Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

NetScout Systems, Inc.

NTCT

Valuace

18

Růst

53

Zdraví

72

Cena

$ 32.14

-0.79 (-2.83%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		861.4	822.7	829.5	914.5	855.6	831.3	891.8	909.9	986.8	1,162.1	955.4	453.7	396.6	350.6	308.7	290.5	260.3
Cost of Revenues		178.8	178.7	187.4	223.1	214.2	222.1	242.2	254.1	271.9	346.1	328.4	94.6	84.5	74.0	65.7	61.4	56.1
Gross Profit		682.7	643.9	642.0	691.4	641.4	609.2	649.6	655.8	714.9	816.0	627.0	359.1	312.1	276.5	243.0	229.2	204.3

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		250.7	219.0	186.7	205.0	252.0	191.1	174.6	203.4	218.1	196.8
Cost of Revenues		46.0	43.6	43.4	45.7	46.6	42.1	44.4	50.3	43.6	43.1
Gross Profit		204.7	175.4	143.3	159.3	205.4	149.1	130.2	153.1	174.4	153.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	176.2	171.1	179.2	188.3	203.6	215.1	232.7	208.6	75.2	70.5	61.5	49.5	40.6	36.7
Selling General & Admin Expenses		0.0	0.0	0.0	380.4	360.8	331.7	376.5	385.4	422.0	447.1	411.0	183.7	160.2	146.5	137.1	128.6	119.7
Depreciation & Amortization		60.6	63.8	75.0	95.4	59.7	61.2	67.2	74.3	76.6	70.1	32.4	3.4	3.4	2.9	2.1	1.9	2.1
Total Operating Expenses		572.6	1,011.5	791.9	612.0	591.7	572.0	629.3	663.3	713.7	749.9	652.1	262.3	234.1	210.9	188.7	171.1	158.4
Operating Income		110.1	-367.6	-149.8	77.7	49.7	37.1	17.6	-71.6	-4.1	62.1	-25.6	96.8	78.0	64.5	53.7	58.1	45.9

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		11.2	16.9	17.0	15.6	18.3	18.7	19.0	18.1	21.2	13.7
Total Operating Expenses		140.3	142.9	149.9	139.4	143.7	134.9	593.5	190.1	308.9	127.5
Operating Income		64.3	32.5	-6.6	19.9	61.7	14.1	-463.3	-37.0	-134.4	26.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		12.6	10.7	9.6	4.9	0.3	0.6	4.5	5.2	1.8	1.0	0.7	0.4	0.3	0.5	0.4	0.7	0.6
Interest Expense		2.1	7.2	8.7	9.2	5.7	14.8	15.7	21.3	14.6	9.9	6.9	1.8	0.2	0.8	2.8	1.8	3.5
Other Expense		3.2	1.8	5.3	-9.2	-5.7	-14.8	-15.7	-64.0	-5.2	-4.0	-0.5	-1.5	0.3	-1.1	-0.6	0.0	-2.8
IBT		113.4	-365.8	-144.5	68.4	44.0	22.3	1.9	-92.9	-18.7	52.2	-32.4	95.0	77.9	63.7	50.9	56.3	43.1
Income Tax Expense		17.5	1.1	3.2	8.8	7.0	3.0	4.7	-19.6	-98.5	18.9	-4.1	33.8	28.8	23.1	18.5	19.0	15.2
Net Income		95.9	-366.9	-147.7	59.6	37.0	19.4	-2.8	-73.3	79.8	33.3	-28.4	61.2	49.1	40.6	32.4	37.3	27.9

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		3.3	3.5	3.2	2.6	2.5	2.5	3.1	2.7	2.1	2.5
Interest Expense		0.5	0.4	0.4	0.8	2.6	1.8	1.9	2.2	2.2	2.2
Other Expense		2.3	-1.1	3.7	-1.7	-4.3	-1.8	9.6	4.0	0.7	1.2
IBT		66.6	31.4	-2.8	18.2	57.4	12.3	-453.7	-32.9	-133.7	27.5
Income Tax Expense		11.5	5.6	0.9	-0.4	8.6	3.3	-10.3	-0.5	-1.1	6.0
Net Income		55.1	25.8	-3.7	18.6	48.8	9.0	-443.4	-32.4	-132.6	21.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.83	$0.48	$0.26	$-0.04	$-0.93	$0.91	$0.36	$-0.35	$1.49	$1.19	$0.97	$0.77	$0.89	$0.69
EPS Diluted		$0.00	$0.00	$0.00	$0.82	$0.48	$0.26	$-0.04	$-0.93	$0.90	$0.36	$-0.35	$1.47	$1.17	$0.96	$0.76	$0.87	$0.67
Shares Outstanding		71.7	71.7	71.5	71.8	74.0	73.1	75.2	78.6	87.4	92.2	81.9	41.1	41.4	41.7	42.0	42.1	40.7
Diluted Shares Outstanding		71.7	72.6	71.5	73.0	75.1	73.8	75.2	78.6	88.3	92.9	81.9	41.6	42.0	42.3	42.8	43.0	41.9

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		71.7	71.7	71.7	71.7	71.7	71.4	71.5	71.2	71.1	72.1
Diluted Shares Outstanding		71.7	71.7	71.7	72.6	72.6	71.8	71.5	71.2	71.1	72.8

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		389.7	457.4	389.7	386.8	636.2	467.2	338.5	409.6	369.8	304.9	210.7	104.9	102.1	99.9	117.3	67.2	63.3
Short Term Investments		33.5	34.1	33.5	32.2	67.0	9.3	48.0	76.3	77.9	137.9	128.0	101.4	75.2	37.3	79.6	133.4	69.9
Total Cash & ST Investments		423.1	491.5	423.1	419.0	703.2	476.5	386.5	486.0	447.8	442.8	338.7	206.3	177.3	137.3	179.3	200.6	133.2
Accounts Receivable		192.1	163.7	192.1	143.9	148.2	197.7	213.5	235.3	213.4	294.4	247.2	82.2	60.5	73.9	69.8	62.8	68.3
Inventory		14.1	11.1	14.1	18.0	28.2	22.8	22.2	26.3	34.8	40.0	58.0	12.1	12.6	7.6	8.0	8.9	9.2
Other Current Assets		43.2	46.9	43.2	37.0	49.3	25.5	37.5	53.7	56.4	77.3	96.5	36.6	28.4	18.6	15.0	11.4	10.9
Total Current Assets		672.5	713.2	672.5	617.4	921.9	722.5	659.7	801.2	752.4	854.5	740.5	337.3	278.8	237.3	272.1	283.7	218.8

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		483.4	489.6	457.4	398.4	363.4	362.2	389.7	297.7	279.9	332.7
Short Term Investments		33.5	42.9	34.1	28.5	37.5	44.0	33.5	31.5	48.7	51.9
Total Cash & ST Investments		516.9	532.5	491.5	426.9	400.9	406.2	423.1	329.1	328.6	384.6
Accounts Receivable		130.2	92.2	163.7	214.6	118.6	129.3	192.1	221.6	152.6	108.3
Inventory		9.9	11.2	11.1	14.4	12.9	12.1	12.9	14.8	15.5	18.0
Other Current Assets		51.1	48.0	46.9	36.3	51.3	42.5	44.4	43.8	43.8	38.8
Total Current Assets		708.0	683.9	713.2	692.2	583.7	590.1	672.5	609.3	540.5	549.7

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		69.0	59.2	69.0	86.2	96.3	110.0	126.3	59.0	52.5	61.4	62.0	23.9	23.1	19.7	16.5	13.5	12.8
Goodwill		1,502.8	1,076.4	1,502.8	1,724.4	1,723.2	1,717.6	1,725.7	1,715.5	1,712.8	1,718.2	1,709.4	197.4	203.4	202.5	170.4	128.2	128.2
Intangible Assets		308.7	258.7	308.7	366.6	433.4	511.9	582.2	669.1	831.4	931.3	1,054.0	50.2	58.5	63.8	54.7	47.7	53.6
Long-Term Investments		1.0	1.0	1.0	8.9	0.0	-8.1	2.6	1.0	-6.7	21.9	13.4	58.6	41.5	16.8	32.3	27.9	37.4
Other Long-Term Assets		10.6	11.8	10.6	12.5	13.0	23.2	17.8	17.0	19.6	7.7	7.4	-20.1	-13.4	2.9	2.0	1.5	1.9
Total Long-Term Assets		1,922.8	1,473.4	1,922.8	2,203.2	2,272.8	2,362.6	2,460.8	2,468.8	2,616.2	2,747.0	2,852.4	331.8	329.0	314.9	294.5	243.8	263.8
Total Assets		2,595.3	2,186.6	2,595.3	2,820.6	3,194.7	3,085.0	3,120.5	3,270.0	3,368.6	3,601.5	3,592.8	669.0	607.8	552.2	566.6	527.6	482.6

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		59.7	57.7	59.2	58.6	61.7	64.8	69.0	72.9	77.6	82.6
Goodwill		1,069.5	1,070.2	1,076.4	1,079.1	1,073.4	1,076.7	1,502.8	1,551.5	1,722.0	1,723.5
Intangible Assets		238.4	249.9	258.7	270.0	285.6	295.3	308.7	323.9	336.4	352.5
Long-Term Investments		10.0	11.0	1.0	1.0	1.0	1.0	1.0	1.0	4.0	5.9
Other Long-Term Assets		11.7	12.0	11.8	11.3	10.3	9.7	10.6	11.6	12.7	11.8
Total Long-Term Assets		1,468.2	1,473.5	1,473.4	1,482.6	1,487.0	1,495.4	1,922.8	1,980.5	2,157.2	2,180.9
Total Assets		2,176.2	2,157.4	2,186.6	2,174.7	2,070.7	2,085.4	2,595.3	2,589.8	2,697.7	2,730.6

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		14.5	18.2	14.5	16.5	22.0	18.0	20.0	24.6	30.1	37.4	44.0	13.1	11.5	10.2	7.5	9.7	7.3
Short-Term Debt		12.0	11.0	12.0	23.3	11.4	12.4	10.3	0.0	0.0	0.0	0.0	0.0	0.0	41.3	29.3	15.0	11.3
Other Current Liabilities		66.8	76.1	66.0	100.1	111.1	111.2	98.4	82.8	81.2	112.2	116.4	51.1	42.1	1.2	3.8	26.6	24.9
Current Liabilities		395.1	407.9	395.1	453.6	475.1	411.3	399.0	379.9	413.3	460.2	457.1	187.6	163.0	147.7	134.1	136.6	127.6

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		14.7	14.0	18.2	13.7	13.9	15.9	14.5	15.1	15.6	14.4
Short-Term Debt		10.0	10.9	11.0	11.0	11.9	11.9	12.0	12.0	11.7	11.7
Other Current Liabilities		75.1	67.3	76.1	71.6	56.7	75.5	66.0	60.1	55.3	72.7
Current Liabilities		377.4	387.0	407.9	381.8	347.1	383.2	395.1	382.3	359.1	383.2

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		100.0	32.5	138.1	148.8	403.9	411.3	520.7	550.0	600.0	300.0	300.0	1.6	1.6	1.8	62.0	53.1	68.1
Capital Leases		38.1	43.5	50.1	60.5	65.3	73.6	81.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		4.4	2.6	4.4	24.9	78.9	92.3	114.4	124.2	151.6	277.6	285.4	10.6	2.8	0.9	1.4	1.9	1.6
Total Liabilities		703.2	626.2	703.2	790.9	1,133.2	1,079.3	1,182.6	1,204.6	1,299.8	1,165.3	1,149.5	233.3	198.6	180.3	225.4	208.0	215.8

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		33.5	30.7	32.5	106.8	108.5	110.2	138.1	140.9	143.7	146.4
Capital Leases		43.5	41.5	43.5	42.8	45.4	47.1	50.1	52.9	55.3	58.1
Def. Tax Liability		2.9	2.9	2.6	3.7	4.0	4.3	4.4	4.5	3.2	13.6
Total Liabilities		602.6	609.9	626.2	654.2	611.3	653.4	703.2	685.9	658.0	699.4

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Retained Earnings		322.5	-44.4	322.5	470.2	411.7	374.7	355.3	358.1	396.5	316.7	283.4	311.8	250.6	201.5	160.9	128.4	91.2
Comprehensive Income		3.6	4.1	3.6	5.7	0.1	-1.9	-3.2	-2.6	2.9	-3.5	-1.5	-4.6	2.8	0.7	-1.0	-0.7	-1.8
Total Common Equity		1,892.1	1,560.4	1,892.1	2,029.6	2,061.5	2,005.8	1,937.9	2,065.4	2,068.8	2,436.3	2,443.4	435.8	409.2	371.9	341.2	319.6	266.8

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-22.3	-48.1	-44.4	-63.1	-111.9	-120.9	322.5	354.9	487.5	466.0
Comprehensive Income		4.0	4.3	4.1	3.1	4.2	3.4	3.6	5.9	5.4	5.8
Total Common Equity		1,573.6	1,547.6	1,560.4	1,520.6	1,459.4	1,432.0	1,892.1	1,903.9	2,039.7	2,031.2

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		150.1	43.5	150.1	160.5	415.3	423.6	531.0	550.0	600.0	300.0	300.0	0.0	0.0	0.0	62.0	68.1	79.4
Book Value		1,892.1	1,560.4	1,892.1	2,029.6	2,061.5	2,005.8	1,937.9	2,065.4	2,068.8	2,436.3	2,443.4	435.8	409.2	371.9	341.2	319.6	266.8

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,573.6	1,547.6	1,560.4	1,520.6	1,459.4	1,432.0	1,892.1	1,903.9	2,039.7	2,031.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-147.7	-366.9	-147.7	59.6	35.9	19.4	-2.8	-73.3	79.8	33.3	-28.4	61.2	49.1	40.6	32.4	37.3	27.9
Depreciation & Amortization		75.0	63.8	75.0	85.9	95.8	105.8	116.1	137.9	153.5	160.9	140.1	19.7	18.3	17.5	16.6	13.9	14.4
Stock-Based Compensation		70.8	64.8	70.8	62.0	56.1	51.9	50.9	56.3	47.3	39.2	28.4	16.6	12.9	9.6	8.7	6.4	5.5
Change Working Capital		-111.9	55.5	-111.9	-8.9	110.9	50.6	59.5	17.2	69.0	5.2	-9.2	6.1	25.6	23.0	4.4	7.4	-6.3
Change In Accounts Receivable		-46.4	28.7	-48.4	4.9	49.3	16.9	21.5	-22.2	85.0	-48.1	-23.3	-21.8	13.5	0.1	-4.0	2.8	-25.7
Change In Accounts Payable		-1.9	3.2	-1.9	-5.5	4.2	-1.7	-4.3	-3.9	-8.9	0.4	2.3	1.4	1.5	-2.3	-2.2	2.6	-0.2
Change In Inventories		0.6	0.1	0.6	9.0	-8.0	-2.0	1.5	5.3	1.0	12.5	5.5	-0.5	-6.8	1.4	-0.9	0.3	-2.2
Other Non-cash Items		168.5	438.1	218.6	12.0	10.0	10.0	11.1	45.2	0.7	0.3	6.6	0.6	-0.2	0.8	0.8	0.1	0.6
Cash from Operations		58.8	0.0	0.0	156.7	296.0	213.9	225.0	149.8	222.5	227.8	95.3	106.9	110.9	95.4	68.3	68.5	47.2

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		55.1	25.8	-3.7	18.6	48.8	9.0	-443.4	-32.4	-132.6	21.5
Depreciation & Amortization		16.0	16.9	17.0	15.6	18.3	18.7	19.0	18.1	21.2	19.0
Stock-Based Compensation		13.8	13.6	20.0	0.0	14.5	14.9	21.2	16.1	16.4	18.4
Change Working Capital		-16.7	-47.0	49.2	93.3	-38.6	-40.5	40.5	53.1	-42.5	-73.7
Change In Accounts Receivable		-104.4	-38.0	71.8	51.0	-96.1	11.0	62.7	29.4	-68.8	-44.5
Change In Accounts Payable		3.0	0.3	-3.8	3.7	0.0	-2.2	1.7	-0.9	0.1	0.9
Change In Inventories		-0.8	1.1	-1.1	1.6	1.8	-1.6	-1.6	1.2	0.6	0.4
Other Non-cash Items		0.0	3.5	-2.5	19.3	5.8	1.9	418.1	49.1	165.7	-1.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-6.3	-5.4	-6.3	-10.6	-10.4	-16.5	-19.9	-23.5	-16.6	-32.1	-30.4	-13.0	-14.2	-11.9	-11.3	-8.8	-7.2
Acquisitions		0.0	0.0	7.8	0.0	0.0	-4.5	-11.3	-3.3	-8.3	8.3	37.0	-0.2	-1.1	-51.3	-46.7	0.4	0.4
Investments		-52.8	-45.1	-52.8	-114.5	-78.4	-15.7	-117.4	-229.8	-114.2	-199.8	-100.3	-133.2	-128.1	-121.1	-117.7	-153.9	-92.9
Sales of Investment		64.7	44.8	64.7	140.5	20.6	56.8	144.3	230.4	196.0	181.3	118.9	90.0	65.6	163.4	184.9	101.4	39.1
Other Investing Activities		0.0	0.0	0.0	0.0	-0.2	4.6	0.0	-0.1	0.2	0.1	-0.2	0.2	1.2	-0.8	0.0	-0.4	-0.4
Cash from Investing		13.4	0.0	0.0	15.3	-68.4	24.7	-4.3	-26.3	57.1	-42.3	25.1	-56.2	-76.6	-21.7	9.2	-61.3	-61.1

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-2.8	-2.2	-1.9	-1.4	-1.9	-0.9	-1.3	-1.6	-1.2	-1.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Investments		-18.7	-21.6	-29.0	-15.7	-8.3	-8.8	-12.2	-9.6	-1.2	-16.0
Sales of Investment		28.5	16.7	13.6	8.1	11.4	15.0	10.3	11.2	23.4	21.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	-250.0	-350.0	-100.0	-100.0	-50.0	0.0	0.0	0.0	0.0	0.0	-62.0	-68.1	-11.3	-13.1
Debt Issued		-10.4	-106.6	-10.4	-4.9	341.7	-7.4	81.0	0.0	300.0	300.0	300.0	0.0	0.0	0.0	62.0	0.0	92.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.8	0.6	0.5	-0.4	3.0
Repurchase of Common Stock		-63.6	-25.3	-50.0	-150.0	-35.7	-3.3	-175.0	-14.5	-501.3	-89.6	-311.9	-51.7	-34.3	-27.4	-20.6	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.7	0.0	0.0
Other Financing Activities		-19.4	0.0	0.0	0.0	331.5	-15.0	-11.9	-14.8	280.4	-1.0	296.5	2.8	1.5	-2.1	121.5	8.2	5.1
Cash from Financing		-69.4	0.0	0.0	-419.4	-54.2	-118.3	-286.9	-79.3	-221.0	-90.6	-15.3	-48.8	-32.0	-91.0	-27.4	-3.4	-5.0

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		43.5	2.0	-2.0	-74.3	-2.6	-1.7	-28.0	-2.8	-2.4	-2.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-16.6	-15.0	0.0	-0.3	-0.3	-25.0	-0.2	-18.9	-31.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		2.9	67.7	2.9	-249.4	169.0	126.9	-69.6	39.1	65.0	94.2	105.8	2.8	2.1	-17.3	50.1	3.8	-18.9
Closing Cash Balance		389.7	457.4	389.7	386.8	636.2	467.2	340.2	409.8	370.7	304.9	210.7	104.9	102.1	99.9	117.3	67.2	63.3

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		57.3	-6.2	32.2	59.1	35.0	1.1	-27.5	92.0	17.7	-52.8
Closing Cash Balance		540.6	483.4	489.6	457.4	398.4	363.4	362.2	389.7	297.7	279.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		52.5	211.0	52.5	146.0	285.6	197.4	205.1	126.3	205.9	195.7	64.9	94.0	96.8	83.5	57.0	59.7	40.0
Real Free Cash Flow		-18.3	146.2	-18.3	84.0	229.5	145.5	154.2	70.0	158.5	156.5	36.6	77.4	83.9	73.9	48.4	53.3	34.5

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		59.3	4.4	71.7	140.1	39.6	-4.6	37.2	92.0	12.7	-27.9
Real Free Cash Flow		45.4	-9.1	51.7	140.1	25.1	-19.5	16.0	75.8	-3.6	-46.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií