Northfield Bancorp, Inc.
Northfield Bancorp, Inc.
NFBK
Valuace
68
Růst
53
Zdraví
74
Cena
$ 13.59
Dnes
-0.12 (-1.00%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues184.4184.3251.3135.2166.3170.1141.3126.6119.4120.5113.490.084.885.777.577.468.9
Cost of Revenues119.3119.1128.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit65.165.1123.3135.2166.3170.1141.3126.6119.4120.5113.490.084.885.777.577.468.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues-13.367.767.063.163.362.963.162.058.131.8
Cost of Revenues28.629.630.131.031.933.831.031.33.60.0
Gross Profit-42.038.136.932.131.429.132.130.854.531.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.051.045.547.444.443.638.639.341.331.327.528.627.327.524.9
Depreciation & Amortization8.08.08.30.08.48.58.78.93.33.64.03.64.14.13.22.42.0
Total Operating Expenses5.548.182.875.36.0-73.0-91.3-73.6-33.62.83.53.02.52.9-29.924.425.1
Operating Income59.717.140.551.8106.297.150.053.085.875.761.551.247.546.847.648.744.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.01.111.9
Depreciation & Amortization1.92.02.02.02.02.12.12.10.91.0
Total Operating Expenses-62.223.323.021.317.520.222.922.25.31.3
Operating Income20.214.813.910.813.98.99.28.511.311.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income246.8249.1234.2205.7178.5171.0166.3163.5145.6131.4123.8100.690.991.990.991.086.5
Interest Expense111.7111.7123.484.121.416.638.353.436.124.021.719.715.416.922.625.424.4
Other Expense-42.60.00.00.0-21.40.00.00.0-36.1-24.0-21.7-19.7-15.4-16.9-22.6-25.4-24.4
IBT17.117.140.551.884.997.150.053.049.751.739.831.532.129.924.923.320.2
Income Tax Expense16.316.310.614.123.726.513.012.89.627.013.712.011.910.78.96.56.4
Net Income0.80.829.937.761.170.737.040.240.124.826.119.520.319.116.016.813.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income63.662.261.759.258.858.459.357.73.651.8
Interest Expense27.028.428.028.330.031.131.530.88.723.0
Other Expense-42.60.00.00.00.00.00.00.0-2.10.0
IBT-22.414.813.910.813.98.99.28.511.311.1
Income Tax Expense5.04.04.32.92.72.43.22.33.12.9
Net Income-27.410.89.67.911.36.56.06.28.28.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.86$1.27$1.46$0.76$0.86$0.87$0.55$0.59$0.46$0.41$0.35$0.30$0.42$0.33
EPS Diluted$0.00$0.00$0.00$0.86$1.26$1.45$0.76$0.85$0.85$0.53$0.57$0.45$0.41$0.34$0.29$0.42$0.33
Shares Outstanding39.740.141.643.646.248.448.746.846.345.344.442.349.054.654.340.141.4
Diluted Shares Outstanding39.840.241.643.646.448.848.847.247.146.945.743.550.055.655.140.541.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$0.19
Shares Outstanding39.739.740.240.940.941.042.042.442.742.9
Diluted Shares Outstanding39.839.840.240.941.041.142.042.442.842.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents153.5167.7229.545.891.187.5147.877.857.896.151.976.761.2128.865.343.9
Short Term Investments1,119.41,100.8795.5952.21,208.21,264.81,138.4808.0515.1498.9541.6771.2937.11,275.60.00.0
Total Cash & ST Investments153.51,268.6809.4998.01,299.31,352.31,286.2885.8573.0595.0593.4847.9998.31,404.465.343.9
Accounts Receivable19.319.118.517.414.614.714.613.010.79.78.38.08.18.28.67.9
Inventory-4.80.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets185.80.00.00.00.00.00.02,617.92,808.92,663.22,002.41,341.3708.072.21,160.4909.8
Total Current Assets185.81,287.6827.81,015.41,313.91,367.01,300.83,516.63,392.63,267.92,604.12,197.21,714.51,484.71,234.3961.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents12.597.6101.7167.7232.9153.5238.8229.580.689.1
Short Term Investments1,330.91,301.01,246.51,100.81,063.51,119.41,075.7795.5743.7802.3
Total Cash & ST Investments1,343.41,398.61,348.11,268.61,296.41,272.91,314.51,025.0757.0816.1
Accounts Receivable19.419.219.619.119.319.319.418.517.417.7
Inventory0.00.00.00.00.00.00.0-1,043.5-109.4-118.6
Other Current Assets0.00.0-89.10.00.00.0-1,333.90.00.00.0
Total Current Assets1,362.81,417.91,278.61,287.61,315.71,292.30.0260.5774.3833.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment52.949.855.059.159.964.965.225.625.726.923.626.229.129.820.016.1
Goodwill41.041.041.041.041.041.338.438.438.438.416.216.216.216.216.216.2
Intangible Assets0.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments180.74,015.5828.5984.11,232.31,284.61,161.7827.8534.6516.9558.7781.3943.11,282.51,106.51,253.5
Other Long-Term Assets225.3272.54,444.4-1,084.3-1,333.2-1,390.8-1,265.30.00.00.00.00.00.00.00.00.0
Total Long-Term Assets5,560.64,378.75,368.91,084.31,333.21,390.81,265.3891.8598.8582.2598.5823.7988.31,328.51,142.61,285.7
Total Assets5,746.45,666.45,598.45,601.35,430.55,514.55,055.34,408.43,991.43,850.13,202.63,020.92,702.82,813.22,376.92,247.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment45.347.048.849.851.952.954.455.055.656.6
Goodwill41.041.041.041.041.041.041.041.041.041.0
Intangible Assets0.00.00.00.00.00.00.00.00.20.0
Long-Term Investments0.03,899.24,016.24,050.74,049.24,114.94,183.3255.3775.9835.0
Other Long-Term Assets0.0274.2-3,984.5205.6273.0232.31,572.94,952.3-775.9-835.0
Total Long-Term Assets86.34,261.4121.44,378.74,415.14,441.25,851.65,340.696.697.6
Total Assets5,725.55,679.35,710.05,666.45,730.95,746.45,851.65,601.15,437.15,540.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt4.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities1,936.94,138.50.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities1,941.04,138.50.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.04.125.00.00.00.0
Other Current Liabilities0.03,986.24,132.04,138.53,875.63,794.33,921.30.00.00.0
Current Liabilities0.03,986.24,132.04,138.53,875.63,798.53,946.32,264.31,904.91,898.8
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,151.1760.1836.2659.6411.6559.5826.1408.9469.5465.2495.1575.5289.3193.1500.7148.2
Capital Leases29.932.235.239.839.942.744.10.00.30.50.70.91.21.50.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities5,053.34,961.74,899.04,899.9411.6559.5826.13,742.03,352.53,228.92,642.82,426.91,986.72,398.31,994.31,850.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.0923.8802.3760.11,085.81,185.11,135.8836.2991.7996.9
Capital Leases0.030.331.632.233.534.034.931.136.537.3
Def. Tax Liability0.00.00.00.00.00.00.02.70.00.0
Total Liabilities5,005.94,969.04,998.94,961.75,031.35,053.35,153.24,901.7991.7996.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.60.60.60.60.60.60.60.60.60.60.60.60.60.50.50.5
Retained Earnings434.3440.8433.2418.4381.4338.1322.6302.5281.1268.2256.2248.9242.2249.9235.8222.7
Comprehensive Income-29.4-20.3-32.4-48.32.113.24.7-9.1-5.5-4.3-3.0-0.8-4.718.217.510.9
Total Common Equity693.0704.7699.4701.4739.9754.0695.9666.4638.9621.2559.8593.9716.1414.9382.7396.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock-12.40.60.60.60.60.60.60.60.60.6
Retained Earnings453.0447.5443.2440.8435.5434.3433.9433.2430.5427.9
Comprehensive Income-5.6-8.4-12.2-20.3-18.3-29.4-31.7-32.4-48.0-45.1
Total Common Equity719.6710.3711.1704.7699.6693.0698.4699.4684.1686.6
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,185.1760.1836.2659.6411.6559.5826.1408.9469.5465.2495.1575.5289.3193.1500.7148.2
Book Value693.0704.7699.4701.45,018.94,955.04,229.2666.4638.9621.2559.8593.9716.1414.9382.7396.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value719.6710.3711.1704.7699.6693.0698.4699.4684.1686.6
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income28.60.829.937.761.170.737.040.240.124.826.119.520.319.116.016.813.8
Depreciation & Amortization7.30.08.38.58.48.58.78.93.33.64.03.64.14.13.22.42.0
Stock-Based Compensation3.90.04.24.44.13.63.25.67.88.79.68.94.75.03.93.95.9
Change Working Capital-5.7-4.3-9.4-9.3-3.0-6.3-4.71.9-0.29.90.62.5-1.4-3.72.61.33.0
Change In Accounts Receivable-1.6-1.0-0.60.0-2.90.11.3-1.7-2.2-1.00.0-0.20.10.00.90.10.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items3.257.2-2.02.813.3-3.6-3.2-7.32.7-18.60.5-0.6-0.79.44.96.03.8
Cash from Operations36.40.00.047.083.364.855.251.252.843.637.732.325.730.028.027.525.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-27.410.89.67.911.36.56.06.28.28.2
Depreciation & Amortization0.02.02.02.02.02.12.12.10.92.1
Stock-Based Compensation0.01.11.11.11.81.00.50.91.60.9
Change Working Capital-8.40.61.0-4.7-8.02.5-0.1-3.7-0.1-1.7
Change In Accounts Receivable-0.7-0.20.4-0.60.20.00.0-0.9-1.10.4
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items52.0-0.50.53.1-1.11.9-1.5-1.30.00.1
Cash from Operations0.00.00.00.00.00.00.00.013.611.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.70.0-1.2-3.6-2.6-1.6-3.1-3.6-2.9-2.1-0.9-0.8-0.8-2.9-8.0-6.1-5.4
Acquisitions32.40.00.00.00.046.172.9-192.4-106.9-174.355.5-432.5-454.0-252.64.777.4-106.0
Investments-857.70.0-1,188.9-73.7-180.3-752.1-572.4-638.0-451.2-137.6-105.9-7.7-4.5-289.6-801.5-476.9-845.8
Sales of Investment559.50.0895.8247.5347.2785.3585.1323.3151.0120.6207.4225.9174.1591.1660.2587.5804.4
Other Investing Activities31.80.00.023.7-444.67.3-214.5-12.13.62.9-253.73.4-11.7-33.4-100.2-171.3-28.1
Cash from Investing-127.60.00.0193.9-280.285.0-131.9-522.7-406.4-190.5-97.6-211.6-296.912.6-244.810.6-180.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.3-0.2-0.3-0.2-0.2-0.2-0.5-1.5-0.5
Acquisitions0.00.00.00.00.00.00.00.0-7.539.9
Investments0.0-125.9-171.2-300.6-260.0-144.0-324.8-460.1-72.1-0.7
Sales of Investment0.0100.6126.5169.6218.9217.8281.6181.342.454.2
Other Investing Activities0.00.00.00.00.00.00.00.034.7-0.8
Cash from Investing0.00.00.00.00.00.00.00.0-4.192.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-344.60.00.0275.40.00.00.00.0-0.3-0.2-0.2-0.2-0.3-0.3-0.30.0-0.2
Debt Issued532.8760.1-76.1452.0248.0-147.9-266.6417.2-60.44.6-29.7-80.2286.496.5-307.4352.5148.4
Issuance of Common Stock-30.10.00.00.00.00.00.0575.6389.20.0117.6212.1436.854.6285.10.0168.1
Repurchase of Common Stock-19.6-15.4-18.7-37.2-30.9-53.3-10.4-15.80.00.0-2.2-48.4-138.7-3.6-4.3-37.8-8.2
Dividends Paid-22.20.00.0-22.8-24.1-24.3-21.5-20.2-18.7-15.6-14.1-12.2-12.9-26.9-1.7-3.7-3.3
Other Financing Activities111.00.00.0-272.6206.6-68.648.32.03.2124.53.03.21.7-134.01.524.90.2
Cash from Financing155.50.00.0-57.1151.6-146.216.4541.6373.5108.7104.1154.5286.7-110.1280.3-16.7156.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-59.7-4.6
Debt Issued0.0-923.8121.542.2-325.7-99.324.3205.123.7-0.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.115.2-10.0-5.20.0-6.7-8.7-3.3-4.4-3.2
Dividends Paid0.00.00.00.00.00.00.00.0-5.5-5.6
Other Financing Activities0.00.00.00.00.00.00.00.0209.1-99.0
Cash from Financing0.00.00.00.00.00.00.00.0139.4-112.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash64.4-3.8-61.8183.7-45.33.5-60.370.119.9-38.244.2-24.915.5-67.563.521.41.3
Closing Cash Balance153.5164.0167.7229.545.891.187.5147.877.857.896.151.976.761.2128.865.343.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash32.234.1-4.0-66.1-65.279.4-85.39.3149.0-8.6
Closing Cash Balance164.0131.797.6101.7167.7232.9153.5238.8229.580.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow33.752.230.043.480.863.152.247.549.941.636.831.524.927.119.921.420.2
Real Free Cash Flow29.852.225.739.076.759.548.942.042.132.927.222.620.222.116.017.514.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow15.513.613.99.25.813.76.73.812.111.2
Real Free Cash Flow15.512.512.88.13.912.76.22.910.510.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader