291.0-393.1-347.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.0-52.0-56.0-69.0-64.0-205.0-85.0
Acquisitions0.00.00.00.00.0-33.0-202.0-18.02,669.0-233.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.01,139.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-2,323.0184.0
Cash from Investing0.00.00.00.00.00.00.00.0141.0-134.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015201420132012
Debt Repaid-736.00.00.0839.0-1,544.0-1,159.0-1,166.0-2,792.0-983.0-1,185.0-652.0-708.0-369.0-22.2-180.0
Debt Issued19.05,314.0-975.01,840.01,505.03,098.0410.03,501.0101.01,916.0791.02,319.0405.4418.91,582.9
Issuance of Common Stock-312.00.00.0315.0147.050.02.02.086.0548.0645.0343.0438.00.00.0
Repurchase of Common Stock-1,006.00.00.00.00.02,880.0705.03,380.0750.01,880.0771.01,694.015.00.00.0
Dividends Paid-767.00.00.0-741.0-636.0-619.0-449.0-383.0-303.0-307.0-209.0-491.0-252.0-125.2-140.0
Other Financing Activities-315.00.00.0-940.02,584.0511.0904.01,762.0821.023.0252.0773.0360.0460.6655.0
Cash from Financing-1,815.00.00.0-527.0551.01,663.0-4.01,969.0371.0959.0807.01,611.0192.0313.2335.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-206.0-14.0
Debt Issued5,860.0-774.0129.01,191.0140.0-600.0-517.02.014.04.0
Issuance of Common Stock0.00.00.00.00.00.00.00.0-315.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.0-1,006.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-187.0-206.0
Other Financing Activities0.00.00.00.00.00.00.00.0-243.0-149.0
Cash from Financing0.00.00.00.00.00.00.00.0-636.0-369.0
Cash position TTM 20252024202320222021202020192018201720162015201420132012
Net Change in Cash-327.0695.034.010.0133.039.0-20.0-34.0-32.07.0-17.055.070.05.617.0
Closing Cash Balance321.01,023.0328.0294.0284.0151.0112.0132.0166.0198.0147.0161.097.026.621.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash248.0-155.0-656.01,258.0-18.025.020.07.0-107.0-247.0
Closing Cash Balance1,023.0775.0930.01,586.0328.0346.0321.0301.0274.0381.0
Free Cash Flow TTM 20252024202320222021202020192018201720162015201420132012
Free Cash Flow321.0739.0559.0-538.0586.0564.0331.0253.0337.064.049.0115.042.0-561.1-490.0
Real Free Cash Flow253.0739.0559.0-538.0586.0753.0-208.0-204.0432.057.0103.0125.042.0-561.2-490.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow186.0231.0232.090.0231.0152.0162.014.0-26.0171.0
Real Free Cash Flow186.0231.0232.090.0231.0152.0162.014.0-94.0171.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader