Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

National Presto Industries, Inc.

NPK

Valuace

Růst

Zdraví

Cena

$ 137.06

+0.44 (0.37%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	503.5	503.5	388.2	340.9	321.6	355.8	352.6	308.5	323.3	333.6	341.9	427.7	412.4	420.2	472.5	431.0	479.0
Cost of Revenues	423.6	424.7	309.7	273.5	266.5	291.4	267.7	236.6	247.4	246.4	256.2	338.1	335.2	340.8	377.6	337.3	365.4
Gross Profit	79.9	78.8	78.6	67.5	55.1	64.4	84.9	71.9	75.9	87.2	85.7	89.6	77.2	79.4	94.9	93.8	113.6

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	164.0	115.5	120.4	103.6	134.7	91.8	85.1	76.7	98.4	83.1
Cost of Revenues	136.7	99.5	101.9	85.5	101.9	74.6	70.7	63.2	78.1	67.7
Gross Profit	27.3	16.0	18.5	18.1	32.8	17.2	14.3	13.5	20.3	15.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	30.8	27.1	34.2	28.5	25.5	23.3	22.9	22.4	24.0	23.2	21.9	35.1	19.8	16.5
Depreciation & Amortization	5.1	5.1	5.0	6.0	3.3	3.0	3.0	3.7	6.2	9.9	14.7	15.6	21.8	8.9	11.2	9.0	8.6
Total Operating Expenses	39.7	35.9	33.4	32.4	27.7	34.4	28.7	25.5	25.5	25.5	23.2	29.2	35.2	21.9	35.1	19.8	16.5
Operating Income	40.2	42.9	45.2	35.0	32.7	30.0	56.2	46.4	47.9	61.7	62.5	60.4	39.9	57.6	59.7	74.0	97.1

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.0	7.9
Depreciation & Amortization	1.4	1.3	1.2	1.2	1.2	1.2	1.2	1.5	1.9	1.2
Total Operating Expenses	8.6	9.6	12.5	9.0	9.4	8.0	8.0	7.2	7.0	8.3
Operating Income	18.7	6.4	6.1	9.1	23.4	9.2	6.4	6.3	13.3	7.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.4	0.4	0.7	0.7	1.0	2.3
Interest Expense	0.0	0.0	0.0	0.0	8.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	1.9	-0.8	5.5	7.4	-6.8	2.4	3.8	5.9	1.9	3.6	0.8	0.4	-2.1	0.2	0.7	1.0	2.3
IBT	42.1	42.1	50.7	42.4	25.9	32.5	60.0	52.3	52.3	65.3	63.3	60.8	40.3	58.3	60.4	75.0	99.4
Income Tax Expense	9.0	9.0	9.2	7.9	5.2	6.8	13.0	11.8	12.5	22.0	21.4	20.3	13.8	17.1	21.5	27.1	35.8
Net Income	33.1	33.1	41.5	34.6	19.3	25.7	47.0	42.2	39.9	53.0	44.6	40.5	26.5	41.3	38.9	48.0	63.5

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	0.0
Other Expense	0.2	0.4	0.5	0.7	0.7	1.2	1.5	2.1	1.9	1.8
IBT	18.8	6.9	6.6	9.8	24.1	10.4	7.8	8.4	15.2	8.8
Income Tax Expense	3.8	1.5	1.5	2.2	3.4	2.3	1.8	1.8	2.0	1.8
Net Income	15.0	5.3	5.2	7.6	20.7	8.1	6.1	6.6	13.2	7.0

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$4.86	$2.92	$3.63	$6.67	$6.02	$5.70	$7.58	$6.39	$5.83	$3.82	$5.97	$5.64	$6.98	$9.26
EPS Diluted	$0.00	$0.00	$0.00	$4.86	$2.92	$3.63	$6.67	$6.02	$5.70	$7.58	$6.39	$5.83	$3.82	$5.97	$5.64	$6.98	$9.26
Shares Outstanding	7.1	7.1	7.1	7.1	7.1	7.1	7.0	7.0	7.0	7.0	7.0	7.0	6.9	6.9	6.9	6.9	6.9
Diluted Shares Outstanding	7.1	7.1	7.1	7.1	7.1	7.1	7.0	7.0	7.0	7.0	7.0	7.0	6.9	6.9	6.9	6.9	6.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.86	$0.99
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.86	$0.99
Shares Outstanding	7.1	7.2	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1
Diluted Shares Outstanding	7.1	7.2	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	32.6	17.7	87.7	70.7	109.8	86.0	79.6	56.8	11.2	27.0	56.2	54.0	23.0	37.4	74.0	49.7
Short Term Investments	20.9	5.0	26.5	24.9	34.2	69.0	78.7	134.6	144.3	84.5	32.3	22.4	36.4	55.6	59.4	101.0
Total Cash & ST Investments	53.4	22.7	114.1	95.6	144.0	155.0	158.3	191.4	155.5	111.5	88.5	76.4	59.4	93.0	133.4	150.7
Accounts Receivable	53.4	62.9	50.4	73.3	55.7	56.5	44.3	59.6	65.2	67.3	67.5	70.4	84.5	76.4	73.6	91.1
Inventory	228.1	278.0	190.4	152.1	143.9	135.5	128.5	94.0	104.4	95.4	98.6	89.1	92.5	83.4	94.5	83.1
Other Current Assets	4.7	3.1	5.2	5.7	4.5	10.2	6.7	6.9	7.2	7.4	7.0	14.3	19.6	9.0	21.3	14.3
Total Current Assets	339.6	366.7	360.1	326.6	348.1	357.2	337.8	352.3	338.5	340.5	261.6	256.9	264.1	270.8	328.9	345.5

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	2.1	1.8	1.0	17.7	16.3	32.6	63.5	87.7	70.4	73.4
Short Term Investments	2.5	3.0	4.5	5.0	16.9	20.9	24.4	26.5	25.0	26.3
Total Cash & ST Investments	4.6	4.8	5.5	22.7	33.2	53.4	87.9	114.1	95.4	99.7
Accounts Receivable	64.4	54.4	47.1	62.9	48.3	53.4	39.6	50.4	50.8	46.1
Inventory	326.3	302.1	287.6	278.0	263.6	228.1	204.0	190.4	182.9	167.0
Other Current Assets	3.1	3.8	6.7	3.1	3.9	4.7	6.8	5.2	4.7	6.3
Total Current Assets	398.4	365.1	347.0	366.7	349.0	339.6	338.3	360.1	333.8	319.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	48.7	53.2	49.9	52.5	46.9	40.5	40.8	39.1	45.2	49.5	91.3	95.5	89.6	61.9	64.3	58.1
Goodwill	19.4	19.4	19.4	18.6	15.3	15.3	15.3	11.5	11.5	11.5	11.5	11.5	11.5	14.3	18.5	11.5
Intangible Assets	4.5	3.8	5.3	6.9	2.6	2.8	3.1	1.0	3.3	5.0	5.5	10.6	24.7	3.4	0.0	0.0
Long-Term Investments	-4.5	0.0	0.0	0.0	0.0	7.4	7.2	7.0	6.8	0.0	3.9	1.0	-0.2	4.8	0.0	0.0
Other Long-Term Assets	4.5	0.0	0.0	1.7	2.9	6.9	4.8	1.7	5.6	11.2	10.3	3.8	3.7	3.6	-5.1	0.4
Total Long-Term Assets	78.5	86.7	80.4	85.2	72.3	75.9	72.4	61.4	73.4	77.1	125.8	121.5	129.5	83.2	82.7	69.6
Total Assets	418.1	453.4	440.5	411.8	420.4	433.2	410.3	413.6	411.9	417.6	387.4	378.4	393.5	353.9	411.6	415.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	73.0	74.0	75.2	53.2	50.6	48.7	49.0	49.9	51.1	51.3
Goodwill	19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4
Intangible Assets	2.6	3.0	3.4	3.8	4.2	4.5	4.9	5.3	5.7	6.1
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.8	0.0	0.0
Other Long-Term Assets	0.0	10.3	0.0	0.0	0.0	0.0	0.0	5.8	1.3	1.3
Total Long-Term Assets	105.4	106.8	108.3	86.7	79.9	78.5	79.2	83.2	82.2	82.8
Total Assets	503.8	471.9	455.3	453.4	428.9	418.1	417.5	443.3	416.0	401.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	33.2	44.5	38.2	34.6	32.8	33.5	21.7	34.1	28.4	39.6	32.5	32.9	38.3	39.1	48.3	44.3
Short-Term Debt	0.7	0.6	0.7	0.6	0.5	0.6	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	16.2	7.5	16.9	13.0	19.9	21.0	17.1	13.4	17.1	24.8	15.6	15.7	15.9	16.9	17.6	22.4
Current Liabilities	68.0	74.4	72.0	53.6	53.2	55.1	39.3	47.5	45.5	64.4	48.1	48.6	54.2	56.0	65.9	66.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	48.0	42.8	37.1	44.5	39.6	33.2	12.6	38.2	41.4	38.2
Short-Term Debt	37.4	13.2	0.5	0.6	0.6	0.7	0.7	0.7	0.7	0.7
Other Current Liabilities	27.5	30.7	29.1	7.5	29.0	15.5	36.1	16.9	19.2	16.1
Current Liabilities	113.0	86.7	75.5	74.4	70.5	68.0	73.7	72.0	63.4	56.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	9.7	9.4	10.0	10.2	9.6	2.8	3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	9.7	10.0	10.7	10.7	10.2	3.4	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0	4.3	6.8	7.4	9.4	4.5
Total Liabilities	80.0	85.8	84.3	63.8	62.8	58.8	42.3	47.5	45.5	67.4	48.1	52.9	61.0	63.3	75.4	71.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	9.0	9.2	9.3	9.4	9.6	9.7	9.8	10.0	9.9	10.0
Capital Leases	9.6	9.7	9.8	10.0	10.2	9.7	9.8	10.0	10.5	10.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	0.0	0.0
Total Liabilities	124.1	97.8	86.7	85.8	82.3	80.0	85.8	87.1	73.3	66.5

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4
Retained Earnings	324.9	353.7	344.2	338.1	349.2	367.6	362.8	362.7	364.8	350.2	340.8	328.4	336.9	295.6	342.9	351.6
Comprehensive Income	0.0	0.0	0.0	-0.1	0.0	0.2	0.1	0.0	-0.1	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Total Common Equity	338.1	367.6	356.3	348.1	357.6	374.3	368.0	366.1	366.4	350.2	339.3	325.4	332.6	290.6	336.3	343.9

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4
Retained Earnings	364.6	359.3	354.1	353.7	332.9	324.9	318.8	344.2	331.1	324.1
Comprehensive Income	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	-0.1	-0.1
Total Common Equity	379.8	374.1	368.6	367.6	346.6	338.1	331.6	356.3	342.7	335.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		10.4	10.0	10.7	10.7	10.2	3.4	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		338.1	367.6	356.3	348.1	357.6	374.3	368.0	366.1	366.4	350.2	339.3	325.4	332.6	290.6	336.3	343.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		379.8	374.1	368.6	367.6	346.6	338.1	331.6	356.3	342.7	335.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	32.8	33.1	41.5	34.6	20.7	25.7	47.0	42.2	39.9	53.0	44.6	40.5	26.5	41.3	38.9	48.0	63.5
Depreciation & Amortization	5.7	5.1	5.0	6.0	3.3	3.0	3.0	3.7	6.2	9.9	14.7	15.6	21.8	8.9	11.2	9.0	8.6
Stock-Based Compensation	0.5	0.0	0.0	0.0	0.0	8.9	0.7	1.0	1.3	-13.1	0.2	1.4	2.6	3.5	11.5	0.0	0.0
Change Working Capital	-53.8	-58.9	-96.9	4.6	-19.7	-2.2	-8.1	-36.6	26.1	-21.7	0.3	-10.4	22.5	-27.3	5.0	-4.0	-13.2
Change In Accounts Receivable	-10.3	-22.9	-13.3	20.3	-12.9	1.1	-12.2	10.9	11.5	1.8	-13.5	0.7	16.5	-8.5	-6.5	18.0	1.2
Change In Accounts Payable	16.1	1.7	0.4	18.3	-0.7	-1.2	10.1	-14.4	10.1	-11.5	12.1	-2.7	-6.0	2.9	-10.0	0.0	0.0
Change In Inventories	-60.5	-29.0	-87.6	-38.6	-5.6	-10.1	-7.0	-34.2	6.8	-8.7	-7.5	-9.4	8.1	-9.2	11.1	-10.3	-14.6
Other Non-cash Items	50.8	3.8	1.5	1.4	6.7	0.9	0.1	-1.8	2.8	0.2	0.2	0.2	0.8	-2.4	0.6	0.6	-0.8
Cash from Operations	-15.9	0.0	0.0	45.4	8.8	34.7	41.0	9.6	76.2	24.3	66.4	46.3	73.2	24.2	62.3	58.7	57.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	15.0	5.3	5.2	7.6	20.7	8.1	6.1	6.6	13.2	7.0
Depreciation & Amortization	1.4	1.3	1.2	1.2	1.2	1.2	1.2	1.5	1.9	1.2
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0
Change Working Capital	-10.3	-31.4	-20.4	3.2	-25.6	-27.1	-41.6	-2.5	3.2	-12.9
Change In Accounts Receivable	-21.5	-9.4	-7.5	15.4	-15.4	5.1	-13.9	10.9	-2.0	-5.4
Change In Accounts Payable	-4.6	-0.2	9.6	-3.0	-1.6	1.9	0.2	-0.1	8.2	7.9
Change In Inventories	19.3	-27.4	-11.3	-9.6	-14.4	-35.5	-24.1	-13.6	-6.9	-15.9
Other Non-cash Items	0.1	0.2	3.1	0.4	-3.9	0.4	0.4	0.1	4.0	0.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.6	-4.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-2.0	-27.0	-7.5	-1.8	-1.0	-2.9	-2.6	-3.1	-8.7	-8.4	-7.2	-6.5	-11.3	-58.2	-13.6	-15.0	-18.0
Acquisitions	2.0	0.0	0.0	2.0	-24.7	0.0	0.0	-3.7	9.4	64.0	-0.2	0.0	-10.5	22.0	-0.2	-4.5	1.4
Investments	-13.4	0.0	-5.4	-47.7	-20.0	-3.9	-48.0	-105.4	-163.3	-192.6	-86.1	-20.2	-9.0	-6.2	-26.0	-41.0	-45.5
Sales of Investment	19.0	4.5	26.9	46.2	29.2	38.5	57.8	161.4	173.1	132.8	33.9	10.3	23.0	25.3	29.8	82.5	62.1
Other Investing Activities	1.1	0.0	0.0	0.9	0.1	0.8	0.0	6.0	0.3	2.1	-1.2	0.0	0.3	-21.6	-3.5	-0.2	-1.6
Cash from Investing	6.7	0.0	0.0	-0.4	-16.4	32.5	7.2	55.2	10.8	-2.1	-60.8	-16.3	-7.5	-38.7	-13.6	21.8	-1.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.5	-0.1	-2.5	-23.0	-3.7	-2.8	-0.7	-0.4	-0.1	-0.8
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	-2.9	-5.5	-2.5
Sales of Investment	2.0	0.5	1.5	0.5	11.8	4.0	6.0	5.0	4.1	3.9
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	1.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	-0.4	10.0	-0.7	-0.1	0.6	6.8	-0.2	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	0.5	0.0	0.0	0.4	0.4	0.6	0.5	0.5	0.5	0.5	0.4	0.3	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-32.0	0.0	0.0	-28.4	-31.8	-44.1	-42.2	-42.1	-42.0	-38.4	-35.2	-28.1	-35.0	-86.1	-56.7	-55.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0	-0.1	0.0	0.0	0.4	0.8	0.4	0.4
Cash from Financing	-31.6	0.0	0.0	-28.0	-31.4	-43.5	-41.7	-42.0	-41.5	-38.0	-34.7	-27.8	-34.6	-85.3	-56.2	-55.5

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	46.5	24.1	12.6	-0.2	-0.2	-0.2	-0.1	-0.2	0.1	-0.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-40.8	-14.4	-70.0	16.9	-39.1	23.8	6.5	22.7	45.6	-15.8	-29.2	2.2	31.1	-14.5	-36.6	24.3	0.7
Closing Cash Balance		32.6	3.3	17.7	87.7	70.7	109.8	86.0	79.6	56.8	11.2	27.0	56.2	54.0	23.0	37.4	74.0	49.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1.2	0.3	0.7	-16.6	1.3	-16.2	-31.0	-24.1	17.2	-3.0
Closing Cash Balance		3.3	2.1	1.8	1.0	17.7	16.3	32.6	63.5	87.7	70.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-17.9	-36.2	-61.0	43.5	7.7	31.8	38.4	6.4	67.6	15.9	59.2	39.8	61.9	-34.0	48.8	43.7	39.8
Real Free Cash Flow		-18.4	-36.2	-61.0	43.5	7.7	22.9	37.6	5.4	66.2	29.0	59.0	38.5	59.3	-37.5	37.3	43.7	39.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		12.4	-24.7	-13.4	-10.5	-11.3	-20.3	-34.5	5.2	16.5	-5.0
Real Free Cash Flow		12.4	-24.7	-13.4	-10.5	-11.3	-20.3	-34.5	5.2	15.9	-5.0