Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Novanta Inc.

NOVT

Valuace

15

Růst

35

Zdraví

83

Cena

$ 118.11

+1.39 (1.04%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		980.6	980.6	949.2	881.7	860.9	706.8	590.6	626.1	614.3	521.3	384.8	373.6	364.7	341.6	271.5	366.3	383.5
Cost of Revenues		545.3	545.3	527.7	481.8	482.4	406.5	346.1	364.0	352.8	300.8	222.3	215.7	214.5	202.2	157.0	205.9	217.1
Gross Profit		435.3	435.3	421.5	399.9	378.5	300.3	244.5	262.1	261.5	220.5	162.5	157.9	150.2	139.4	114.5	160.4	166.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		258.3	247.8	241.0	233.4	238.1	244.4	235.9	230.9	211.6	221.5
Cost of Revenues		145.1	136.9	134.3	129.0	129.8	135.2	132.2	130.5	117.7	119.9
Gross Profit		113.3	110.9	106.7	104.4	108.2	109.2	103.7	100.4	93.9	101.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	91.7	85.8	72.5	61.0	56.0	51.0	41.7	32.0	31.0	29.0	26.4	22.4	32.0	29.9
Selling General & Admin Expenses		0.0	0.0	0.0	164.5	158.9	129.2	109.9	118.4	115.9	102.0	81.7	82.0	84.4	81.4	65.6	78.7	75.6
Depreciation & Amortization		61.9	61.9	55.6	46.6	61.9	43.4	46.9	38.3	37.1	30.8	20.4	19.1	23.8	20.2	13.7	15.3	15.7
Total Operating Expenses		318.6	318.6	311.0	289.4	271.0	218.3	184.8	190.2	182.5	155.8	121.9	120.7	123.6	115.1	90.6	114.1	109.9
Operating Income		116.7	116.7	110.6	110.5	103.1	100.2	55.9	89.2	71.0	57.2	32.6	28.9	-16.8	17.7	15.0	43.9	53.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.5	22.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.7	39.6
Depreciation & Amortization		17.1	15.7	15.6	13.6	14.4	14.2	14.1	12.9	11.5	11.4
Total Operating Expenses		65.8	89.1	91.8	71.9	81.5	76.7	78.0	74.8	67.6	66.8
Operating Income		47.5	21.8	14.9	32.4	26.7	32.6	25.7	25.6	26.3	30.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Interest Expense		21.5	21.5	31.5	25.8	-15.6	-7.4	-6.6	-8.5	-9.8	-7.2	-4.6	-5.2	-5.1	-3.5	-2.8	13.1	19.9
Other Expense		-47.0	-47.0	-31.5	-26.7	-15.9	-44.0	-7.5	-43.4	-7.9	18.6	-3.4	14.0	-39.4	-6.4	-9.5	-1.2	-0.4
IBT		69.6	69.6	79.1	83.7	87.2	56.2	48.4	45.8	61.3	76.1	32.5	46.0	-17.9	14.5	11.5	32.1	10.1
Income Tax Expense		15.8	15.8	15.0	10.9	13.1	5.8	3.9	5.0	10.2	13.8	10.5	10.4	-1.0	5.7	-10.9	3.1	10.7
Net Income		53.8	53.8	64.1	72.9	74.1	50.3	44.5	40.8	49.1	60.1	22.0	35.6	-24.3	7.3	19.5	29.0	-0.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8
Interest Expense		4.0	6.0	5.8	5.6	6.9	8.1	8.3	8.3	5.9	6.8
Other Expense		-25.8	-6.1	-9.1	-6.0	-5.9	-8.3	-8.6	-8.7	-5.9	-7.3
IBT		21.7	15.8	5.8	26.4	20.8	24.2	17.1	16.9	15.7	23.0
Income Tax Expense		4.2	5.1	1.3	5.2	4.3	5.0	3.4	2.2	3.2	1.8
Net Income		17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.03	$2.08	$1.42	$1.27	$1.16	$1.41	$1.14	$0.63	$1.03	$-0.71	$0.21	$0.58	$0.87	$-0.03
EPS Diluted		$0.00	$0.00	$0.00	$2.02	$2.06	$1.41	$1.25	$1.15	$1.38	$1.13	$0.63	$1.02	$-0.71	$0.21	$0.58	$0.86	$-0.03
Shares Outstanding		38.2	36.6	36.0	35.8	35.7	35.4	35.1	35.0	34.9	34.8	34.7	34.6	34.4	34.1	33.8	33.5	23.7
Diluted Shares Outstanding		38.7	36.7	36.1	36.0	35.9	35.8	35.7	35.5	35.5	35.3	34.9	34.8	34.4	34.4	33.9	33.6	23.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.35	$0.59
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.35	$0.59
Shares Outstanding		38.2	36.0	36.0	36.0	36.0	36.0	35.9	35.9	35.9	35.9
Diluted Shares Outstanding		38.7	36.0	36.1	36.1	36.1	36.1	36.1	36.1	36.1	36.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		98.5	114.0	105.1	100.1	117.4	125.1	78.9	82.0	100.1	68.1	60.0	51.1	61.0	65.8	54.8	56.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		98.5	114.0	105.1	100.1	117.4	125.1	78.9	82.0	100.1	68.1	60.0	51.1	61.0	65.8	54.8	56.8
Accounts Receivable		145.0	151.0	139.4	137.7	115.6	75.1	91.1	84.0	81.5	63.8	57.2	51.5	53.9	42.7	72.9	77.0
Inventory		160.0	144.6	149.4	168.0	125.7	92.7	116.6	104.8	91.3	59.7	59.6	62.9	66.7	52.8	65.8	66.7
Other Current Assets		21.3	24.0	21.5	14.7	15.2	11.3	17.9	11.0	15.1	7.6	8.5	17.1	18.2	29.6	2.0	17.6
Total Current Assets		424.8	433.6	415.3	420.5	373.8	304.2	304.5	281.8	287.9	199.3	185.2	183.3	199.8	208.5	206.8	218.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		89.2	109.9	106.0	114.0	92.7	98.5	93.5	105.1	76.0	91.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		89.2	109.9	106.0	114.0	92.7	98.5	93.5	105.1	76.0	91.3
Accounts Receivable		170.6	161.2	164.2	151.0	164.5	145.0	150.9	139.4	143.1	144.8
Inventory		180.0	168.1	145.4	144.6	154.0	160.0	161.4	149.4	153.8	162.9
Other Current Assets		28.7	22.9	18.5	24.0	25.7	21.3	23.0	21.5	18.5	15.3
Total Current Assets		468.4	462.1	434.1	433.6	436.9	424.8	428.8	415.3	391.3	414.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		158.4	156.0	147.8	146.5	135.8	113.1	112.7	65.5	61.7	35.4	40.6	40.1	32.5	32.3	43.4	45.4
Goodwill		587.0	584.1	484.5	478.9	479.5	286.0	274.7	217.7	211.0	108.1	103.5	90.7	71.2	44.6	44.6	44.6
Intangible Assets		206.9	185.8	145.0	175.8	221.0	148.5	166.2	142.9	155.0	61.7	66.3	67.2	65.3	40.0	45.8	53.1
Long-Term Investments		0.0	0.0	0.0	0.0	-12.2	-10.5	-8.9	-9.5	-7.1	-8.6	-7.9	-2.9	-0.6	-3.9	0.0	0.0
Other Long-Term Assets		5.7	6.0	5.6	4.4	17.8	13.4	11.6	11.8	11.1	21.1	20.6	16.2	10.1	12.1	7.1	4.5
Total Long-Term Assets		973.8	954.9	810.8	820.7	854.1	561.0	565.2	437.8	438.8	226.4	230.8	214.3	179.0	129.0	141.7	149.0
Total Assets		1,398.6	1,388.5	1,226.1	1,241.2	1,227.9	865.2	869.7	719.6	726.7	425.6	416.0	397.6	378.8	337.5	348.5	367.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		163.1	163.0	153.8	156.0	164.2	158.4	158.1	147.8	143.9	147.1
Goodwill		647.5	649.1	589.1	584.1	594.1	587.0	589.9	484.5	477.6	483.4
Intangible Assets		193.2	203.6	177.7	185.8	198.4	206.9	215.1	145.0	151.1	161.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		6.5	6.3	5.7	6.0	5.9	5.7	5.5	5.6	5.7	5.7
Total Long-Term Assets		1,037.4	1,049.0	951.3	954.9	981.9	973.8	981.8	810.8	803.0	818.4
Total Assets		1,505.8	1,511.1	1,385.5	1,388.5	1,418.8	1,398.6	1,410.6	1,226.1	1,194.3	1,232.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		71.0	76.9	57.2	75.2	68.5	43.0	52.6	50.7	39.8	32.2	24.4	25.6	26.7	18.8	14.7	19.8
Short-Term Debt		15.3	15.3	13.9	4.8	5.1	5.5	5.0	4.5	9.1	7.4	7.4	7.5	7.5	7.5	10.0	0.0
Other Current Liabilities		60.0	53.9	54.8	76.4	103.3	59.6	74.0	44.8	45.6	29.8	25.2	0.3	24.7	25.3	27.6	24.5
Current Liabilities		153.5	167.8	139.2	164.5	183.9	114.2	134.8	104.2	98.2	70.5	57.0	54.2	60.1	54.9	58.2	59.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		100.2	89.0	82.5	76.9	68.7	71.0	71.4	57.2	64.0	64.7
Short-Term Debt		16.7	15.5	15.6	15.3	15.7	15.3	14.8	13.9	13.5	13.5
Other Current Liabilities		58.0	57.6	47.3	53.9	48.4	46.7	47.8	54.8	47.1	44.9
Current Liabilities		186.9	181.9	169.6	167.8	156.6	153.5	151.4	139.2	138.4	136.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		477.1	455.7	390.7	471.5	475.1	227.7	249.4	202.8	225.5	70.6	88.4	107.5	64.0	42.5	58.0	107.6
Capital Leases		44.8	54.4	50.2	40.8	45.7	32.8	34.1	0.0	7.9	8.1	9.2	9.5	0.0	0.0	0.0	0.0
Def. Tax Liability		14.4	13.1	16.3	17.2	33.7	24.1	26.7	22.6	25.7	1.3	0.4	0.0	1.5	0.3	8.7	15.0
Total Liabilities		696.6	642.8	552.6	663.6	706.6	388.4	452.6	351.3	415.2	166.8	171.3	186.4	136.4	109.3	139.1	188.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		488.6	497.9	427.0	455.7	498.5	522.0	555.5	390.7	390.6	448.6
Capital Leases		50.6	54.2	52.4	54.4	56.8	55.3	56.6	41.3	51.5	53.6
Def. Tax Liability		19.7	20.8	13.2	13.1	14.3	14.4	15.2	16.3	14.4	16.2
Total Liabilities		704.3	709.6	615.7	642.8	676.6	696.6	728.9	552.6	549.4	606.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9
Retained Earnings		231.9	267.5	203.5	130.6	56.5	6.2	-38.3	-79.1	-127.7	-167.5	-189.6	-225.2	-200.9	-208.2	-227.8	-256.7
Comprehensive Income		-27.4	-29.9	-24.0	-32.0	-12.9	-12.2	-18.1	-22.5	-17.9	-27.7	-18.8	-16.5	-6.3	-9.7	-5.0	-3.4
Total Common Equity		702.0	745.7	673.5	577.6	521.3	476.8	417.2	368.3	311.5	258.9	244.7	210.8	242.0	227.8	209.0	178.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9	423.9
Retained Earnings		303.9	293.3	288.8	267.5	251.1	231.9	218.1	203.5	191.0	169.7
Comprehensive Income		-2.8	-1.1	-21.3	-29.9	-12.7	-27.4	-28.2	-24.0	-33.3	-25.0
Total Common Equity		801.5	801.4	769.8	745.7	742.2	702.0	681.7	673.5	644.9	626.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		537.3	471.0	404.6	476.3	480.2	233.2	254.5	207.4	234.6	77.9	95.8	115.0	71.5	50.0	68.0	107.6
Book Value		702.0	745.7	673.5	577.6	521.3	476.8	417.2	368.3	311.5	258.9	244.7	211.3	242.4	228.2	209.4	178.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		801.5	801.4	769.8	745.7	742.2	702.0	681.7	673.5	644.9	626.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		62.2	53.8	64.1	72.9	74.1	50.3	44.5	40.8	51.1	62.3	22.0	35.6	-16.9	7.3	19.6	29.0	-0.6
Depreciation & Amortization		50.0	61.9	55.6	46.6	53.2	43.4	38.3	38.3	37.1	30.8	20.4	19.1	23.8	20.2	13.7	15.3	15.7
Stock-Based Compensation		25.6	29.5	23.3	25.6	23.1	25.6	23.1	9.3	7.7	5.5	4.3	4.4	4.3	5.5	4.6	3.3	1.9
Change Working Capital		19.1	-75.1	18.9	-21.3	-44.7	-27.0	39.5	-27.4	-2.9	-13.9	-1.8	-6.4	-4.3	9.3	-0.9	-11.2	-32.3
Change In Accounts Receivable		7.7	-27.3	-6.2	-0.1	-23.2	-25.4	18.0	-3.6	-1.2	-2.1	-6.4	-7.5	3.5	-1.9	2.3	4.8	-7.7
Change In Accounts Payable		18.0	3.7	13.1	-20.5	30.3	24.5	-14.5	-14.8	11.2	9.0	10.6	2.2	-4.7	2.9	3.8	-4.0	4.0
Change In Inventories		3.5	-36.1	4.8	11.4	-48.5	-19.1	22.1	-7.4	-15.6	-13.6	-2.9	-3.3	-1.0	-3.2	-4.4	-6.1	-8.2
Other Non-cash Items		67.1	2.7	12.5	11.1	3.9	6.2	-1.1	6.6	2.8	-18.8	4.7	-17.6	40.8	3.8	6.5	8.7	5.1
Cash from Operations		146.6	0.0	0.0	120.1	90.8	94.6	140.2	63.2	89.6	63.4	47.8	33.4	42.3	49.2	28.4	45.2	-4.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2
Depreciation & Amortization		17.1	15.7	15.6	13.6	14.4	14.2	14.1	12.9	11.5	11.4
Stock-Based Compensation		8.2	6.7	7.5	7.1	4.6	6.4	6.2	6.1	7.2	6.0
Change Working Capital		-33.4	-22.8	-3.5	-4.6	28.9	-14.5	6.1	-1.7	8.7	6.0
Change In Accounts Receivable		-14.7	-10.2	9.9	-12.2	9.9	-17.3	5.4	-4.2	6.3	0.2
Change In Accounts Payable		3.7	0.0	0.0	1.7	5.6	-1.4	1.9	7.1	4.6	4.5
Change In Inventories		-8.4	-13.1	-14.2	-0.1	4.4	7.0	-2.8	-3.8	5.6	4.4
Other Non-cash Items		1.9	-1.8	-6.3	-3.2	1.2	2.0	4.9	4.5	-0.4	4.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	37.3	44.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-24.0	-15.6	-17.2	-20.0	-19.6	-20.0	-10.5	-10.7	-14.7	-9.1	-12.4	-5.6	-5.4	-5.0	-4.3	-4.2	-2.7
Acquisitions		-189.8	-64.3	-191.2	0.0	-21.6	-284.7	0.0	-53.1	-29.6	-168.3	-9.0	3.6	-88.2	-72.6	7.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.4	11.4
Other Investing Activities		0.0	0.0	0.0	0.1	-1.3	-2.0	-2.6	0.0	-1.3	0.0	8.5	0.3	3.9	4.6	0.3	-11.4	0.0
Cash from Investing		-213.8	0.0	0.0	-19.9	-42.5	-306.7	-13.2	-63.8	-45.6	-177.4	-12.9	-1.6	-89.8	-73.0	3.0	-4.2	8.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.7	-4.3	-3.4	-4.3	-2.2	-3.6	-4.9	-6.4	-6.0	-6.8
Acquisitions		0.0	-1.1	-63.2	0.0	0.0	0.0	0.0	-191.2	0.1	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.9	-6.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-249.2	0.0	0.0	-86.6	-59.0	-32.4	-35.4	-50.7	-74.6	-26.9	-16.3	-30.5	-33.5	-39.3	-23.8	-113.2	-76.5
Debt Issued		324.4	471.0	66.4	14.8	55.1	279.3	14.2	97.8	47.4	183.6	-1.6	11.3	77.0	60.8	5.8	73.6	184.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	64.9
Repurchase of Common Stock		-9.4	-39.3	0.0	-10.6	-10.0	0.0	-5.5	-10.0	-5.9	-0.4	-1.6	-1.6	0.0	-0.5	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-0.8	0.0	0.0	-11.3	8.9	237.1	-43.5	56.8	20.3	170.6	-5.3	10.6	73.8	58.4	2.7	70.1	0.0
Cash from Financing		73.9	0.0	0.0	-97.9	-60.2	204.8	-84.4	-3.9	-60.2	143.3	-23.2	-21.5	40.3	18.6	-21.1	-43.1	-11.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-51.5
Debt Issued		505.3	-8.1	70.9	-28.5	-43.3	-23.0	-33.1	165.8	3.8	-6.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-18.8	-14.6	-0.1	-6.2	0.0	0.0	0.0	-8.4	-0.4	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	-0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.5	-52.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		7.1	266.9	8.9	4.9	-17.3	-7.7	46.1	-3.1	-18.0	31.9	8.1	8.8	-9.8	-4.8	11.0	-1.9	-6.5
Closing Cash Balance		98.5	380.9	114.0	105.1	100.1	117.4	125.1	78.9	82.0	100.1	68.1	60.0	51.1	61.0	65.8	54.8	56.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		291.7	-20.7	3.9	-7.9	21.3	-5.8	4.9	-11.5	29.1	-15.4
Closing Cash Balance		380.9	89.2	109.9	106.0	114.0	92.7	98.5	93.5	105.1	76.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		122.5	48.4	141.4	100.1	71.1	74.6	129.7	52.5	75.0	54.3	35.3	27.9	36.9	44.2	24.1	41.0	-7.4
Real Free Cash Flow		97.0	18.9	118.0	74.5	48.0	49.0	106.6	43.2	67.3	48.8	31.1	23.5	32.5	38.7	19.5	37.7	-9.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		5.1	4.2	11.7	27.4	59.3	19.5	36.2	26.4	31.3	37.8
Real Free Cash Flow		-3.1	-2.5	4.2	20.3	54.7	13.1	29.9	20.3	24.1	31.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií