Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

NNN REIT, Inc.

NNN

Valuace

43

Růst

46

Zdraví

81

Cena

$ 42.03

+0.43 (1.02%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		926.2	926.2	869.3	828.1	773.1	726.4	660.7	670.5	622.7	584.9	533.6	482.9	434.8	392.3	350.8	310.9	267.6
Cost of Revenues		173.8	574.3	32.3	28.4	26.3	28.4	28.4	27.7	25.1	23.1	20.9	19.8	18.9	18.1	17.1	43.1	36.6
Gross Profit		752.4	352.0	836.9	799.7	746.8	698.0	632.3	642.8	597.6	561.8	512.8	463.1	415.9	374.2	333.7	267.8	231.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		238.4	230.2	226.8	230.9	218.5	218.6	216.8	215.4	216.2	205.1
Cost of Revenues		146.5	9.1	8.8	9.4	11.1	7.3	6.8	7.2	8.2	6.5
Gross Profit		91.9	221.0	218.0	221.5	207.3	211.3	210.1	208.3	208.0	198.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	43.7	49.5	44.8	38.2	37.9	34.2	33.8	36.5	34.7	32.5	32.6	32.2	45.7	36.3
Depreciation & Amortization		268.4	268.4	249.7	238.6	214.8	204.3	220.0	191.3	174.4	173.7	149.1	134.8	116.2	99.2	74.1	58.1	48.3
Total Operating Expenses		163.2	-217.9	259.1	244.6	273.4	250.1	234.9	226.8	208.6	207.5	185.6	169.5	148.7	131.8	124.9	102.4	84.6
Operating Income		589.5	569.9	577.9	555.1	482.5	449.1	374.5	416.8	424.8	337.5	309.1	288.7	266.2	239.2	197.6	164.4	134.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.2	10.5
Depreciation & Amortization		68.2	67.3	68.3	64.6	63.2	63.4	62.5	60.6	60.1	59.5
Total Operating Expenses		-56.4	73.8	68.2	77.6	63.6	67.8	57.8	69.9	73.3	70.0
Operating Income		148.6	147.3	149.8	143.9	143.7	143.6	152.3	138.3	139.7	147.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.5	0.4	3.0	1.1	0.1	0.2	0.4	3.1	1.8	0.3	0.2	0.1	0.4	1.5	2.2	1.5	1.5
Interest Expense		203.2	202.3	184.0	163.9	148.1	137.9	129.4	120.0	115.8	109.1	96.4	90.0	85.5	85.3	82.5	74.8	65.2
Other Expense		-199.7	-180.1	-181.0	-162.8	-147.9	-159.0	-145.7	-117.2	17.6	-16.8	-18.7	-5.9	-2.4	-3.2	-11.2	-0.7	-11.5
IBT		389.8	389.8	396.8	392.3	334.6	290.1	228.8	299.6	292.5	228.7	212.3	197.8	179.7	155.5	117.3	91.4	71.2
Income Tax Expense		0.0	0.0	0.0	0.0	147.9	137.9	129.4	120.5	-16.4	36.7	27.2	10.3	-0.1	0.6	-7.1	0.8	0.5
Net Income		389.8	389.8	396.8	392.3	186.7	152.2	99.4	179.2	292.4	265.0	239.5	197.8	190.6	160.1	142.0	92.3	73.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.1	0.1	0.0	0.3	1.0	0.8	1.0	0.1	0.4	0.6
Interest Expense		53.3	52.9	49.3	47.7	46.9	46.5	46.6	44.1	43.4	41.5
Other Expense		-52.6	-50.4	-49.3	-47.4	-45.8	-45.6	-45.6	-44.0	-43.0	-40.9
IBT		96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.4	41.5
Net Income		96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.16	$1.07	$0.87	$0.58	$1.09	$1.88	$1.45	$1.39	$1.21	$1.24	$1.11	$1.13	$0.96	$0.80
EPS Diluted		$0.00	$0.00	$0.00	$2.16	$1.07	$0.87	$0.58	$1.09	$1.87	$1.45	$1.38	$1.20	$1.24	$1.10	$1.11	$0.96	$0.80
Shares Outstanding		188.8	187.6	183.7	181.2	174.6	174.7	172.1	164.7	155.7	149.1	144.2	134.0	124.3	118.2	107.0	88.1	82.7
Diluted Shares Outstanding		189.2	188.0	184.0	181.7	174.7	174.8	172.2	165.1	156.3	149.4	144.7	134.5	124.7	119.9	109.1	88.8	82.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.53	$0.59
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.53	$0.59
Shares Outstanding		188.8	189.9	186.9	186.9	186.4	184.0	182.4	181.8	181.4	181.4
Diluted Shares Outstanding		189.2	188.3	187.1	187.1	186.8	184.6	182.8	182.2	181.9	181.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		16.8	8.7	1.2	2.5	171.3	267.2	1.1	114.3	1.4	294.5	14.3	10.6	1.5	2.1	2.1	2.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.1	11.6	11.7	13.1	0.0	0.0
Total Cash & ST Investments		16.8	8.7	1.2	2.5	171.3	267.2	1.1	114.3	1.4	294.6	25.4	22.2	13.2	15.2	2.1	2.0
Accounts Receivable		2.6	37.0	38.3	31.4	35.1	58.3	31.8	29.2	30.2	29.8	37.6	39.7	46.0	56.3	2.1	3.4
Inventory		0.0	0.0	0.0	4.3	5.6	5.7	7.0	13.6	4.1	23.9	32.7	5.4	15.3	29.0	-25.2	32.1
Other Current Assets		-19.4	9.6	11.8	5.4	7.4	1.9	2.8	4.1	5.4	2.7	4.0	16.5	12.9	12.8	62.4	25.5
Total Current Assets		62.8	55.3	51.2	43.5	219.4	333.1	42.7	161.1	41.1	350.9	99.6	83.8	87.5	113.3	41.4	63.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		157.9	6.0	5.1	8.7	173.5	2.1	1.1	1.2	77.1	2.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		157.9	6.0	5.1	8.7	173.5	2.1	1.1	1.2	77.1	2.3
Accounts Receivable		38.5	36.1	37.8	37.0	36.1	36.5	38.0	38.3	30.9	30.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.5	121.5	0.0
Other Current Assets		23.6	17.7	9.7	9.6	8.6	24.1	22.2	11.8	21.1	4.9
Total Current Assets		220.1	59.7	52.6	55.3	218.1	62.8	61.3	51.2	129.2	37.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		8,574.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3,224.0	2,520.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		48.4	44.3	40.7	61.7	67.5	69.5	76.4	50.0	50.9	64.9	72.2	77.5	70.3	44.6	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.4	4.5
Other Long-Term Assets		41.3	8,773.1	8,570.1	8,040.9	7,464.1	7,235.2	7,315.8	6,892.3	6,468.6	5,918.4	5,288.2	4,765.4	4,296.8	3,830.2	164.6	126.0
Total Long-Term Assets		8,664.5	8,817.4	8,610.7	8,102.5	7,531.6	7,304.7	7,392.2	6,942.3	6,519.5	5,983.2	5,360.4	4,842.9	4,367.1	3,874.7	3,393.0	2,650.5
Total Assets		8,727.3	8,872.7	8,662.0	8,146.0	7,751.1	7,637.8	7,434.9	7,103.4	6,560.5	6,334.2	5,460.0	4,926.7	4,454.5	3,988.0	3,434.4	2,713.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		9,179.5	0.0	0.0	0.0	0.0	0.0	0.0	8,528.2	8,343.0	8,216.1
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		37.1	45.0	0.0	44.3	46.5	48.4	50.7	52.8	54.8	56.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		43.4	9,043.9	8,969.1	8,773.1	8,659.0	8,616.2	8,593.7	29.7	34.4	35.2
Total Long-Term Assets		9,260.1	9,088.9	8,969.1	8,817.4	8,705.5	8,664.5	8,644.4	8,610.7	8,432.1	8,308.1
Total Assets		9,480.1	9,148.7	9,021.7	8,872.7	8,923.6	8,727.3	8,705.7	8,662.0	8,561.3	8,345.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	185.3
Short-Term Debt		0.0	0.0	0.0	166.2	0.0	0.0	133.6	0.0	120.5	0.0	0.0	0.0	46.4	174.2	1,250.3	948.4
Other Current Liabilities		30.9	29.7	166.4	23.8	0.0	0.0	18.3	19.5	20.3	19.7	20.1	17.4	17.1	0.0	88.8	7.3
Current Liabilities		30.9	29.7	166.4	190.0	23.9	19.4	151.9	19.5	140.8	19.7	20.1	17.4	63.5	174.2	1,339.1	1,141.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		399.0	267.7	116.3	0.0	0.0	0.0	116.2	0.0	0.0	0.0
Other Current Liabilities		79.9	30.7	74.7	29.7	75.4	30.9	75.5	34.4	60.8	357.3
Current Liabilities		479.0	298.4	191.0	29.7	75.4	30.9	191.7	166.4	60.8	357.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		4,382.8	4,373.8	4,228.5	3,749.9	3,746.5	3,220.9	2,854.8	2,851.4	2,459.7	2,311.7	1,975.9	1,741.1	1,523.7	1,412.8	0.0	0.0
Capital Leases		11.6	0.0	12.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		4,532.4	4,510.5	4,504.5	4,022.5	3,849.4	3,318.5	3,103.2	2,948.8	2,719.6	2,417.2	2,117.7	1,843.6	1,676.2	1,690.4	1,430.6	1,184.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		4,471.4	4,376.9	4,375.3	4,373.8	4,372.3	4,382.8	4,229.9	4,010.5	4,227.2	4,074.5
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.1	12.4	12.6
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,059.7	4,786.3	4,665.2	4,510.5	4,554.7	4,532.4	4,530.9	4,504.5	4,403.3	4,195.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.8	1.9	1.8	1.8	1.8	1.8	1.7	1.6	1.5	1.5	1.4	1.3	1.2	1.1	1.0	0.8
Retained Earnings		-810.7	-829.3	-805.9	-793.8	-747.9	-644.8	-499.2	-424.2	-379.2	-319.3	-263.1	-196.8	-147.8	-91.0	-44.9	3.2
Comprehensive Income		-8.9	-8.0	-10.1	-12.6	-15.0	-16.4	-11.1	-5.7	-13.7	-8.2	-20.4	-8.7	-4.5	-2.4	-3.8	1.7
Total Common Equity		4,194.9	4,362.3	4,157.5	4,123.5	3,901.7	4,319.3	4,331.7	4,154.3	3,840.6	3,916.8	3,342.1	3,082.5	2,777.0	2,296.3	2,002.5	1,527.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.9	1.9	1.9	1.9	1.9	1.8	1.8	1.8	1.8	1.8
Retained Earnings		-865.2	-849.2	-841.2	-829.3	-818.9	-810.7	-814.2	-805.9	-799.9	-804.0
Comprehensive Income		-7.0	-7.4	-7.8	-8.0	-8.4	-8.9	-9.5	-10.1	-10.7	-11.4
Total Common Equity		4,420.4	4,362.4	4,356.5	4,362.3	4,368.9	4,194.9	4,174.9	4,157.5	4,158.1	4,150.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		4,394.4	4,373.8	4,360.5	3,916.1	3,746.5	3,220.9	2,988.4	2,851.4	2,580.2	2,311.7	1,975.9	1,741.1	1,570.1	1,587.0	1,250.3	948.4
Book Value		4,194.9	4,362.3	4,157.5	4,123.5	3,901.7	4,319.3	4,331.7	4,154.6	3,840.9	3,916.9	3,342.4	3,083.1	2,778.3	2,297.6	2,003.9	1,528.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		4,420.4	4,362.4	4,356.5	4,362.3	4,368.9	4,194.9	4,174.9	4,157.5	4,158.1	4,150.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		404.5	389.8	396.8	392.3	334.6	290.1	228.8	299.6	292.5	265.4	239.5	198.0	191.2	160.1	141.9	92.4	73.4
Depreciation & Amortization		242.7	268.4	249.7	238.6	223.8	205.2	196.6	188.9	174.4	173.7	149.1	134.8	116.2	99.6	75.3	58.8	49.1
Stock-Based Compensation		12.8	0.0	0.0	0.0	17.3	14.5	14.5	11.5	10.4	14.2	11.4	10.5	9.8	8.5	10.1	8.7	0.1
Change Working Capital		-2.1	4.2	2.0	1.0	3.1	30.4	-23.9	-3.7	-1.9	1.4	4.5	1.4	-5.8	5.1	-5.0	13.8	43.3
Change In Accounts Receivable		-0.2	-2.4	0.4	0.0	0.4	1.2	-1.5	0.9	-0.2	-0.2	-0.1	-0.3	0.0	0.1	-0.3	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	41.6
Other Non-cash Items		224.1	4.7	-13.0	-19.6	-0.5	4.9	-6.0	4.6	11.4	-3.3	17.1	-14.0	-14.7	0.3	12.7	8.3	24.6
Cash from Operations		624.3	0.0	0.0	612.4	578.4	568.4	450.2	501.7	471.9	421.6	415.3	341.1	296.7	274.4	228.1	182.9	187.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8
Depreciation & Amortization		68.2	68.1	68.3	64.6	63.2	63.4	62.5	60.6	60.1	59.5
Stock-Based Compensation		0.0	3.5	0.0	0.0	0.0	0.0	0.0	0.0	4.1	1.8
Change Working Capital		-43.5	53.0	-43.2	37.9	-40.6	46.6	-38.1	34.1	-37.2	39.1
Change In Accounts Receivable		-2.4	-0.4	1.5	-1.1	-1.1	0.2	1.1	0.1	-1.5	0.1
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		5.5	-3.1	-6.3	4.4	-2.8	-1.2	-10.6	1.6	2.0	-13.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	121.6	191.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-758.4	-230.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	10.7	10.3
Investments		-693.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.4	-9.9
Sales of Investment		162.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8	13.8
Other Investing Activities		-1.6	0.0	0.0	-680.7	-777.6	-432.2	-142.8	-619.4	-609.4	-625.6	-779.9	-644.5	-541.6	-568.0	-603.0	0.2	-3.6
Cash from Investing		-531.9	0.0	0.0	-680.7	-777.6	-432.2	-142.8	-619.4	-609.4	-625.6	-779.9	-644.5	-541.6	-568.0	-601.8	-752.1	-220.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-271.1	-197.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.9	49.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-244.4	-148.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-330.4	0.0	0.0	444.2	-522.5	-350.6	-770.2	-696.2	-2,020.5	-1,631.7	-1,340.2	-1,414.4	-876.1	-977.5	-1,310.3	-912.6	-144.4
Debt Issued		650.3	4,373.8	13.3	888.7	692.1	876.2	1,002.8	833.1	2,291.7	1,900.2	1,675.9	1,649.3	1,047.0	960.6	1,647.0	1,214.5	1,092.8
Issuance of Common Stock		36.4	0.0	0.0	32.3	254.0	4.1	126.5	542.3	345.3	256.8	278.0	332.1	360.1	267.6	185.2	540.6	17.7
Repurchase of Common Stock		-916.4	0.0	0.0	0.0	0.0	-345.0	1,003.6	-287.5	2,292.4	-287.5	2,021.3	1,661.4	1,027.8	1,236.7	-92.0	-19.3	0.0
Dividends Paid		-411.2	0.0	0.0	-404.5	-380.5	-382.3	-374.3	-364.8	-337.5	-315.0	-295.6	-264.1	-239.6	-217.0	-184.9	-140.5	-133.0
Other Financing Activities		-18.1	0.0	0.0	-5.5	683.8	841.7	-26.8	810.7	-29.3	1,888.3	-18.7	-7.9	-18.3	-16.8	1,775.7	1,101.0	278.9
Cash from Financing		-80.9	0.0	0.0	66.6	34.7	-232.2	-41.3	4.5	250.4	-89.2	644.9	307.1	253.9	293.0	373.6	569.2	19.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	132.0	155.9
Debt Issued		4,870.5	225.9	153.0	117.8	1.5	-10.5	36.7	-14.4	265.4	308.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.8
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-102.7	-102.6
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-4.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.7	49.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		11.6	-3.2	3.9	-1.6	-164.5	-95.9	266.1	-113.2	112.9	-293.2	280.3	3.7	9.1	-0.6	0.0	0.0	-13.2
Closing Cash Balance		16.8	5.8	9.1	5.2	6.8	171.3	267.2	1.1	114.3	1.4	294.5	14.3	10.6	1.5	2.1	2.1	2.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-152.9	151.9	1.2	-3.5	-169.5	161.7	15.7	-4.0	-93.1	93.0
Closing Cash Balance		5.8	158.7	6.7	5.5	9.1	178.5	16.8	1.1	5.2	98.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		624.3	667.1	635.5	612.4	578.4	568.4	450.2	501.7	471.9	421.6	415.3	341.1	296.7	274.4	228.1	-575.4	-43.0
Real Free Cash Flow		611.5	667.1	635.5	612.4	561.0	553.9	435.7	490.2	461.5	407.3	403.9	330.6	286.9	265.9	218.0	-584.2	-43.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		126.2	218.3	119.4	203.3	117.7	206.6	120.5	190.7	121.6	191.5
Real Free Cash Flow		126.2	214.8	119.4	203.3	117.7	206.6	120.5	190.7	117.5	189.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií