National Grid plc
National Grid plc
NGG
Valuace
35
Růst
0
Zdraví
59
Cena
$ 86.32
Dnes
+1.53 (1.93%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues36.2518.3819.8521.6618.4514.7814.5414.9315.2515.0415.1215.2014.8114.3613.8314.3414.01
Cost of Revenues26.434.155.278.256.102.382.593.152.842.382.303.103.222.462.9710.608.12
Gross Profit9.8214.2314.5813.4112.3512.4011.9511.7912.4112.6512.8212.1011.5911.9010.863.755.89
Revenue 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2019
Total Revenues7.0510.237.6211.358.4912.226.119.444.720.00
Cost of Revenues5.446.746.467.790.0010.850.007.640.000.00
Gross Profit1.613.491.163.568.491.376.111.814.720.00
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.020.010.020.000.000.000.000.000.000.000.000.000.000.02
Selling General & Admin Expenses0.000.000.000.140.170.000.000.000.000.000.000.000.000.000.000.001.40
Depreciation & Amortization4.252.182.062.071.401.802.321.591.531.481.611.491.421.361.281.251.19
Total Operating Expenses0.009.2910.1016.5613.9611.8511.2311.4911.7911.8311.0311.4211.0710.6110.29-0.0110.71
Operating Income9.824.934.484.044.212.902.782.873.493.214.093.783.743.753.543.753.29
Operating Income TTM 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2019
R&D Expenses0.000.000.000.000.000.020.010.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.120.060.010.010.00
Depreciation & Amortization1.101.101.011.041.021.050.310.930.470.00
Total Operating Expenses0.000.000.000.006.509.434.717.043.570.00
Operating Income1.613.491.163.561.991.201.121.760.900.00
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.550.340.141.510.040.040.070.070.080.050.020.040.040.030.031.321.01
Interest Expense2.731.381.351.671.160.981.121.021.131.081.041.071.142.172.222.452.11
Other Expense-3.75-1.28-1.43-1.29-0.76-0.81-1.03-1.03-0.79-1.02-1.05-1.15-0.99-0.83-0.98-1.12-1.10
IBT6.073.653.053.593.442.081.751.842.712.183.032.632.752.922.562.622.19
Income Tax Expense1.530.820.830.881.260.440.480.34-0.880.370.440.620.280.620.520.460.80
Net Income4.612.902.297.802.351.641.261.513.557.802.592.022.482.302.042.161.39
Net Income TTM 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2019
Interest Income0.160.160.170.070.070.050.390.030.370.00
Interest Expense0.820.550.800.560.810.800.000.870.000.00
Other Expense-0.79-0.58-0.50-1.88-0.610.73-0.11-0.09-0.110.00
IBT0.822.910.651.681.371.901.011.520.790.00
Income Tax Expense0.210.700.110.520.310.430.210.450.220.00
Net Income0.622.210.621.161.136.540.791.260.560.00
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.13$0.61$2.33$1.83$2.23$5.13$10.36$3.75$2.90$3.56$3.12$2.81$3.34$2.59
EPS Diluted$0.00$0.00$0.00$2.12$0.60$2.32$1.82$2.22$5.11$10.31$3.73$2.89$3.54$3.11$2.80$3.32$2.58
Shares Outstanding0.990.940.803.663.620.700.690.680.690.750.690.700.700.690.680.650.53
Diluted Shares Outstanding0.990.950.813.683.620.710.700.680.700.760.690.700.700.690.690.650.54
Per Share Data TTM 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2019
EPS$0.00$0.00$0.00$0.00$0.00$1.79$0.22$1.71$0.15$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$1.78$0.22$1.71$0.15$0.00
Shares Outstanding0.990.980.910.810.803.663.680.733.670.00
Diluted Shares Outstanding0.990.980.910.810.813.683.680.733.670.00
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.561.180.560.160.200.160.070.250.331.140.130.120.350.670.330.380.72
Short Term Investments3.705.753.700.840.852.342.001.982.698.743.002.563.605.432.393.411.65
Total Cash & ST Investments4.266.934.252.773.352.502.072.233.029.883.132.683.956.102.723.792.37
Accounts Receivable3.433.753.042.071.956.913.055.263.243.102.472.842.862.911.972.212.29
Inventory0.830.560.730.740.390.440.550.370.340.400.440.340.270.290.380.320.41
Other Current Assets1.872.752.373.5314.560.090.130.090.070.100.100.060.050.010.030.470.11
Total Current Assets10.3814.3310.389.1717.969.945.807.956.6813.576.316.037.499.585.656.325.07
Current Assets 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Cash And Equivalents0.891.181.130.560.230.160.160.260.260.20
Short Term Investments3.175.756.143.701.680.840.842.692.693.15
Total Cash & ST Investments4.066.937.274.251.912.772.772.952.953.35
Accounts Receivable2.843.752.683.043.362.072.073.693.6913.99
Inventory0.640.560.640.730.930.740.740.970.970.51
Other Current Assets1.392.753.882.371.523.535.356.806.800.12
Total Current Assets8.9314.3314.4610.387.709.179.1714.4014.4017.96
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment68.9174.0968.9164.4357.5347.0448.7743.9139.8539.8343.3640.7237.1836.5933.7031.9630.86
Goodwill9.739.539.739.859.534.596.235.875.446.105.325.154.595.034.784.785.10
Intangible Assets3.433.563.433.603.271.441.301.080.900.920.890.800.670.590.550.500.39
Long-Term Investments2.620.002.302.162.07-0.72-0.46-0.210.373.180.880.650.640.650.590.590.49
Other Long-Term Assets-0.183.823.58-80.046.560.295.394.305.490.120.080.080.090.100.100.980.16
Total Long-Term Assets87.9592.4187.9580.0472.4057.2861.2955.0252.1152.2752.6249.0644.9045.1341.6840.0838.49
Total Assets98.33106.7498.3392.7094.8667.2267.0962.9658.7965.8458.9355.0952.3854.7147.3446.4043.55
Long-Term Assets 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Net Property, Plant & Equipment76.3574.0969.2068.9167.4064.4364.4365.4565.4557.53
Goodwill9.349.539.379.739.919.859.8510.3810.389.53
Intangible Assets3.673.563.393.433.723.603.603.543.543.27
Long-Term Investments2.161.411.702.300.612.162.162.192.19-1.08
Other Long-Term Assets3.323.823.333.580.575.650.007.31-81.556.56
Total Long-Term Assets94.8392.4187.3987.9586.5580.0480.0481.5581.5576.90
Total Assets103.76106.74101.8598.3394.2592.7092.70100.57100.5794.86
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable4.082.972.793.253.113.523.603.773.453.443.293.293.033.052.692.832.85
Short-Term Debt4.864.664.863.0512.123.744.074.474.455.503.613.033.513.452.492.952.81
Other Current Liabilities2.333.183.521.7721.660.040.032.252.271.280.550.820.570.410.520.790.66
Current Liabilities11.3910.6211.399.1324.779.378.569.138.7010.517.727.377.337.456.006.836.56
Current Liabilities 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Accounts Payable4.264.473.972.794.473.253.254.444.444.92
Short-Term Debt3.624.662.704.862.693.050.009.760.0012.12
Other Current Liabilities1.211.672.223.520.732.605.885.9215.777.73
Current Liabilities9.1910.628.9911.398.289.139.1320.2020.2024.77
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt42.2144.4142.2141.0633.7527.4826.7224.2622.1823.1424.7322.8822.4424.6520.5320.2522.32
Capital Leases0.780.830.780.620.560.690.740.270.270.310.240.200.170.200.210.200.20
Def. Tax Liability7.520.007.527.186.774.824.183.973.644.484.634.304.084.083.743.773.32
Total Liabilities68.4368.9268.4363.1471.0047.3647.5143.5939.9445.4645.3743.1240.4744.4738.0937.3339.34
Long-Term Liabilities 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Long-Term Debt42.2943.7042.4742.2142.1141.0640.4440.5640.5633.34
Capital Leases0.000.830.000.780.000.710.000.000.000.56
Def. Tax Liability8.110.007.367.527.327.180.007.720.006.77
Total Liabilities66.5468.9265.9968.4364.7763.1463.1474.6274.6271.00
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.490.640.490.490.490.470.470.460.450.450.450.440.440.430.420.420.30
Retained Earnings32.0740.1132.0731.6126.6123.1621.7121.8121.6022.5816.3114.8714.9013.1312.3012.157.32
Comprehensive Income-3.99-4.230.001.310.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity29.8737.8029.8729.5423.8319.8419.5619.3518.8320.3713.5611.9611.9110.239.249.064.20
Total Common Equity 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Common Stock0.650.640.640.490.490.490.490.490.490.49
Retained Earnings39.9940.1138.6732.0731.2531.6131.6126.2226.2226.61
Comprehensive Income-4.72-4.23-4.760.00-3.591.310.00-2.070.000.00
Total Common Equity37.1937.8035.8429.8729.4629.5429.5425.9325.9323.83
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt47.0748.3647.0742.9933.7531.2230.7928.7326.6328.6428.3425.9125.9528.1023.0323.2025.12
Book Value29.8937.8329.8929.5623.8619.8619.5819.3718.8520.3813.5711.9711.9210.239.259.074.21
Other 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Total Debt0.030.020.030.030.030.020.020.030.030.02
Book Value37.1937.8035.8429.8729.4629.5429.5425.9325.9323.83
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income8.772.792.227.802.352.902.782.873.493.214.093.783.743.753.543.753.29
Depreciation & Amortization2.552.262.161.681.521.671.641.591.531.481.611.491.421.361.281.251.19
Stock-Based Compensation0.080.000.000.050.040.030.020.030.020.030.020.020.020.020.020.030.03
Change Working Capital1.510.04-0.050.550.360.310.01-0.19-0.33-0.800.04-0.01-0.53-0.88-0.360.190.43
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.740.181.31-2.582.400.030.530.57-0.040.570.010.08-0.07-0.110.20-0.040.11
Cash from Operations10.720.000.006.906.274.464.624.324.505.235.375.014.023.754.234.864.52
Cash Flow From Operating Activities 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Net Income0.622.210.551.151.103.273.270.630.630.94
Depreciation & Amortization1.101.101.011.041.060.370.370.470.470.34
Stock-Based Compensation0.000.000.000.000.000.030.010.020.010.01
Change Working Capital0.92-0.400.42-0.170.120.850.00-0.310.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.180.51-0.221.330.07-1.47-1.470.160.160.63
Cash from Operations0.000.000.000.000.002.192.191.261.261.93
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-10.24-9.18-7.46-6.33-5.10-4.79-4.90-3.94-3.91-3.52-3.63-3.28-3.12-3.39-3.35-3.13-3.11
Acquisitions0.031.270.050.09-7.71-0.111.74-0.14-0.155.450.000.00-0.140.180.37-0.160.01
Investments-1.65-3.08-1.56-0.54-1.10-0.62-0.11-0.090.00-5.74-0.510.000.00-3.01-0.01-0.14-0.09
Sales of Investment-2.830.080.100.700.230.290.070.846.095.450.001.161.720.180.550.010.01
Other Investing Activities5.650.000.006.31-0.340.100.000.300.21-5.970.100.130.22-0.100.07-1.360.85
Cash from Investing-6.820.000.000.24-14.01-5.12-3.20-3.032.24-4.31-4.04-2.00-1.33-6.13-2.37-4.77-2.33
Cash Flow From Investing Activities 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Capital Expenditure-4.69-4.95-4.05-3.96-3.60-1.53-1.53-1.63-1.63-1.39
Acquisitions1.491.260.010.030.020.020.000.060.000.00
Investments-0.120.05-3.01-1.36-0.19-0.090.00-0.450.000.00
Sales of Investment2.580.050.03-0.850.98-2.940.003.640.000.00
Other Investing Activities0.000.000.000.000.004.971.97-1.941.32-0.36
Cash from Investing0.000.000.000.000.000.430.43-0.31-0.31-1.75
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-8.650.000.00-3.51-1.38-1.66-3.25-1.97-2.16-1.62-0.90-2.84-2.19-1.21-1.91-1.84-0.53
Debt Issued140.831.294.0912.743.912.095.324.070.141.913.332.800.056.281.74-0.0925.66
Issuance of Common Stock0.020.000.000.020.030.020.020.020.030.020.020.020.010.020.010.020.02
Repurchase of Common Stock4.240.000.000.000.000.00-0.010.00-1.02-0.20-0.27-0.35-0.01-0.010.000.00-0.01
Dividends Paid-2.450.000.00-1.61-0.92-1.41-0.89-1.16-4.49-1.46-1.34-1.27-1.06-0.81-1.01-0.86-0.69
Other Financing Activities-3.070.000.00-2.0810.043.812.531.750.093.331.161.180.274.721.012.25-1.00
Cash from Financing-3.570.000.00-7.177.770.75-1.61-1.36-7.550.07-1.33-3.25-2.972.72-1.90-0.43-2.21
Cash Flow From Financing Activities 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Debt Repaid0.000.000.000.000.000.000.00-0.080.000.00
Debt Issued45.9148.3645.1847.0744.8040.44-0.1240.64-4.9045.47
Issuance of Common Stock0.000.000.000.000.000.000.000.020.000.00
Repurchase of Common Stock0.000.000.000.000.004.240.00-0.390.000.00
Dividends Paid0.000.000.000.000.00-0.49-0.24-1.12-0.56-0.17
Other Financing Activities0.000.000.000.000.00-2.18-2.43-0.64-0.36-0.15
Cash from Financing0.000.000.000.000.00-2.67-2.67-0.92-0.92-0.32
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.270.630.40-0.020.030.08-0.18-0.08-0.811.020.01-0.22-0.310.35-0.04-0.35-0.03
Closing Cash Balance0.261.180.560.160.180.160.070.250.331.140.120.120.340.650.300.340.69
Cash position 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Net Change in Cash-0.240.010.600.340.06-0.31-0.06-0.160.04-0.14
Closing Cash Balance0.891.181.130.560.23-0.06-0.060.040.04-0.14
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.48-3.39-1.270.571.17-0.33-0.280.380.591.711.741.720.900.360.881.721.41
Real Free Cash Flow0.40-3.39-1.270.531.14-0.35-0.300.350.581.681.721.700.880.340.851.701.38
Free Cash Flow 2-20264-20252-20254-20242-20244-20233-20232-20231-20234-2022
Free Cash Flow-1.62-1.25-2.05-0.33-0.970.650.65-0.37-0.370.53
Real Free Cash Flow-1.62-1.25-2.05-0.33-0.970.620.64-0.39-0.380.52
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader