Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Nicolet Bankshares, Inc.

NIC

Valuace

76

Růst

76

Zdraví

79

Cena

$ 150.72

-1.62 (-1.22%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Revenues		552.6	552.6	519.4	272.5	297.9	225.3	192.0	169.9	146.2	133.4	94.8	59.1	56.1	50.7	33.0
Cost of Revenues		168.7	168.7	174.2	-140.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		383.9	383.9	345.3	412.5	297.9	225.3	192.0	169.9	146.2	133.4	94.8	59.1	56.1	50.7	33.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		139.4	144.0	138.3	131.0	132.5	135.0	128.5	123.5	126.0	116.4
Cost of Revenues		40.1	42.0	43.6	43.0	42.3	45.0	44.9	42.0	0.0	0.0
Gross Profit		99.3	101.9	94.7	87.9	90.2	90.0	83.6	81.5	126.0	116.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	163.6	99.1	90.0	73.2	70.1	64.3	58.7	44.8	28.9	27.6	25.1	17.1
Depreciation & Amortization		8.9	0.0	17.0	18.4	6.6	3.5	3.6	7.3	6.3	7.1	5.1	3.3	3.8	3.4	2.4
Total Operating Expenses		196.9	196.9	190.1	163.6	8.5	-144.2	-111.4	-98.8	-72.8	-73.5	-66.7	-41.4	-41.4	-30.7	-28.4
Operating Income		187.0	187.0	155.1	108.9	175.0	81.1	80.6	71.1	73.4	59.9	28.1	17.6	14.7	20.0	4.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.7	27.3
Depreciation & Amortization		0.0	3.6	1.5	3.9	3.3	4.4	4.4	4.8	5.2	3.9
Total Operating Expenses		49.1	50.1	49.9	47.8	47.0	49.1	46.9	47.1	13.8	12.8
Operating Income		50.2	51.8	44.8	40.1	43.2	40.8	36.7	34.3	40.2	35.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Income		583.7	471.0	438.4	382.9	273.9	171.6	149.2	138.6	125.5	109.3	75.5	48.6	48.9	43.2	28.8
Interest Expense		206.0	164.5	170.3	141.3	34.0	13.6	19.9	22.5	18.9	10.5	7.3	7.2	7.1	6.3	6.5
Other Expense		0.0	0.0	0.0	-22.3	-49.3	0.0	0.3	0.3	-18.6	-10.2	0.0	0.0	0.0	0.0	0.0
IBT		187.0	187.0	155.1	86.6	125.7	81.1	80.9	71.4	54.8	49.7	28.1	17.6	14.7	20.0	4.6
Income Tax Expense		36.3	36.3	31.1	25.1	31.5	20.5	20.5	16.5	13.4	16.3	9.4	6.1	4.6	3.8	1.5
Net Income		150.7	150.7	124.1	61.5	94.3	60.7	60.1	54.6	41.0	33.2	18.5	11.4	9.9	16.1	3.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		120.2	120.3	230.4	112.7	112.8	112.6	108.9	104.0	103.5	99.9
Interest Expense		39.3	41.1	84.1	41.5	41.3	44.3	43.5	41.2	2.7	3.4
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	0.0
IBT		50.2	51.8	44.8	40.1	43.2	40.8	36.7	34.3	37.4	31.8
Income Tax Expense		9.9	10.1	8.7	7.6	8.7	8.3	7.5	6.5	6.8	14.7
Net Income		40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
EPS		$0.00	$0.00	$0.00	$4.17	$8.78	$5.65	$5.82	$5.71	$4.26	$3.51	$2.49	$2.80	$2.33	$3.81	$0.43
EPS Diluted		$0.00	$0.00	$0.00	$4.08	$8.46	$5.44	$5.70	$5.52	$4.12	$3.33	$2.37	$2.57	$2.25	$3.80	$0.43
Shares Outstanding		14.8	15.0	15.0	14.7	10.7	10.7	10.3	9.6	9.6	9.4	7.2	4.0	4.2	4.0	4.3
Diluted Shares Outstanding		15.2	15.4	15.4	15.1	11.1	11.1	10.5	9.9	10.0	10.0	7.5	4.4	4.3	4.0	4.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.07	$1.16
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.02	$1.14
Shares Outstanding		14.8	14.9	15.0	15.3	15.3	15.1	14.9	14.9	14.8	14.7
Diluted Shares Outstanding		15.2	15.3	15.4	15.6	15.7	15.5	15.3	15.2	15.1	15.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash And Equivalents		412.5	537.0	491.4	167.2	617.2	802.9	201.4	250.5	155.9	132.4	86.1	77.5	147.9	81.5
Short Term Investments		799.9	438.7	802.6	917.6	921.7	539.3	449.3	400.1	405.2	365.3	172.6	168.5	127.5	55.9
Total Cash & ST Investments		408.5	975.8	1,294.0	1,084.9	1,538.9	1,342.2	650.7	650.7	561.1	497.6	258.7	246.0	275.4	137.4
Accounts Receivable		0.0	0.0	133.7	130.4	113.4	55.5	39.5	34.4	35.8	33.1	17.2	18.9	21.1	11.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		440.1	0.0	0.0	0.0	0.0	0.0	0.0	1,820.8	1,740.0	1,253.6	0.0	0.0	0.0	0.0
Total Current Assets		440.1	975.8	1,427.7	1,222.9	1,652.2	1,397.7	690.1	2,505.9	2,336.9	1,784.3	13.6	8.4	6.0	148.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		474.0	422.6	572.2	537.0	431.2	412.5	433.1	491.4	553.5	515.0
Short Term Investments		861.5	849.3	472.8	438.7	825.9	799.9	804.0	802.6	793.8	921.1
Total Cash & ST Investments		1,335.5	1,271.9	1,045.0	975.8	1,257.1	1,212.4	1,237.0	1,294.0	1,347.3	1,436.1
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	133.7	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-499.1	-577.6	-536.5
Other Current Assets		0.0	-293.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		1,335.5	978.9	1,045.0	975.8	1,257.1	1,212.4	1,237.0	1,427.7	1,493.0	1,578.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Property, Plant & Equipment		121.0	127.0	118.8	109.0	94.6	59.9	56.5	48.2	47.2	45.9	29.6	31.9	29.8	19.6
Goodwill		367.4	367.4	367.4	367.4	317.2	163.2	151.2	107.4	107.4	66.7	0.0	0.0	0.0	0.0
Intangible Assets		24.0	20.8	27.0	35.1	22.3	12.2	14.8	16.9	21.0	21.2	0.0	0.0	0.0	0.0
Long-Term Investments		364.4	6,953.7	860.1	1,669.7	1,617.5	567.0	473.4	418.1	420.0	382.8	180.7	176.5	135.5	61.1
Other Long-Term Assets		279.2	352.2	7,008.1	-7.6	-2,051.5	-802.3	-695.8	0.0	0.0	0.0	-210.3	-208.5	-165.3	-80.7
Total Long-Term Assets		8,116.9	7,821.0	8,381.4	2,173.4	2,051.5	802.3	695.8	590.6	595.5	516.6	210.3	208.5	165.3	80.7
Total Assets		8,557.0	8,796.8	8,468.7	8,764.0	7,695.0	4,551.8	3,577.3	3,096.5	2,932.4	2,300.9	1,214.4	1,215.3	1,198.8	745.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		121.7	123.7	125.3	127.0	123.6	121.0	120.0	118.8	117.7	117.3
Goodwill		367.4	367.4	367.4	367.4	367.4	367.4	367.4	394.4	367.4	367.4
Intangible Assets		16.3	17.7	19.2	20.8	22.3	24.0	25.8	394.4	28.8	30.8
Long-Term Investments		6,838.1	7,133.3	7,070.7	6,953.7	6,562.6	6,534.0	6,398.8	860.1	852.2	978.7
Other Long-Term Assets		350.4	-7,133.3	347.6	352.2	304.1	298.3	297.7	301.9	289.8	288.1
Total Long-Term Assets		7,693.9	508.8	7,930.2	7,821.0	7,380.0	7,344.6	7,209.6	1,373.3	1,366.1	1,494.2
Total Assets		9,029.4	8,930.8	8,975.2	8,796.8	8,637.1	8,557.0	8,446.7	8,468.7	8,416.2	8,482.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Accounts Payable		0.0	0.0	0.0	70.2	68.7	48.3	38.2	17.7	18.4	16.9	8.5	10.8	7.4	6.4
Short-Term Debt		0.0	0.0	0.0	317.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.1	4.0
Other Current Liabilities		4,830.8	7,403.7	0.0	-387.2	-68.7	-48.3	-38.2	-17.7	-18.4	-16.9	-8.5	-10.8	0.0	0.0
Current Liabilities		4,830.8	7,403.7	0.0	387.2	68.7	48.3	38.2	17.7	18.4	16.9	8.5	10.8	14.5	10.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	61.6	58.8
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.0
Other Current Liabilities		7,611.5	7,541.7	7,572.2	7,403.7	7,260.0	7,241.1	7,165.7	0.0	-61.6	-108.8
Current Liabilities		7,611.5	7,541.7	7,572.2	7,403.7	7,260.0	7,241.1	7,165.7	64.9	61.6	108.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Long-Term Debt		162.4	161.4	166.9	225.3	216.9	53.9	67.6	77.3	78.0	37.6	39.8	33.5	44.6	41.3
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		7,465.6	7,623.9	7,429.7	7,791.4	6,803.1	4,012.6	3,060.3	2,709.2	2,567.6	2,024.5	1,104.8	1,104.2	1,093.9	667.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		134.6	134.3	156.6	161.4	161.2	162.4	162.3	166.9	197.8	197.6
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		7,814.5	7,740.7	7,792.0	7,623.9	7,487.8	7,465.6	7,383.0	7,429.7	7,441.7	7,505.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Common Stock		0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Retained Earnings		507.4	565.8	458.3	407.9	313.6	253.0	199.0	144.4	102.4	68.9	51.1	39.8	30.1	15.0
Comprehensive Income		-55.3	-48.6	-53.2	-57.5	3.1	12.7	4.4	-5.6	-2.1	-2.7	1.0	1.0	0.7	1.7
Total Common Equity		1,091.4	1,172.9	1,039.0	972.5	891.9	539.2	516.3	386.6	364.2	275.9	109.5	111.0	104.9	77.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1
Retained Earnings		662.3	625.2	594.1	565.8	535.6	507.4	482.3	458.3	431.3	417.9
Comprehensive Income		-29.3	-36.9	-41.3	-48.6	-34.4	-55.3	-55.4	-53.2	-83.4	-65.3
Total Common Equity		1,215.0	1,190.1	1,183.3	1,172.9	1,149.3	1,091.4	1,063.7	1,039.0	974.5	977.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Debt		162.4	161.4	166.9	542.3	216.9	53.9	67.6	77.3	78.0	37.6	39.8	33.5	51.7	45.4
Book Value		1,091.4	1,172.9	1,039.0	972.5	891.9	539.2	517.0	387.4	364.9	276.4	109.7	111.1	104.9	77.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,215.0	1,190.1	1,183.3	1,172.9	1,149.3	1,091.4	1,063.7	1,039.0	974.5	977.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Income		104.9	150.7	124.1	61.5	94.3	60.7	60.5	55.0	41.4	33.4	18.7	11.6	10.1	16.2	3.1
Depreciation & Amortization		15.0	15.0	17.0	8.1	21.9	13.9	10.7	7.3	6.3	7.1	5.1	3.3	3.8	3.4	2.4
Stock-Based Compensation		6.6	7.3	6.6	6.4	7.0	7.3	5.7	5.0	4.9	3.1	1.6	1.2	1.0	0.7	0.5
Change Working Capital		4.6	-2.2	-9.2	-10.6	-0.2	-9.5	12.7	6.1	-0.4	-6.7	-1.7	-4.2	0.7	-0.3	2.0
Change In Accounts Receivable		1.3	-5.2	-3.0	-5.3	0.1	-10.5	7.0	-3.0	-0.7	-5.4	0.3	-2.0	0.5	1.1	0.6
Change In Accounts Payable		3.3	3.0	-6.2	-5.2	-0.3	1.0	5.7	9.0	0.2	-1.4	-2.0	-2.2	0.1	-1.4	1.4
Change In Inventories		-6.1	0.0	0.0	5.2	0.0	2.4	2.2	2.0	1.9	1.8	1.3	1.0	0.9	0.8	0.7
Other Non-cash Items		-11.7	-12.7	-12.0	39.5	7.3	19.0	-13.8	-12.6	0.4	-3.1	-1.9	1.5	-4.6	-2.4	7.2
Cash from Operations		91.1	0.0	0.0	108.0	117.4	97.7	78.9	58.1	51.0	40.7	24.8	15.1	11.0	20.2	14.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2
Depreciation & Amortization		4.0	3.6	3.5	3.9	3.3	4.4	4.4	4.8	1.8	3.9
Stock-Based Compensation		2.1	1.7	2.1	1.5	1.5	1.5	2.2	1.4	1.6	1.4
Change Working Capital		-9.7	3.2	0.0	4.4	-14.9	5.7	6.9	-6.9	1.3	3.3
Change In Accounts Receivable		-2.9	-0.5	-1.8	0.0	-7.0	1.2	-0.2	3.0	-2.1	0.6
Change In Accounts Payable		-6.8	3.7	1.7	4.4	-7.9	4.5	7.1	-9.9	3.4	2.8
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-2.8
Other Non-cash Items		-9.7	-4.4	-2.8	-0.5	8.9	-4.4	-5.5	-3.7	-34.8	7.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7	23.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Capital Expenditure		-11.9	-4.1	-16.5	-18.2	-12.2	-12.8	-10.8	-4.4	-4.3	-3.7	-4.1	-1.2	-5.8	-3.0	-1.9
Acquisitions		-124.7	0.0	0.0	0.0	119.6	367.8	-21.8	7.3	9.1	9.1	66.5	-19.9	-44.1	37.6	-82.5
Investments		-137.9	-145.3	-111.7	-73.2	-90.1	-883.1	-174.9	-98.3	-78.1	-66.4	-85.9	-41.5	-60.1	-14.4	-17.4
Sales of Investment		279.0	122.6	113.6	833.1	173.9	220.2	113.9	94.5	72.8	65.0	67.1	36.1	21.8	68.2	18.7
Other Investing Activities		-0.3	0.0	0.0	-150.2	-707.6	-62.7	-115.1	-62.3	-76.6	-154.9	7.8	4.8	-2.8	-12.0	-3.8
Cash from Investing		-168.4	0.0	0.0	591.5	-516.4	-370.6	-208.7	-63.2	-77.1	-151.0	51.4	-21.6	-91.0	76.4	-86.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.1	0.0	-0.5	-0.5	-5.3	-4.9	-2.9	-3.3	-3.1	-2.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-109.3	-15.4
Investments		-30.0	-44.3	-30.9	-40.0	-24.7	-10.8	-27.9	-48.3	-40.0	-21.1
Sales of Investment		37.3	40.8	24.0	20.4	25.4	11.9	31.6	44.6	77.0	125.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-75.5	86.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Debt Repaid		-302.0	0.0	0.0	-376.0	-20.0	-188.0	-384.1	-91.5	-1.3	-9.5	-56.5	-5.8	-11.2	-46.3	-5.2
Debt Issued		216.9	161.4	-5.5	0.6	345.4	351.0	370.3	81.8	0.5	50.0	54.3	12.0	-6.9	52.6	50.6
Issuance of Common Stock		7.7	0.0	0.0	6.9	3.3	2.4	2.1	8.7	1.8	4.0	1.9	1.7	0.3	3.1	69.8
Repurchase of Common Stock		0.0	-89.3	-10.1	-1.5	-61.5	-62.6	-42.1	-28.5	-22.7	-15.0	-17.4	-16.6	-5.8	-0.1	-1.3
Dividends Paid		-15.4	0.0	0.0	-11.1	0.0	-314.3	-1,182.9	-49.3	-143.2	-0.6	-0.6	-0.2	-0.2	-1.2	-1.2
Other Financing Activities		0.1	0.0	0.0	19.0	36.6	627.9	2,357.7	98.0	286.0	157.2	41.9	42.3	18.7	12.9	-0.2
Cash from Financing		-50.3	0.0	0.0	-362.7	-41.6	65.4	750.6	-62.5	120.7	136.1	-30.8	21.5	1.6	-31.6	61.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.0	0.0
Debt Issued		134.6	0.3	-22.2	-4.8	0.2	-1.2	0.2	-4.7	0.2	-49.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.3	0.2
Repurchase of Common Stock		-1.4	-24.5	-37.4	-26.0	-10.1	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	-3.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.0	-66.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.5	-69.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Change in Cash		-584.4	124.2	44.6	336.7	-440.6	-207.6	620.8	-67.5	94.6	25.8	45.5	14.9	-78.3	65.0	-10.1
Closing Cash Balance		408.5	660.2	536.0	491.4	154.7	595.3	802.9	182.1	249.5	154.9	129.1	83.6	68.7	147.0	82.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		186.3	51.3	-149.5	36.1	108.1	19.5	-18.9	-64.0	-542.2	40.7
Closing Cash Balance		660.2	474.0	422.6	572.2	536.0	428.0	408.5	427.4	3.7	545.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Free Cash Flow		79.2	149.4	117.2	89.8	105.2	84.9	68.1	53.7	46.7	37.0	20.8	13.9	5.3	17.1	13.0
Real Free Cash Flow		72.6	142.1	110.6	83.3	98.1	77.6	62.4	48.7	41.8	33.9	19.1	12.7	4.3	16.4	12.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		23.9	45.9	38.4	41.3	28.1	34.7	34.4	20.2	0.6	21.1
Real Free Cash Flow		21.8	44.2	36.2	39.9	26.5	33.2	32.2	18.8	-1.0	19.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií