Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

National Bankshares, Inc.

NKSH

Valuace

Růst

Zdraví

Cena

$ 36.40

-0.10 (-0.29%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	85.2	85.3	79.1	46.6	59.4	50.3	46.1	46.6	45.9	44.8	43.9	45.5	45.7	46.5	47.1	49.2	46.3
Cost of Revenues	29.7	29.7	35.0	4.9	3.0	3.6	3.8	3.9	3.9	4.4	4.0	3.6	3.7	3.5	3.1	3.1	3.2
Gross Profit	55.5	55.6	44.1	41.7	56.4	46.8	42.3	42.7	42.0	40.3	39.9	41.9	41.9	42.9	44.0	46.0	43.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	22.2	21.4	20.8	20.8	20.6	20.9	19.4	18.2	17.8	10.8
Cost of Revenues	6.3	7.6	7.6	8.2	8.3	9.2	9.7	7.8	1.1	0.7
Gross Profit	15.9	13.8	13.2	12.5	12.3	11.7	9.6	10.5	16.7	10.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	24.6	17.0	16.2	14.8	15.5	14.9	14.1	13.3	13.1	12.2	12.5	12.5	16.2	19.0
Depreciation & Amortization	0.7	0.0	1.1	0.8	0.6	0.6	0.7	0.7	0.1	0.1	0.3	1.0	1.1	1.1	1.1	1.1	1.1
Total Operating Expenses	36.3	36.4	35.0	46.6	-21.5	-25.7	-27.0	-25.9	-22.1	-15.0	-16.0	-16.4	-14.2	-13.2	-12.3	-13.2	-11.3
Operating Income	19.2	19.2	9.1	18.7	34.8	24.6	19.2	20.7	23.8	25.3	23.9	25.5	27.7	29.8	31.6	32.9	31.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	4.7
Depreciation & Amortization	0.0	0.0	0.4	0.3	0.3	0.4	0.2	0.2	0.2	0.2
Total Operating Expenses	8.7	8.4	10.6	8.6	8.6	8.5	10.1	7.8	1.7	-7.1
Operating Income	7.2	5.4	2.7	3.9	3.7	3.2	-0.5	2.7	0.0	3.7

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	75.3	75.3	70.1	58.8	50.1	45.0	44.0	45.1	43.2	41.3	40.9	42.9	44.1	46.1	48.7	49.9	49.1
Interest Expense	29.8	29.8	33.7	21.6	3.1	3.1	5.8	7.4	5.0	4.1	4.2	4.2	4.9	6.0	7.9	9.2	11.2
Other Expense	0.0	0.0	0.0	0.0	-3.1	0.0	0.0	0.0	-5.0	-4.9	-5.0	-4.9	-5.6	-6.7	-8.7	-10.0	-12.0
IBT	19.2	19.2	9.1	18.7	31.8	24.6	19.2	20.7	18.7	20.4	18.9	20.6	22.1	23.1	23.0	22.9	19.8
Income Tax Expense	3.3	3.3	1.5	3.0	5.8	4.3	3.1	3.2	2.6	6.3	4.0	4.7	5.2	5.3	5.2	5.2	4.2
Net Income	15.8	15.8	7.6	15.7	25.9	20.4	16.1	17.5	16.2	14.1	14.9	15.8	16.9	17.8	17.7	17.6	15.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	19.6	19.0	18.5	18.2	18.3	18.7	17.1	16.0	15.5	14.7
Interest Expense	6.9	7.3	7.5	7.9	8.3	9.2	8.4	7.8	7.0	6.0
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.6	-1.2
IBT	7.2	5.4	2.7	3.9	3.7	3.2	-0.5	2.7	5.1	3.7
Income Tax Expense	1.4	1.0	0.4	0.7	0.6	0.6	-0.2	0.5	0.9	0.6
Net Income	5.9	4.4	2.3	3.2	3.1	2.7	-0.3	2.2	4.2	3.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.66	$4.18	$3.28	$2.48	$2.65	$2.32	$2.03	$2.15	$2.28	$2.43	$2.56	$2.56	$2.54	$2.25
EPS Diluted	$0.00	$0.00	$0.00	$2.66	$4.18	$3.28	$2.48	$2.65	$2.32	$2.03	$2.15	$2.28	$2.43	$2.55	$2.55	$2.54	$2.24
Shares Outstanding	6.4	6.4	6.2	5.9	6.2	6.2	6.5	6.6	7.0	7.0	7.0	7.0	6.9	6.9	6.9	6.9	6.9
Diluted Shares Outstanding	6.4	6.4	6.2	5.9	6.2	6.2	6.5	6.6	7.0	7.0	7.0	7.0	7.0	7.0	7.0	7.0	6.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.71	$0.52
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.71	$0.52
Shares Outstanding	6.4	6.4	6.4	6.4	6.4	6.4	6.0	5.9	5.9	5.9
Diluted Shares Outstanding	6.4	6.4	6.4	6.4	6.4	6.4	6.0	5.9	5.9	5.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	95.4	107.8	86.6	71.4	138.8	133.9	87.2	56.4	64.2	94.2	143.0	115.4	110.7	111.4	110.3	79.3
Short Term Investments	605.2	33.7	618.6	656.9	686.1	546.7	435.3	425.0	331.4	304.3	236.1	222.8	183.7	191.5	174.9	184.9
Total Cash & ST Investments	14.6	141.5	631.6	728.3	824.9	680.6	522.4	481.4	395.5	402.4	380.3	339.9	299.4	306.8	110.3	79.3
Accounts Receivable	6.6	6.5	6.3	6.0	5.1	5.0	4.3	5.2	5.3	5.3	5.8	5.7	5.9	6.2	6.3	6.0
Inventory	-21.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	105.5	0.0	0.0	0.0	0.0	0.0	0.0	330.0	383.2	372.2	410.3	408.4	439.4	419.5	610.8	599.0
Total Current Assets	105.5	148.0	637.9	734.3	830.0	685.6	526.7	816.5	784.1	779.9	796.3	754.1	744.7	732.5	727.3	684.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	9.2	92.8	122.3	107.8	49.7	95.4	121.2	86.6	53.4	70.1
Short Term Investments	630.5	590.0	28.7	33.7	622.3	605.2	610.0	618.6	591.6	614.2
Total Cash & ST Investments	639.7	682.9	151.0	141.5	672.0	700.6	731.2	705.2	645.0	684.2
Accounts Receivable	6.7	6.4	6.7	6.5	6.6	6.6	6.5	6.3	6.2	5.7
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-711.5	-60.3	-76.4
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	646.4	689.3	157.7	148.0	678.6	707.2	737.6	100.6	651.2	690.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	16.9	16.9	12.2	10.4	9.7	10.0	11.2	8.6	8.2	8.9	9.0	9.1	10.0	10.4	10.4	10.5
Goodwill	10.7	10.7	5.8	5.8	5.8	5.8	5.8	5.8	5.8	5.8	5.8	5.8	5.8	5.8	0.0	0.0
Intangible Assets	2.1	1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.4	1.4	2.5	3.5	0.0	0.0
Long-Term Investments	82.4	1,546.5	618.6	656.9	686.1	546.7	435.3	425.0	458.6	439.2	388.2	384.3	347.7	352.0	318.9	315.9
Other Long-Term Assets	1,574.1	87.7	922.4	-673.1	-701.7	-562.6	-452.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.5	11.5
Total Long-Term Assets	1,703.7	1,663.7	1,559.0	673.1	701.7	562.6	452.3	439.5	472.7	454.1	403.4	400.6	365.9	371.8	339.8	337.9
Total Assets	1,809.2	1,811.6	1,655.4	1,677.6	1,702.2	1,519.7	1,321.8	1,256.0	1,256.8	1,233.9	1,199.7	1,154.7	1,110.6	1,104.4	1,067.1	1,022.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	19.8	17.8	17.6	16.9	16.2	15.5	11.2	12.2	11.1	11.0
Goodwill	10.7	10.7	10.7	10.7	10.7	10.7	5.8	5.8	5.8	5.8
Intangible Assets	1.6	1.7	1.8	1.9	2.0	2.1	0.0	5.8	5.8	5.8
Long-Term Investments	0.0	1,001.3	1,561.3	1,546.5	991.8	979.0	854.5	75.3	591.6	614.2
Other Long-Term Assets	0.0	85.8	86.7	87.7	85.8	94.8	80.0	1,445.1	-23.2	-19.1
Total Long-Term Assets	32.1	1,117.3	1,678.1	1,663.7	1,106.4	1,102.0	951.6	1,559.0	608.5	631.1
Total Assets	1,802.4	1,806.6	1,835.7	1,811.6	1,785.0	1,809.2	1,689.2	1,659.6	1,591.9	1,625.5

Current Liabilities	TTM	2024	2023	2022	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	2.5	1.5	1.4	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.3
Short-Term Debt	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	1,166.7	1,644.8	0.0	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.2	-0.3
Current Liabilities	1,167.1	1,646.2	0.0	0.1	0.1	0.1	0.1	0.1	0.1	-0.9	-0.9	-0.9	-1.0	-1.0	-0.9

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	1.5	1.4	1.5	2.1	2.5	2.5	1.4	0.6	0.3
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	1,627.7	1,657.8	1,644.8	1,603.0	1,645.1	1,537.8	-1.4	-0.8	-0.2
Current Liabilities	1,629.2	1,659.2	1,646.2	1,605.0	1,647.6	1,540.3	1,319.0	0.6	0.3

Long-Term Liabilities	TTM	2024	2023	2022	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	0.0	0.0	0.0	0.0	0.0	2.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	1.1	0.0	0.8	0.0	0.0	2.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,660.3	1,655.2	1,514.8	1,554.9	0.1	1,138.1	1,065.8	1,071.9	1,055.7	1,027.6	988.4	964.7	954.3	925.8	893.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.9	0.9
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.9	0.9
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	0.0	0.0
Total Liabilities	1,623.2	1,637.9	1,668.4	1,655.2	1,617.3	1,660.3	1,549.8	1,519.1	0.6	0.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	21.8	21.8	7.4	7.4	7.6	8.0	8.1	8.7	8.7	8.7	8.7	8.7	8.7	8.7	8.7	8.7
Retained Earnings	195.5	196.3	198.0	199.1	188.2	189.5	184.1	193.6	185.9	178.2	171.4	163.3	154.2	144.2	133.9	123.2
Comprehensive Income	-68.4	-61.8	-64.9	-83.8	-4.1	3.0	-8.5	-12.1	-9.7	-8.7	-7.9	-5.7	-17.0	-2.7	-1.3	-2.6
Total Common Equity	149.0	156.4	140.5	122.7	191.8	200.6	183.7	190.2	184.9	178.3	172.1	166.3	145.9	150.1	141.3	129.2

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	22.0	21.9	21.9	21.8	21.8	21.8	7.4	7.4	7.4	7.4
Retained Earnings	201.6	197.2	199.6	196.3	198.2	195.5	200.2	198.0	198.4	195.3
Comprehensive Income	-44.4	-50.4	-54.2	-61.8	-52.2	-68.4	-68.2	-64.9	-89.7	-74.2
Total Common Equity	179.2	168.7	167.3	156.4	167.8	149.0	139.4	140.5	116.1	128.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1.5	0.0	1.1	0.0	0.0	0.0	2.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		149.0	156.4	140.5	122.7	1,702.1	1,519.6	183.7	190.2	184.9	178.3	172.1	166.3	145.9	150.1	141.3	129.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		179.2	168.7	167.3	156.4	167.8	149.0	139.4	140.5	116.1	128.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	9.1	15.8	7.6	15.7	25.9	20.4	16.1	17.5	16.2	14.1	14.9	15.8	16.9	17.8	17.7	17.6	15.6
Depreciation & Amortization	0.9	2.2	1.1	0.8	0.6	0.6	0.7	0.7	0.8	0.9	1.1	1.7	1.8	1.8	1.8	1.9	2.0
Stock-Based Compensation	0.1	0.2	0.1	0.0	0.0	0.9	2.7	-0.5	-0.2	-0.1	1.2	1.8	1.9	1.6	3.3	3.0	1.4
Change Working Capital	-3.7	1.1	-2.0	-3.5	1.2	1.1	-0.8	2.1	3.5	-2.5	0.1	1.4	-0.8	2.2	-0.2	-4.0	-0.1
Change In Accounts Receivable	-0.6	0.0	0.2	0.0	-0.9	-0.1	-0.7	0.9	0.1	0.0	0.5	0.0	0.2	0.3	0.1	-0.3	0.0
Change In Accounts Payable	2.1	0.0	-0.1	0.0	0.1	0.0	-0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	1.4	-2.1	3.4	1.8	1.9	-0.3	-5.2	-1.4	0.0	-4.7	0.2	-0.2	0.5	1.0	-0.2	0.3	0.1
Cash from Operations	8.0	0.0	0.0	15.5	29.5	22.9	13.8	18.8	19.8	11.0	17.5	20.5	20.3	24.5	22.7	19.5	18.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	5.9	4.4	2.3	3.2	3.1	2.7	-0.3	2.2	4.2	3.1
Depreciation & Amortization	0.6	0.8	0.4	0.3	0.3	0.4	0.2	0.2	0.2	0.2
Stock-Based Compensation	0.1	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.9	1.0	-0.2	-0.8	0.3	0.7	-4.0	1.0	-1.8	1.1
Change In Accounts Receivable	0.0	-0.1	0.3	-0.2	0.2	0.0	0.2	-0.2	-0.1	-0.5
Change In Accounts Payable	0.0	-0.1	0.1	0.0	-0.6	-0.5	-0.1	1.1	0.9	0.3
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-1.0	-0.1	-0.5	-0.3	1.6	-0.6	1.1	0.4	-0.9	0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	4.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.8	0.0	-3.3	-1.5	-1.3	-0.3	-1.8	-1.0	-1.2	-0.3	-0.6	-0.7	-0.5	-0.3	-0.8	-0.7	-0.7
Acquisitions	1.7	0.0	6.9	0.0	0.0	-44.2	-79.6	-57.9	-34.4	8.3	19.9	-44.4	-16.3	-10.2	-6.4	-43.7	-27.9
Investments	0.0	-83.9	0.0	0.0	-117.3	-219.3	-241.2	-352.5	-25.3	-41.6	-290.3	-80.1	-40.3	-97.5	-219.4	-98.1	-135.2
Sales of Investment	25.3	41.0	25.5	57.7	38.6	65.3	144.9	349.1	57.1	23.1	237.9	74.5	20.7	75.4	185.2	97.1	113.6
Other Investing Activities	-10.2	0.0	0.0	-3.0	-49.7	-3.9	0.0	0.6	0.3	-9.7	0.8	0.7	1.1	1.1	1.7	0.1	2.4
Cash from Investing	1.4	0.0	0.0	53.2	-129.7	-202.5	-177.6	-61.7	-3.6	-20.2	-32.2	-49.9	-35.3	-31.4	-39.7	-45.3	-47.8

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.0	1.5	-0.5	-1.0	-1.0	-1.0	-1.0	-0.3	-0.2	-0.3
Acquisitions	0.0	0.0	0.0	0.0	0.0	5.2	0.0	0.0	0.0	0.0
Investments	-34.3	-49.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	10.0	5.3	10.7	15.0	4.7	3.1	13.6	4.1	4.7	2.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.2	-2.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	0.5

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.2	-1.1	1.1	0.0	0.0	-2.3	2.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	-6.3	-13.4	-1.7	-18.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-8.9	0.0	-14.8	-9.0	-8.8	-9.0	-9.0	-8.4	-8.1	-8.1	-7.9	-7.9	-7.8	-7.6	-6.9	-6.3
Other Financing Activities	56.7	0.0	-38.8	48.1	197.4	177.4	67.8	-7.8	16.3	24.6	36.6	22.5	13.3	27.6	34.8	32.5
Cash from Financing	19.4	0.0	-53.5	32.9	175.3	166.7	40.3	-16.2	8.2	16.5	28.7	14.6	5.5	19.9	27.9	26.2

Cash Flow From Financing Activities	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0
Debt Issued	-1.1	-0.1	-0.1
Issuance of Common Stock	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0
Dividends Paid	0.0	-4.6	0.0
Other Financing Activities	0.0	39.0	-22.0
Cash from Financing	0.0	34.4	-22.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		28.8	-48.9	21.5	15.2	-67.4	-4.4	2.9	-2.6	0.0	-1.0	1.8	-0.7	-0.4	-1.5	2.9	2.0	-3.0
Closing Cash Balance		98.9	59.3	108.1	86.6	71.4	8.8	13.1	10.3	12.9	12.9	14.0	12.2	12.9	13.3	14.8	11.9	9.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		16.9	-50.5	-29.7	14.4	58.3	-49.1	-22.3	34.6	33.2	-16.6
Closing Cash Balance		59.3	42.3	92.8	122.5	108.1	49.8	98.9	121.2	86.6	53.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		6.2	17.9	6.2	14.0	28.2	22.6	12.0	17.8	18.6	10.7	16.9	19.9	19.9	24.2	21.9	18.7	17.8
Real Free Cash Flow		6.1	17.7	6.1	14.0	28.2	21.6	9.3	18.3	18.8	10.9	15.7	18.0	18.0	22.5	18.6	15.7	16.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		7.1	7.6	1.5	1.6	4.5	2.2	-4.0	3.5	2.3	4.7
Real Free Cash Flow		7.1	7.6	1.5	1.6	4.4	2.1	-4.0	3.5	2.3	4.7