Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

EnPro Industries, Inc.

NPO

Valuace

0

Růst

63

Zdraví

68

Cena

$ 255.80

+1.61 (0.67%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,143.3	1,143.3	1,048.7	1,059.3	1,099.2	1,141.8	1,074.0	1,205.7	1,532.0	1,309.6	1,187.7	1,204.4	1,219.3	1,144.2	1,184.2	1,105.5	865.0
Cost of Revenues		655.8	655.8	603.9	632.5	675.9	705.2	698.2	801.9	1,053.0	865.2	793.0	808.9	802.6	762.9	784.1	726.5	541.0
Gross Profit		487.5	487.5	444.8	426.8	423.3	436.6	375.8	403.8	479.0	444.4	394.7	395.5	416.7	381.3	400.1	379.0	324.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		295.4	286.6	288.1	273.2	258.4	260.9	271.9	257.5	249.1	250.7
Cost of Revenues		171.1	166.4	163.3	155.0	149.1	150.6	152.9	151.3	152.8	151.1
Gross Profit		124.3	120.2	124.8	118.2	109.3	110.3	119.0	106.2	96.3	99.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	9.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	284.6	282.8	336.3	299.8	314.9	340.4	326.3	303.8	302.8	319.5	285.8	286.1	275.0	266.2
Depreciation & Amortization		102.8	102.8	100.3	94.5	103.1	75.8	70.8	67.9	73.7	63.8	57.1	58.1	57.5	56.6	55.5	48.4	39.6
Total Operating Expenses		325.9	325.9	302.5	350.0	285.9	342.3	349.9	347.2	361.7	343.2	319.4	310.9	323.3	294.9	292.6	277.3	269.6
Operating Income		161.6	161.6	142.3	76.8	129.1	228.7	-10.3	23.9	117.3	101.2	-4.7	37.6	63.4	86.4	107.5	101.7	54.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.5	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	73.9	65.6
Depreciation & Amortization		27.2	25.2	25.2	25.2	25.3	25.2	25.2	24.6	23.4	23.7
Total Operating Expenses		91.1	79.3	79.1	76.4	77.1	76.2	71.0	78.2	75.8	67.7
Operating Income		33.2	40.9	45.7	41.8	32.2	34.1	48.0	28.0	20.5	31.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.8	5.8	6.4	14.9	1.7	2.6	1.6	1.4	1.2	1.5	0.8	0.7	1.0	0.8	0.4	1.2	1.6
Interest Expense		34.0	34.0	40.9	45.0	35.6	16.3	16.5	19.6	28.5	50.9	55.9	52.8	45.1	45.1	43.2	40.8	27.5
Other Expense		-104.0	-104.0	-47.9	-39.1	-100.8	-16.3	-16.5	-19.6	-43.4	525.7	-88.9	-51.1	-16.7	-6.3	-1.2	2.9	54.1
IBT		57.6	57.6	94.4	37.7	28.3	212.4	-26.8	4.3	46.6	577.5	-68.7	-18.6	32.6	35.8	63.5	65.0	82.6
Income Tax Expense		17.1	17.1	21.5	30.8	24.4	34.8	-3.5	-3.5	22.0	37.7	-28.6	2.3	10.6	8.4	22.5	20.8	21.3
Net Income		40.5	40.5	72.9	22.2	3.9	177.2	-23.3	7.8	24.6	539.8	-40.1	-20.9	22.0	27.4	41.0	44.2	155.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.6	0.5	1.5	1.2	1.7	1.4	1.2	2.1	3.6	3.7
Interest Expense		8.9	6.9	9.0	9.2	9.5	10.4	10.7	10.3	10.1	10.8
Other Expense		-75.5	-8.8	-10.2	-9.5	-12.5	-10.1	-11.6	-13.7	-11.2	-9.0
IBT		-42.3	32.1	35.5	32.3	19.7	24.0	36.4	14.3	9.3	22.9
Income Tax Expense		-10.3	10.5	9.1	7.8	5.8	4.2	9.7	1.8	13.8	14.7
Net Income		-32.0	21.6	26.4	24.5	13.9	19.8	26.7	12.5	-4.9	8.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.06	$0.19	$8.64	$-1.14	$0.38	$1.18	$25.28	$-1.86	$-0.93	$0.95	$1.31	$1.99	$2.15	$7.64
EPS Diluted		$0.00	$0.00	$0.00	$1.06	$0.19	$8.57	$-1.14	$0.38	$1.18	$24.76	$-1.86	$-0.93	$0.85	$1.17	$1.90	$2.06	$7.51
Shares Outstanding		21.1	21.0	21.0	20.9	20.6	20.6	20.5	20.7	20.9	21.3	21.6	22.5	23.1	20.9	20.7	20.5	20.3
Diluted Shares Outstanding		21.1	21.0	21.1	21.0	20.8	20.8	20.5	20.8	20.9	21.8	21.6	22.5	25.8	23.5	21.6	21.5	20.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.23	$0.40
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.23	$0.40
Shares Outstanding		21.1	21.1	21.0	21.0	21.0	21.0	21.1	20.9	20.9	20.9
Diluted Shares Outstanding		21.1	21.3	21.2	21.2	21.2	21.1	21.1	21.1	20.9	21.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		175.9	236.3	369.8	334.4	338.1	229.5	121.2	129.6	189.3	111.5	103.4	194.2	64.4	53.9	30.7	219.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		175.9	236.3	369.8	334.4	338.1	229.5	121.2	129.6	189.3	111.5	103.4	194.2	64.4	53.9	30.7	219.2
Accounts Receivable		136.2	115.9	116.7	137.1	186.7	192.8	189.5	336.1	374.9	208.1	212.5	205.2	193.1	187.2	195.3	142.1
Inventory		144.6	138.8	142.6	151.9	160.0	139.1	157.1	233.1	204.1	175.4	178.4	159.7	149.1	130.8	112.6	77.0
Other Current Assets		24.1	21.3	21.2	44.9	28.2	17.6	27.6	33.2	51.3	29.9	23.6	44.0	41.0	22.3	44.1	38.6
Total Current Assets		480.8	512.3	650.3	684.2	713.0	579.0	749.5	732.0	819.6	524.9	517.9	603.1	447.6	394.2	382.7	476.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		132.9	107.1	240.3	236.3	206.9	175.9	163.9	369.8	329.8	374.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.8
Total Cash & ST Investments		132.9	107.1	240.3	236.3	206.9	175.9	163.9	369.8	329.8	410.7
Accounts Receivable		139.5	140.9	144.2	115.9	134.8	136.2	134.0	116.7	119.5	136.9
Inventory		141.6	143.3	136.5	138.8	143.3	144.6	146.4	142.6	145.9	152.7
Other Current Assets		43.0	33.4	23.2	21.3	34.2	24.1	19.9	21.2	41.3	54.4
Total Current Assets		457.0	424.7	544.2	512.3	519.2	480.8	464.2	650.3	636.5	754.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		192.9	245.7	242.3	185.2	236.7	195.0	218.8	301.2	296.9	215.4	211.5	199.3	187.5	185.5	164.2	140.2
Goodwill		903.5	896.2	808.4	863.8	964.1	621.8	485.3	333.7	336.1	201.5	195.9	232.4	220.2	220.4	201.2	112.1
Intangible Assets		832.5	790.3	733.5	799.8	901.4	553.6	466.9	297.3	347.0	176.9	190.4	202.8	200.1	222.5	195.7	115.1
Long-Term Investments		-153.7	7.9	0.0	0.0	-167.3	-130.5	0.0	0.0	0.0	236.9	236.9	236.9	236.9	236.9	236.9	236.9
Other Long-Term Assets		112.2	39.1	65.0	-21.7	153.5	134.2	114.6	54.9	61.7	38.2	41.6	49.2	100.4	33.4	71.4	46.6
Total Long-Term Assets		2,041.1	1,979.2	1,849.2	1,963.6	2,255.7	1,504.6	1,285.6	987.1	1,066.5	1,021.5	985.6	1,000.9	945.1	976.7	869.4	671.4
Total Assets		2,521.9	2,491.5	2,499.5	2,647.8	2,968.7	2,083.6	2,035.1	1,719.1	1,886.1	1,546.4	1,503.5	1,604.0	1,392.7	1,370.9	1,252.1	1,148.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		205.4	198.1	192.1	245.7	192.1	192.9	194.7	242.3	186.0	185.6
Goodwill		906.3	904.6	899.2	896.2	902.3	903.5	903.4	808.4	805.2	807.9
Intangible Assets		736.0	754.4	772.0	790.3	811.2	832.5	853.1	733.5	749.6	767.9
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	-152.7	3.1	-133.7	-135.8
Other Long-Term Assets		94.1	93.5	99.1	47.0	109.0	112.2	112.4	54.1	124.0	117.0
Total Long-Term Assets		1,941.8	1,950.6	1,962.4	1,979.2	2,014.6	2,041.1	2,063.6	1,849.2	1,864.8	1,878.4
Total Assets		2,398.8	2,375.3	2,506.6	2,491.5	2,533.8	2,521.9	2,527.8	2,499.5	2,501.3	2,633.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		61.8	66.0	68.7	73.4	81.9	69.8	82.7	139.2	130.7	102.9	101.5	87.8	86.8	83.9	83.9	57.5
Short-Term Debt		22.1	26.2	18.1	15.6	162.0	3.8	4.1	2.4	0.2	39.1	36.6	57.8	189.8	21.8	21.7	22.1
Other Current Liabilities		80.1	90.8	99.6	122.5	135.2	128.4	89.5	138.4	130.1	155.7	131.7	118.1	117.2	121.8	39.0	100.3
Current Liabilities		176.9	198.0	196.4	211.5	379.1	202.0	313.6	287.1	268.1	303.0	278.7	277.2	417.5	227.5	225.1	179.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		64.1	69.6	59.7	66.0	61.7	61.8	60.4	68.7	63.6	63.3
Short-Term Debt		11.7	11.3	26.5	26.2	23.9	22.1	20.3	28.1	18.1	25.3
Other Current Liabilities		111.3	69.4	77.6	84.3	84.4	74.1	78.9	89.6	96.8	81.8
Current Liabilities		187.1	170.4	184.3	198.0	188.4	176.9	179.2	196.4	195.1	187.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		649.4	668.5	679.3	775.1	963.9	487.5	625.2	462.5	618.3	708.0	631.9	557.9	256.6	421.7	375.8	135.8
Capital Leases		10.0	10.2	10.0	9.2	10.0	10.1	9.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		153.7	126.9	120.7	136.5	166.3	130.5	74.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,091.5	1,062.9	1,071.9	1,234.8	1,652.0	956.7	1,120.2	856.4	983.3	1,187.9	1,043.7	965.6	779.3	823.8	758.0	671.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		445.0	464.9	620.4	624.1	627.8	649.4	670.0	679.3	640.5	767.6
Capital Leases		11.5	11.1	10.5	10.2	9.9	10.0	10.2	40.6	10.0	9.7
Def. Tax Liability		0.0	123.6	125.8	126.9	148.7	153.7	152.7	120.7	133.7	135.8
Total Liabilities		877.7	879.2	1,044.8	1,062.9	1,075.9	1,091.5	1,113.9	1,071.9	1,075.5	1,200.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		1,154.6	1,175.6	1,128.0	1,130.2	949.4	794.8	632.2	608.3	604.4	84.0	142.5	195.3	173.3	145.9	104.9	60.7
Comprehensive Income		-33.8	-65.4	-22.2	-33.3	14.6	-4.9	-36.4	-45.5	-48.4	-70.9	-54.1	-34.1	14.4	-23.0	-27.7	5.6
Total Common Equity		1,430.4	1,428.6	1,409.7	1,395.1	1,266.6	1,078.5	886.9	862.7	902.8	358.5	459.8	638.4	613.4	547.1	494.1	476.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		1,228.4	1,213.4	1,193.5	1,175.6	1,168.0	1,154.6	1,134.2	1,128.0	1,139.0	1,136.8
Comprehensive Income		-36.8	-41.5	-51.9	-65.4	-24.5	-33.8	-25.7	-22.2	-32.6	-21.1
Total Common Equity		1,521.1	1,496.1	1,461.8	1,428.6	1,457.9	1,430.4	1,413.9	1,409.7	1,407.9	1,414.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		671.5	694.7	697.4	790.7	1,125.9	491.3	629.3	464.9	618.5	747.1	668.5	615.7	446.4	443.5	397.5	157.9
Book Value		1,430.4	1,428.6	1,427.6	1,413.0	1,316.7	1,126.9	914.9	862.7	902.8	358.5	459.8	638.4	613.4	547.1	494.1	476.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.9	17.9	17.9
Book Value		1,521.1	1,496.1	1,461.8	1,428.6	1,457.9	1,430.4	1,413.9	1,409.7	1,407.9	1,414.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		42.5	40.5	72.9	10.8	202.3	177.6	184.4	38.3	24.6	539.8	-40.1	-20.9	22.0	27.4	41.0	44.2	61.3
Depreciation & Amortization		96.9	102.8	100.3	94.5	103.1	75.8	70.8	67.9	73.7	63.8	57.1	58.1	57.5	56.6	55.5	48.4	39.6
Stock-Based Compensation		11.5	13.5	12.0	10.0	6.5	5.0	5.4	6.8	6.5	9.5	5.1	4.1	9.8	1.4	7.1	5.4	6.9
Change Working Capital		26.1	-11.6	-17.6	42.8	-39.6	21.9	23.3	34.4	82.5	-83.0	-8.7	-7.2	-42.1	-29.4	3.3	-29.0	7.8
Change In Accounts Receivable		3.4	-5.4	1.6	21.6	-0.1	-18.4	18.7	9.9	-29.6	-35.7	3.0	7.3	-14.6	-4.7	15.8	-25.3	-17.9
Change In Accounts Payable		-0.6	-4.3	-5.4	-5.2	1.5	7.7	0.3	-15.9	7.5	20.5	-2.9	3.5	1.3	2.4	-4.7	12.0	2.1
Change In Inventories		12.5	6.1	6.3	10.3	-18.0	-13.3	19.5	7.0	-35.5	7.9	2.4	-14.7	-11.4	-17.2	-12.5	-12.0	5.2
Other Non-cash Items		141.9	71.0	13.7	57.4	-105.1	-133.1	-179.2	89.6	34.2	-519.4	81.1	53.5	-11.7	4.0	5.4	5.3	-77.8
Cash from Operations		179.4	0.0	0.0	207.8	127.4	142.0	51.4	207.6	226.4	46.6	64.5	86.5	32.2	61.7	118.2	78.6	35.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-32.0	21.6	26.4	24.5	13.9	19.8	26.7	12.5	-4.9	8.2
Depreciation & Amortization		27.2	25.2	25.2	25.2	25.3	25.2	25.2	24.6	23.4	23.7
Stock-Based Compensation		0.0	0.0	3.9	3.3	2.2	2.9	4.0	2.9	2.1	2.5
Change Working Capital		13.9	13.3	-5.0	-33.8	33.4	2.0	-13.4	-39.6	38.2	40.9
Change In Accounts Receivable		14.3	1.9	5.5	-27.1	16.4	2.5	-2.6	-14.7	4.7	16.0
Change In Accounts Payable		-1.5	-7.8	8.3	-3.3	3.0	-2.1	1.4	-7.7	4.4	1.3
Change In Inventories		5.5	2.2	-4.9	3.3	1.8	2.4	1.5	0.6	4.9	5.5
Other Non-cash Items		66.9	5.2	1.7	2.4	1.2	2.9	1.3	6.5	1.1	5.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	53.6	76.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-36.0	-42.0	-29.1	-33.9	-29.4	-18.8	-18.3	-21.6	-66.0	-44.7	-39.9	-41.4	-52.3	-39.9	-40.9	-31.5	-21.9
Acquisitions		-227.1	-273.9	-209.4	25.9	270.7	-632.5	236.8	-306.9	0.0	-53.5	-21.9	-45.5	-22.6	-2.0	-85.3	-228.2	-25.9
Investments		35.8	-3.4	0.0	-35.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		35.8	0.0	0.0	35.8	27.4	0.0	0.0	0.0	9.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.6	0.0	0.0	0.6	-0.1	0.1	-2.4	-14.4	30.7	0.5	0.4	0.4	0.2	0.4	0.6	1.8	159.6
Cash from Investing		-226.8	0.0	0.0	-7.4	268.6	-651.2	216.1	-342.9	-26.0	-97.7	-61.4	-86.5	-74.7	-41.5	-125.6	-257.9	111.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-14.5	0.0	0.0	-8.0	-10.3	-6.7	-4.9	-8.2	-13.2	-8.8
Acquisitions		-266.4	0.0	0.0	0.0	0.0	-0.4	-0.5	-208.9	0.2	0.0
Investments		-3.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.8	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	35.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.1	26.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-189.3	0.0	0.0	-145.1	-398.0	-79.0	-168.2	-487.9	-1,184.9	-484.3	-278.1	-210.6	-452.6	-215.4	-218.9	-63.2	-6.2
Debt Issued		77.6	694.7	-2.7	51.8	62.8	713.6	30.2	652.3	1,031.3	355.7	356.7	263.4	621.9	218.3	264.9	302.8	164.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	10.0	29.9	652.7	1,014.7	635.7	350.8	230.8	0.0	0.0	0.0	0.0	0.8
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	715.0	-5.3	-15.0	-50.0	-11.5	-30.4	-85.3	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-24.8	0.0	0.0	-24.3	-23.4	-22.4	-21.7	-20.9	-20.3	-19.0	-18.1	-18.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-2.0	0.0	0.0	-1.5	48.3	-5.4	-2.0	-5.1	-11.9	-2.4	-2.2	-2.1	629.6	204.1	248.4	53.8	0.8
Cash from Financing		-150.1	0.0	0.0	-170.9	-373.1	618.2	-167.3	123.8	-252.4	118.5	22.0	-85.2	177.0	-11.3	29.5	-9.4	-4.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-135.2
Debt Issued		456.7	-19.5	-170.7	-3.4	-1.4	-19.8	-18.8	-7.1	50.8	0.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.0	-6.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.1	-140.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-199.0	-121.6	-133.5	35.4	-3.7	108.6	108.3	-8.4	-59.7	77.8	8.1	-90.8	129.8	10.5	23.2	-188.5	142.4
Closing Cash Balance		175.9	114.7	236.3	369.8	334.4	338.1	229.5	121.2	129.6	189.3	111.5	103.4	194.2	64.4	53.9	30.7	219.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-18.2	25.8	-133.2	4.0	29.4	31.0	12.0	-205.9	40.0	-45.1
Closing Cash Balance		114.7	132.9	107.1	240.3	236.3	206.9	175.9	163.9	369.8	329.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		143.4	159.2	130.0	173.9	98.0	123.2	33.1	186.0	160.4	1.9	24.6	45.1	-20.1	21.8	77.3	47.1	13.5
Real Free Cash Flow		131.9	145.7	118.0	163.9	91.5	118.2	27.7	179.2	153.9	-7.6	19.5	41.0	-29.9	20.4	70.2	41.7	6.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		50.5	53.4	42.3	11.6	47.2	47.3	37.5	-2.0	40.4	67.5
Real Free Cash Flow		50.5	53.4	38.4	8.3	45.0	44.4	33.5	-4.9	38.3	65.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií