Nutrien Ltd.
Nutrien Ltd.
NTR
Valuace
50
Růst
55
Zdraví
81
Cena
$ 75.46
Dnes
-1.45 (-2.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues26.9027.3625.9728.0837.8827.7120.9120.0219.644.554.466.287.127.317.938.726.54
Cost of Revenues18.5518.8618.4420.5822.4618.3015.6714.5814.243.873.614.014.474.524.524.433.91
Gross Profit8.358.497.537.5015.429.415.245.445.390.680.852.272.652.793.414.292.63
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.425.9410.445.105.085.3510.165.395.825.63
Cost of Revenues3.514.007.263.783.503.857.243.854.004.00
Gross Profit1.921.943.181.321.581.502.911.541.821.63
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.064.073.823.313.012.880.210.210.240.250.230.220.210.23
Depreciation & Amortization2.372.412.342.241.262.161.992.031.590.690.700.690.700.670.580.490.41
Total Operating Expenses4.754.534.588.475.254.273.523.363.170.370.340.550.480.430.400.360.32
Operating Income3.603.962.953.5510.814.781.611.860.410.210.601.912.352.623.024.312.55
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.110.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.040.99
Depreciation & Amortization0.580.610.610.570.590.600.590.570.580.54
Total Operating Expenses1.121.151.391.091.111.242.071.121.121.09
Operating Income0.800.791.780.230.470.270.840.420.690.50
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.030.010.030.010.000.010.020.000.000.000.000.000.000.000.01
Interest Expense0.690.700.660.800.490.490.520.510.540.240.220.190.180.140.110.160.11
Other Expense-0.55-0.86-1.82-1.60-0.56-0.61-1.23-0.55-1.81-0.100.090.190.180.250.010.38-0.10
IBT3.053.101.141.9510.254.170.381.31-0.12-0.030.391.722.162.472.914.152.45
Income Tax Expense0.750.770.440.672.560.99-0.080.32-0.09-0.180.050.450.630.690.831.070.64
Net Income2.272.310.671.267.663.150.460.993.570.330.341.271.541.792.083.081.81
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.010.21
Interest Expense0.190.170.160.180.190.180.160.180.220.21
Other Expense-0.05-0.16-0.16-0.18-0.27-0.25-0.16-0.18-0.29-0.32
IBT0.750.631.630.050.200.010.680.240.080.18
Income Tax Expense0.160.170.400.030.08-0.010.290.08-0.100.10
Net Income0.580.461.220.010.110.020.390.160.170.08
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.53$13.45$5.53$0.81$1.70$5.72$0.98$1.00$3.80$4.58$5.15$6.05$9.00$5.00
EPS Diluted$0.00$0.00$0.00$2.53$13.41$5.52$0.81$1.70$5.72$0.98$1.00$3.80$4.55$5.10$5.93$8.78$4.88
Shares Outstanding0.480.490.490.500.570.570.570.580.620.340.340.330.340.350.340.340.35
Diluted Shares Outstanding0.480.490.490.500.570.570.570.580.620.340.340.330.340.350.350.350.36
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.15
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.15
Shares Outstanding0.480.490.490.490.490.490.490.490.490.49
Diluted Shares Outstanding0.480.490.490.490.490.490.490.490.490.50
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.000.850.940.900.501.450.672.310.120.030.090.220.630.560.430.41
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.000.850.940.900.501.450.672.310.120.030.090.220.630.560.430.41
Accounts Receivable8.125.395.376.195.373.583.543.340.490.550.641.030.751.091.201.04
Inventory5.306.156.347.636.334.934.984.920.790.770.750.650.730.760.730.57
Other Current Assets0.661.401.501.621.651.511.481.090.070.050.070.050.080.080.050.11
Total Current Assets15.0913.7914.1716.3413.8511.4710.6711.663.321.391.551.942.192.502.412.14
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.621.390.900.850.521.000.500.940.550.74
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.621.390.900.850.521.000.500.940.550.74
Accounts Receivable7.698.095.614.647.798.125.564.677.408.22
Inventory5.285.587.996.154.895.308.196.305.176.06
Other Current Assets0.880.570.862.160.680.660.912.230.970.98
Total Current Assets14.4715.6215.3613.7913.8715.0915.1314.1014.0916.00
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment22.1922.6022.4621.7720.0219.6620.3418.8012.9713.3413.2112.6712.2311.519.928.06
Goodwill12.0912.0412.1112.3712.2212.2011.9911.430.100.100.100.100.100.100.100.10
Intangible Assets1.911.822.222.302.342.392.432.210.070.080.100.050.040.030.020.02
Long-Term Investments0.700.700.740.840.700.560.820.880.292.112.232.743.003.743.454.94
Other Long-Term Assets-0.920.480.580.520.570.670.320.310.250.250.280.220.380.310.360.36
Total Long-Term Assets37.9038.0538.5838.2436.1135.7236.1333.8413.6815.8815.9215.7915.7715.7113.8513.48
Total Assets52.9851.8452.7554.5949.9547.1946.8045.5017.0017.2817.4717.7217.9618.2116.2615.62
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment22.4822.5022.4922.6022.3322.2022.3922.3522.1521.92
Goodwill12.1212.1212.0612.0412.1212.0912.0712.0512.0812.08
Intangible Assets1.711.751.791.821.881.912.172.222.222.25
Long-Term Investments0.140.410.500.700.740.700.770.730.730.71
Other Long-Term Assets0.900.870.880.480.971.001.000.500.960.97
Total Long-Term Assets37.3537.6437.7138.0538.0437.9038.4338.3838.1437.93
Total Assets51.8353.2653.0751.8451.9152.9853.5252.4852.2353.93
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.025.365.485.805.184.424.023.050.310.340.430.460.450.620.270.59
Short-Term Debt2.952.932.652.992.390.421.691.630.730.880.521.030.970.620.831.87
Other Current Liabilities9.393.691.903.202.791.841.732.030.520.410.720.630.640.530.070.68
Current Liabilities11.9712.0512.1214.2812.448.489.138.341.601.701.752.202.111.852.193.19
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.009.018.755.366.600.000.005.486.629.45
Short-Term Debt3.372.783.842.934.342.953.692.654.663.27
Other Current Liabilities6.90-0.020.003.690.019.029.431.890.030.02
Current Liabilities10.2711.7712.5912.0510.9611.9713.1312.0611.3112.74
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt9.409.889.918.948.4610.949.417.593.713.713.713.212.973.473.713.71
Capital Leases1.021.361.331.201.221.141.070.000.000.000.000.000.000.000.000.00
Def. Tax Liability3.613.540.003.553.173.153.152.912.212.472.442.202.011.481.371.08
Total Liabilities27.8327.4027.5528.7226.2624.8323.9321.088.709.069.098.938.338.298.418.82
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt10.8110.8610.879.8810.4110.429.949.9110.3310.36
Capital Leases1.301.351.361.361.391.391.030.991.211.16
Def. Tax Liability0.003.513.593.543.563.623.603.563.633.58
Total Liabilities26.6728.1429.0027.4026.9127.8328.5827.4127.0328.47
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock13.8413.7513.8414.1715.4615.6715.7716.741.811.801.751.631.601.540.000.00
Retained Earnings11.5411.1111.5311.938.196.617.107.756.246.226.466.427.146.675.262.97
Comprehensive Income-0.35-0.52-0.30-0.39-0.15-0.12-0.25-0.290.03-0.03-0.050.500.671.400.822.24
Total Common Equity25.1224.4125.1625.8223.6522.3722.8724.438.308.218.388.799.639.917.856.80
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock13.5813.6513.6713.7513.8313.8513.8413.7713.8413.84
Retained Earnings11.8411.7210.8111.1111.2911.5411.4211.4711.6411.82
Comprehensive Income-0.36-0.34-0.51-0.52-0.22-0.35-0.40-0.29-0.41-0.33
Total Common Equity25.1225.0924.0424.4124.9725.1324.9525.0325.1525.41
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt13.3712.8112.5711.9310.8511.3611.109.224.444.594.234.253.944.084.545.58
Book Value25.1624.4425.2025.8623.7022.3722.8724.438.308.218.388.799.639.917.856.80
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.040.030.030.040.040.030.040.040.050.05
Book Value25.1225.0924.0424.4124.9725.1324.9525.0325.1525.41
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.802.310.701.287.693.180.460.99-0.830.330.341.271.541.792.083.081.81
Depreciation & Amortization2.282.412.342.172.011.951.991.801.590.690.700.690.700.670.580.490.41
Stock-Based Compensation0.050.000.04-0.010.060.200.070.100.120.010.000.020.030.030.020.020.02
Change Working Capital0.86-0.80-0.490.52-1.15-1.660.570.49-1.140.070.060.13-0.090.29-0.13-0.220.64
Change In Accounts Receivable0.24-0.13-0.220.880.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.00-0.100.00-1.780.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.290.000.060.00-1.28-1.460.090.19-0.89-0.01-0.02-0.100.070.03-0.01-0.150.07
Other Non-cash Items6.64-0.100.871.11-0.690.250.240.101.620.400.180.030.170.050.29-0.04-0.03
Cash from Operations5.060.000.005.078.113.893.323.672.051.231.262.342.613.213.233.493.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.580.461.230.020.120.030.390.170.180.08
Depreciation & Amortization0.580.610.610.570.590.600.590.570.580.55
Stock-Based Compensation0.000.030.050.040.020.000.010.01-0.010.04
Change Working Capital2.13-1.700.59-1.762.39-1.550.01-1.333.38-1.20
Change In Accounts Receivable2.160.38-2.46-0.142.170.42-2.56-0.262.410.62
Change In Accounts Payable2.44-2.320.000.000.000.000.000.002.99-2.60
Change In Inventories0.000.262.89-1.27-2.210.373.22-1.33-2.450.85
Other Non-cash Items-0.28-0.030.050.00-0.040.050.830.030.270.00
Cash from Operations0.000.000.000.000.000.000.000.004.23-0.47
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.38-2.04-2.15-2.47-2.44-1.78-1.55-1.89-1.41-0.65-0.90-1.28-1.16-1.62-2.20-2.25-2.02
Acquisitions-0.04-0.02-0.02-0.15-0.41-0.09-0.23-0.910.030.000.000.000.000.000.000.000.00
Investments-0.14-0.13-0.11-0.090.000.00-0.10-0.20-0.140.000.000.000.000.000.000.00-0.42
Sales of Investment0.000.850.040.000.000.000.54-0.110.000.000.000.000.000.000.000.000.00
Other Investing Activities0.020.000.00-0.25-0.060.060.140.315.390.000.000.000.000.000.000.000.00
Cash from Investing-2.530.000.00-2.96-2.90-1.81-1.20-2.803.89-0.65-0.90-1.28-1.16-1.62-2.20-2.25-2.44
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.84-0.53-0.42-0.30-0.71-0.53-0.53-0.35-0.85-0.62
Acquisitions-0.010.000.00-0.01-0.020.000.000.00-0.040.00
Investments0.030.00-0.14-0.020.03-0.02-0.11-0.020.000.00
Sales of Investment0.420.140.090.180.000.000.020.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.14-0.06
Cash from Investing0.000.000.000.000.000.000.000.00-0.75-0.67
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-5.210.000.000.02-0.90-2.53-1.68-1.24-0.01-0.50-0.01-0.50-0.50-0.250.00-0.61-0.81
Debt Issued4.9512.810.240.661.982.021.933.134.790.350.370.480.810.11-0.45-0.436.39
Issuance of Common Stock0.010.000.000.030.170.201.540.020.010.000.030.050.040.040.040.040.06
Repurchase of Common Stock0.00-0.56-0.18-1.05-4.52-1.04-0.16-1.93-1.800.000.000.00-1.07-0.410.000.00-2.00
Dividends Paid-1.050.000.00-1.03-1.03-1.05-1.03-1.02-0.95-0.33-0.81-1.20-1.14-1.00-0.47-0.21-0.12
Other Financing Activities-0.040.000.00-0.031.551.41-0.021.70-0.950.340.370.480.800.10-0.46-0.452.34
Cash from Financing-2.200.000.00-2.06-4.73-3.00-1.34-2.48-3.71-0.49-0.42-1.18-1.87-1.52-0.89-1.22-0.53
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-2.731.24
Debt Issued14.180.54-1.071.90-1.951.39-0.271.140.242.60
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.15-0.15-0.11-0.15-0.13-0.050.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.27-0.26
Other Financing Activities0.000.000.000.000.000.000.000.00-0.050.00
Cash from Financing0.000.000.000.000.000.000.000.00-3.040.98
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.27-0.15-0.090.040.40-0.960.78-1.642.200.08-0.06-0.12-0.410.070.130.020.03
Closing Cash Balance1.000.700.850.940.900.501.450.672.310.120.030.090.220.630.560.430.41
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.08-0.770.490.040.33-0.480.51-0.450.38-0.18
Closing Cash Balance0.700.621.390.900.850.521.000.500.940.55
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.682.041.382.405.672.101.771.770.650.570.371.051.451.591.021.240.98
Real Free Cash Flow2.632.041.342.415.611.911.711.670.530.560.361.031.431.561.001.210.96
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.18-0.932.11-1.382.42-1.441.28-0.843.38-1.08
Real Free Cash Flow2.18-0.962.07-1.422.40-1.441.27-0.853.38-1.13
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader