Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Insperity, Inc.

NSP

Valuace

15

Růst

15

Zdraví

65

Cena

$ 27.00

+0.27 (0.58%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		6,812.0	6,812.0	6,581.0	6,485.9	5,938.8	4,973.1	4,287.0	4,314.8	3,828.5	3,300.2	2,941.3	2,603.6	2,357.8	2,256.1	2,158.8	1,976.2	1,719.8
Cost of Revenues		5,912.0	5,912.0	5,529.0	5,449.1	4,927.6	4,153.0	3,480.2	3,581.9	3,146.6	2,727.5	2,449.7	2,165.7	1,954.0	1,862.9	1,776.6	1,624.4	1,421.2
Gross Profit		900.0	900.0	1,052.0	1,036.8	1,011.2	820.1	806.9	732.9	681.9	572.7	491.6	437.9	403.8	393.3	382.2	351.8	298.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		1,668.0	1,623.0	1,658.0	1,863.0	1,613.0	1,561.0	1,605.0	1,802.0	1,580.2	1,550.9
Cost of Revenues		1,496.0	1,428.0	1,435.0	1,553.0	1,395.0	1,332.0	1,345.0	1,457.0	1,358.1	1,293.0
Gross Profit		172.0	195.0	223.0	310.0	218.0	229.0	260.0	345.0	222.1	257.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	775.5	720.3	608.2	581.0	517.6	480.0	424.6	368.7	343.1	331.3	312.6	292.3	279.2	246.6
Depreciation & Amortization		45.0	45.0	44.0	42.7	50.1	41.0	33.8	39.4	22.8	18.2	16.6	18.6	21.4	21.0	18.2	15.2	15.0
Total Operating Expenses		910.0	910.0	935.0	818.3	761.0	646.8	612.2	546.3	502.9	442.8	385.3	361.7	352.6	333.7	310.5	294.5	261.5
Operating Income		-10.0	-10.0	117.0	218.5	250.2	173.3	194.7	186.6	179.0	129.9	106.3	65.7	47.5	56.2	67.5	57.3	37.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.8	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	189.0	48.7
Depreciation & Amortization		12.0	11.0	11.0	11.0	11.0	11.0	11.0	11.0	10.8	10.7
Total Operating Expenses		218.0	220.0	230.0	242.0	233.0	228.0	237.0	237.0	199.8	198.5
Operating Income		-46.0	-25.0	-7.0	68.0	-15.0	1.0	23.0	108.0	22.3	59.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		30.0	30.0	37.0	33.7	9.4	2.4	2.6	10.7	8.0	3.4	1.3	0.0	0.0	0.0	0.0	0.0	1.0
Interest Expense		24.0	24.0	28.0	27.1	14.2	7.5	8.0	7.6	4.7	3.2	2.4	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		6.0	6.0	9.0	6.5	-4.8	-5.0	-5.4	3.0	3.3	0.2	-1.1	-10.6	-3.6	-6.0	-4.0	-7.5	1.0
IBT		-4.0	-4.0	126.0	225.1	245.4	168.3	189.3	189.6	182.4	130.1	105.2	65.6	47.6	53.7	68.3	50.8	38.0
Income Tax Expense		3.0	3.0	35.0	53.7	66.1	44.2	51.0	38.5	46.9	45.7	39.2	26.2	19.6	21.7	27.9	20.3	15.6
Net Income		-7.0	-7.0	91.0	171.4	179.4	124.1	138.2	151.1	135.4	84.4	66.0	39.4	28.0	32.0	40.4	30.5	22.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		6.0	7.0	7.0	10.0	9.0	9.0	9.0	10.0	9.0	8.0
Interest Expense		6.0	6.0	6.0	6.0	7.0	7.0	7.0	7.0	7.2	7.0
Other Expense		0.0	1.0	1.0	4.0	2.0	2.0	2.0	3.0	1.8	0.9
IBT		-46.0	-24.0	-6.0	72.0	-13.0	3.0	25.0	111.0	24.0	60.4
Income Tax Expense		-13.0	-4.0	-1.0	21.0	-4.0	0.0	7.0	32.0	4.5	16.0
Net Income		-33.0	-20.0	-5.0	51.0	-9.0	3.0	18.0	79.0	19.6	44.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.53	$4.70	$3.22	$3.57	$3.72	$3.29	$2.02	$1.55	$0.79	$0.53	$0.63	$0.79	$0.58	$0.43
EPS Diluted		$0.00	$0.00	$0.00	$4.47	$4.64	$3.18	$3.54	$3.70	$3.27	$2.01	$1.55	$0.79	$0.53	$0.63	$0.78	$0.58	$0.43
Shares Outstanding		37.7	38.0	38.0	37.8	38.1	38.4	38.5	40.2	41.2	41.0	41.6	48.6	49.4	49.7	50.0	50.8	50.5
Diluted Shares Outstanding		37.7	38.0	38.0	38.3	38.1	38.4	38.8	40.4	41.5	41.2	41.7	48.6	49.4	49.7	50.1	51.0	50.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.52	$1.17
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.52	$1.16
Shares Outstanding		37.7	38.0	35.7	38.0	40.9	38.0	37.5	37.0	37.6	37.8
Diluted Shares Outstanding		37.7	38.0	35.7	38.0	40.9	38.0	37.5	38.0	37.6	38.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		740.0	1,039.0	692.9	732.8	575.8	554.8	367.3	326.8	354.3	286.0	269.5	276.5	225.8	264.5	211.2	234.8
Short Term Investments		16.0	16.0	15.9	33.1	31.8	34.5	34.7	60.8	2.0	1.9	9.9	28.6	46.3	16.9	57.0	43.4
Total Cash & ST Investments		756.0	1,055.0	708.8	765.9	607.6	589.4	402.1	387.6	356.2	287.9	279.4	305.1	272.1	281.4	268.2	278.2
Accounts Receivable		740.0	829.0	693.9	622.8	525.7	392.7	469.5	400.6	343.8	275.2	200.7	175.1	210.4	190.4	173.8	143.9
Inventory		0.0	0.0	0.0	61.5	58.2	55.7	59.7	50.6	51.9	57.7	44.8	71.7	70.8	70.0	69.3	67.4
Other Current Assets		125.0	201.0	192.6	61.7	53.3	39.5	43.5	27.7	27.0	19.5	17.1	17.6	12.1	9.7	11.5	8.5
Total Current Assets		1,621.0	2,085.0	1,595.3	1,511.9	1,244.8	1,077.3	974.7	866.5	778.9	640.3	542.0	569.5	565.3	551.5	522.8	498.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		501.0	441.0	551.0	1,039.0	470.0	676.0	667.0	692.9	678.6	580.1
Short Term Investments		18.0	15.0	17.0	16.0	16.0	16.0	16.0	15.9	13.8	36.0
Total Cash & ST Investments		519.0	456.0	568.0	1,055.0	486.0	692.0	683.0	708.8	692.4	616.1
Accounts Receivable		929.0	854.0	842.0	829.0	765.0	740.0	724.0	693.9	656.7	616.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	64.4	72.5	70.7
Other Current Assets		106.0	207.0	244.0	201.0	182.0	189.0	212.0	192.6	128.6	130.9
Total Current Assets		1,554.0	1,517.0	1,654.0	2,085.0	1,433.0	1,621.0	1,619.0	1,595.3	1,477.7	1,363.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		241.0	257.0	254.9	256.5	273.6	276.9	204.6	117.2	95.7	80.3	61.8	84.3	86.4	93.9	92.9	76.0
Goodwill		0.0	0.0	0.0	0.0	12.7	12.7	0.0	0.0	12.7	12.7	12.7	12.7	14.4	17.2	0.0	0.0
Intangible Assets		13.0	13.0	12.7	0.0	0.0	0.0	0.0	0.0	0.1	0.4	0.9	1.8	4.0	6.6	0.0	0.0
Long-Term Investments		64.0	0.0	0.0	0.0	201.9	203.2	193.0	0.0	168.5	157.6	149.2	120.3	86.4	69.0	5.8	7.7
Other Long-Term Assets		141.0	208.0	236.5	242.6	15.2	4.5	6.0	186.5	3.5	1.8	1.4	1.7	1.8	4.8	59.1	55.5
Total Long-Term Assets		474.0	512.0	524.4	527.4	508.2	507.0	420.3	325.3	284.8	266.9	242.9	227.2	201.2	198.7	189.5	161.8
Total Assets		2,095.0	2,597.0	2,119.7	2,039.3	1,753.1	1,584.3	1,395.0	1,191.8	1,063.7	907.2	784.9	796.7	766.6	750.2	712.3	659.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		245.0	248.0	253.0	257.0	256.0	241.0	247.0	254.9	244.6	245.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.7	0.0	0.0
Intangible Assets		13.0	13.0	13.0	13.0	13.0	13.0	13.0	12.7	12.7	12.7
Long-Term Investments		147.0	0.0	0.0	0.0	0.0	0.0	0.0	215.1	214.4	197.9
Other Long-Term Assets		50.0	218.0	213.0	208.0	212.0	205.0	241.0	21.4	37.0	35.2
Total Long-Term Assets		458.0	501.0	489.0	512.0	500.0	474.0	507.0	524.4	518.8	501.6
Total Assets		2,012.0	2,018.0	2,143.0	2,597.0	1,933.0	2,095.0	2,126.0	2,119.7	1,996.5	1,865.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		7.0	10.0	10.7	7.7	6.4	6.2	4.6	10.6	6.4	4.2	5.4	4.7	2.7	3.7	5.1	3.3
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		1,376.0	1,019.0	859.2	1,345.6	1,122.2	898.7	864.5	761.7	720.0	596.8	482.3	491.8	434.0	432.1	391.1	350.3
Current Liabilities		1,383.0	1,930.0	1,436.3	1,353.4	1,128.6	904.9	869.0	772.3	726.5	601.0	487.7	496.5	436.7	435.8	396.2	353.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		8.0	6.0	8.0	10.0	6.0	7.0	6.0	10.7	7.2	6.8
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		1,374.0	985.0	1,001.0	1,019.0	922.0	867.0	896.0	859.2	796.1	727.2
Current Liabilities		1,382.0	1,357.0	1,466.0	1,930.0	1,233.0	1,383.0	1,406.0	1,436.3	1,321.4	1,135.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		369.0	435.0	426.9	425.0	433.6	433.7	328.3	144.4	104.4	104.4	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		55.0	66.0	57.5	55.6	64.2	64.3	58.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	7.7	9.0	10.8	8.9
Total Liabilities		1,953.0	2,500.0	2,026.0	1,958.0	1,754.9	1,540.1	1,390.9	1,114.1	997.4	846.6	612.5	592.6	513.3	509.3	467.1	419.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		436.0	436.0	436.0	435.0	435.0	424.0	425.0	484.4	473.4	419.5
Capital Leases		0.0	67.0	67.0	66.0	66.0	55.0	56.0	57.5	52.0	50.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.3	0.0	0.0
Total Liabilities		1,925.0	1,906.0	2,024.0	2,500.0	1,808.0	1,953.0	1,986.0	2,026.0	1,913.4	1,734.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.0	1.0	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		788.0	738.0	738.6	655.2	553.6	575.0	499.5	397.9	296.8	278.2	232.8	214.5	256.0	241.3	243.7	228.9
Comprehensive Income		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	-190.1	0.0	0.0	0.0	0.0	0.0
Total Common Equity		142.0	97.0	93.6	81.3	-1.8	44.1	4.1	77.7	66.3	60.5	172.5	204.1	253.3	240.9	245.2	240.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.0	1.0	1.0	1.0	1.0	1.0	1.0	0.6	0.6	0.6
Retained Earnings		694.0	736.0	764.0	738.0	769.0	788.0	793.0	738.6	740.3	717.2
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		87.0	112.0	119.0	97.0	125.0	142.0	140.0	93.6	83.1	130.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		424.0	435.0	426.9	425.0	433.6	433.7	328.3	144.4	104.4	104.4	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		142.0	97.0	93.6	81.3	-1.8	44.1	4.1	77.7	66.3	60.5	172.5	204.1	253.3	240.9	245.2	240.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		87.0	112.0	119.0	97.0	125.0	142.0	140.0	93.6	83.1	130.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		160.9	-7.0	91.0	171.4	179.4	124.1	138.2	151.1	135.4	84.4	66.0	39.4	28.0	32.0	40.4	30.5	22.4
Depreciation & Amortization		43.5	45.0	44.0	42.7	40.7	38.5	31.2	28.7	22.8	18.2	16.6	18.6	21.4	21.0	18.2	15.2	15.0
Stock-Based Compensation		56.5	61.0	61.0	53.0	50.1	40.6	60.1	24.0	20.4	24.3	16.6	13.3	11.1	11.1	9.8	8.6	8.1
Change Working Capital		62.7	-389.0	338.0	-63.8	87.4	51.3	121.6	-3.0	10.2	67.7	30.4	-2.8	77.4	-35.4	21.7	13.1	30.5
Change In Accounts Receivable		-134.8	3.0	-135.0	-71.1	-109.5	-120.6	73.0	-65.2	-66.6	-63.7	-69.6	-25.5	34.9	-19.6	-19.5	-28.8	-18.9
Change In Accounts Payable		-0.1	-4.0	-1.0	3.0	1.3	0.2	1.6	-6.1	4.2	2.3	-1.2	0.7	2.0	-1.0	-1.4	1.8	1.1
Change In Inventories		60.6	0.0	0.0	0.0	0.0	186.2	44.4	59.5	38.2	108.5	92.6	-9.7	12.8	-13.0	31.1	22.4	48.8
Other Non-cash Items		122.4	0.0	0.0	0.0	0.8	0.9	0.8	-0.5	0.1	0.1	0.1	11.3	5.6	8.1	6.5	6.6	1.7
Cash from Operations		319.1	0.0	0.0	198.5	347.7	260.2	346.4	205.2	184.5	204.4	132.7	65.1	141.7	34.7	90.8	73.9	78.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-33.0	-20.0	-5.0	51.0	-9.0	3.0	18.0	79.0	19.6	44.3
Depreciation & Amortization		12.0	11.0	11.0	11.0	11.0	11.0	11.0	11.0	10.8	10.7
Stock-Based Compensation		14.0	16.0	20.0	11.0	14.0	17.0	20.0	10.0	11.3	15.2
Change Working Capital		281.0	-37.0	-93.0	-540.0	618.0	-177.0	-20.0	-83.0	26.8	138.9
Change In Accounts Receivable		68.0	-51.0	-9.0	-5.0	-64.0	-25.0	-16.0	-30.0	-37.2	-51.6
Change In Accounts Payable		-2.0	2.0	-2.0	-2.0	4.0	-1.0	1.0	-5.0	3.5	0.4
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	60.6	0.0
Other Non-cash Items		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.6	87.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	58.2	209.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-37.1	-31.0	-38.0	-40.1	-30.3	-32.9	-98.2	-56.3	-35.3	-33.3	-34.0	-17.8	-19.1	-11.6	-17.6	-31.4	-6.8
Acquisitions		-20.7	0.0	0.0	0.0	1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.4	-14.6	-12.9
Investments		-27.7	-26.0	-23.0	-48.0	-46.7	-58.2	-50.6	-110.1	-87.9	-1.8	-1.0	-10.6	-69.6	-54.8	-33.1	-66.0	-60.0
Sales of Investment		48.3	26.0	23.0	66.4	45.0	60.0	50.1	136.7	28.9	1.6	9.0	28.5	85.4	23.2	68.5	35.6	21.0
Other Investing Activities		20.7	0.0	0.0	0.0	-1.8	0.1	0.0	0.0	0.2	0.3	0.0	12.3	0.1	0.1	2.5	14.6	0.1
Cash from Investing		-16.4	0.0	0.0	-21.7	-32.1	-31.0	-98.6	-29.7	-94.1	-33.3	-26.0	12.4	-3.2	-43.0	17.9	-61.7	-58.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-9.0	-9.0	-7.0	-6.0	-13.0	-14.0	-6.0	-5.0	-17.6	-8.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	-22.5
Investments		-1.0	-15.0	-4.0	-6.0	-6.0	-5.0	-6.0	-6.0	-8.4	-7.3
Sales of Investment		1.0	13.0	6.0	6.0	6.0	5.0	6.0	6.0	6.5	29.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	22.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.4	14.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		4.5	435.0	8.1	1.9	-8.6	-0.1	105.4	183.9	40.0	104.4	124.4	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	125.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-123.1	-19.0	-63.0	-131.5	-73.3	-69.7	-99.4	-203.0	-113.3	-38.7	-175.9	-67.1	-20.8	-17.2	-16.9	-25.1	-7.9
Dividends Paid		-86.6	0.0	0.0	-84.2	-76.6	-144.2	-61.9	-48.6	-33.4	-65.8	-20.6	-21.2	-69.5	-17.4	-42.7	-15.7	-13.5
Other Financing Activities		12.7	0.0	0.0	60.7	8.7	5.8	107.7	133.3	42.3	1.6	1.4	3.9	2.5	4.2	4.3	5.0	8.9
Cash from Financing		-197.0	0.0	0.0	-155.0	-141.2	-208.1	-53.6	-118.4	-104.5	-102.9	-90.2	-84.4	-87.8	-30.4	-55.3	-35.8	-12.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		436.0	436.0	436.0	1.0	435.0	11.0	-1.0	-1.9	5.5	1.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	19.0	-19.0	-11.0	-15.0	-14.0	-23.0	0.0	-86.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.3	-21.3
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	61.0	-2.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	39.7	-109.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		135.3	-384.0	309.0	21.7	174.4	21.1	194.1	57.1	-14.1	68.2	16.5	-6.9	50.7	-38.8	53.3	-23.6	7.7
Closing Cash Balance		740.0	945.0	1,344.0	1,035.7	1,013.9	807.8	786.7	592.6	535.5	354.3	286.0	269.5	276.5	225.8	264.5	211.2	234.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		257.0	-16.0	-113.0	-498.0	596.0	-200.0	12.0	-57.0	78.5	101.8
Closing Cash Balance		945.0	501.0	733.0	846.0	1,344.0	748.0	740.0	978.0	1,035.7	729.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		282.0	-309.0	482.0	158.4	317.4	227.2	248.2	148.8	149.2	171.1	98.7	47.2	122.6	23.1	73.2	42.5	72.1
Real Free Cash Flow		225.5	-370.0	421.0	105.4	267.3	186.6	188.0	124.9	128.7	146.7	82.0	33.9	111.5	12.0	63.4	33.9	64.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		246.0	-20.0	-86.0	-449.0	606.0	-164.0	14.0	26.0	40.6	201.4
Real Free Cash Flow		232.0	-36.0	-106.0	-460.0	592.0	-181.0	-6.0	16.0	29.3	186.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií