Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Nu Skin Enterprises, Inc.

NUS

Valuace

70

Růst

0

Zdraví

77

Cena

$ 7.39

+0.20 (1.76%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,485.2	1,485.2	1,732.1	1,969.1	2,225.7	2,695.7	2,581.9	2,420.4	2,679.0	2,279.1	2,207.8	2,247.0	2,569.5	3,176.7	2,169.7	1,744.0	1,537.3
Cost of Revenues		453.8	453.8	550.2	611.9	630.9	675.2	658.0	581.4	634.1	502.1	500.5	489.5	478.4	505.8	353.2	322.6	272.4
Gross Profit		1,031.4	1,031.4	1,181.9	1,357.3	1,594.7	2,020.4	1,923.9	1,839.0	2,044.9	1,777.0	1,707.3	1,757.5	2,091.1	2,670.9	1,816.5	1,421.4	1,264.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		370.3	364.2	386.1	364.5	445.6	430.1	439.1	417.3	488.6	498.8
Cost of Revenues		108.3	107.5	120.4	117.5	166.4	128.7	131.9	123.2	136.2	206.5
Gross Profit		262.0	256.7	265.7	247.0	279.1	301.5	307.2	294.1	352.4	292.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	22.6	0.0	0.0	0.0	0.0	0.0	0.0	24.3	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	1,289.2	1,435.4	1,734.6	1,666.3	1,571.6	1,733.3	1,502.5	1,476.2	1,512.8	1,738.9	2,116.8	1,475.7	1,187.6	1,047.8
Depreciation & Amortization		52.3	52.3	69.8	69.6	97.0	103.7	74.0	76.7	83.0	71.6	72.4	71.4	54.9	34.9	33.4	32.9	29.6
Total Operating Expenses		965.6	940.5	1,333.4	1,289.2	1,435.4	1,734.6	1,666.3	1,571.6	1,733.3	1,502.5	1,476.2	1,512.8	1,738.9	2,116.8	1,475.7	1,187.6	1,047.8
Operating Income		65.8	90.9	-151.6	48.3	110.8	234.0	257.6	190.8	240.9	274.5	231.1	244.7	352.2	554.1	340.8	233.7	217.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.6	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	326.4	318.6
Depreciation & Amortization		12.9	12.1	13.1	14.2	16.4	17.3	17.6	18.4	17.3	18.2
Total Operating Expenses		238.7	235.1	235.0	256.9	332.2	283.2	432.7	285.2	326.4	318.6
Operating Income		23.2	21.6	30.8	-9.9	-53.1	18.2	-125.6	8.8	26.1	-26.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		13.9	13.9	26.4	0.0	21.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.8	6.9
Other Expense		130.4	105.3	-23.5	-21.7	-21.9	-1.5	-1.3	64.4	-91.9	-8.9	-18.3	-32.7	-53.7	2.8	4.4	-7.0	-9.4
IBT		196.2	196.2	-175.1	26.6	89.0	232.5	256.2	255.2	219.7	265.6	212.8	212.0	298.5	556.9	345.2	226.8	207.6
Income Tax Expense		36.0	36.0	-28.5	18.0	-15.8	85.2	64.9	81.6	97.8	136.1	69.8	78.9	109.3	192.1	123.6	73.4	71.6
Net Income		160.2	160.2	-146.6	8.6	104.8	147.3	191.4	173.6	121.9	129.4	143.1	133.0	189.2	364.9	221.6	153.3	136.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6
Interest Expense		4.0	4.1	2.5	3.3	5.9	6.5	6.7	7.3	0.0	0.0
Other Expense		-5.1	-5.6	-3.4	144.5	-4.7	-4.9	-6.1	-7.7	-6.7	-8.1
IBT		18.2	16.0	27.4	134.6	-57.8	13.3	-131.6	1.1	9.3	-34.5
Income Tax Expense		3.7	-1.1	6.3	27.1	-21.7	5.0	-13.4	1.6	2.0	2.5
Net Income		14.5	17.1	21.1	107.5	-36.1	8.3	-118.3	-0.5	7.3	-37.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.17	$2.10	$2.93	$3.66	$3.13	$2.21	$2.45	$2.58	$2.29	$3.20	$6.23	$3.66	$2.47	$2.18
EPS Diluted		$0.00	$0.00	$0.00	$0.17	$2.07	$2.86	$3.63	$3.10	$2.16	$2.36	$2.55	$2.25	$3.11	$5.94	$3.52	$2.38	$2.11
Shares Outstanding		48.6	49.3	49.7	49.7	50.0	50.2	52.3	55.5	55.2	52.8	55.4	58.0	59.1	58.6	60.6	62.1	62.4
Diluted Shares Outstanding		49.9	50.3	49.7	49.9	50.5	51.4	52.8	55.9	56.5	54.9	56.1	59.1	60.9	61.4	63.0	64.5	64.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.15	$-0.74
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.15	$-0.74
Shares Outstanding		48.6	49.4	49.4	49.8	49.7	49.7	49.7	49.5	49.4	49.9
Diluted Shares Outstanding		49.9	50.3	49.5	50.3	49.7	49.7	49.7	49.5	49.5	49.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		224.3	186.9	256.1	264.7	339.6	402.7	335.6	386.9	426.4	357.2	289.4	288.4	525.2	320.0	273.0	230.3
Short Term Investments		8.7	11.1	11.8	13.8	15.2	21.2	8.4	11.3	11.8	10.9	14.4	11.8	22.0	13.4	17.7	0.0
Total Cash & ST Investments		232.9	198.0	267.8	278.5	354.8	423.9	344.0	398.3	438.2	368.1	303.7	300.2	547.1	333.4	290.7	230.3
Accounts Receivable		71.6	50.8	72.9	47.4	41.3	63.4	50.4	53.3	33.2	31.2	35.5	35.8	68.7	36.9	31.6	25.7
Inventory		244.0	190.2	280.0	346.2	399.9	314.4	275.9	295.8	253.5	249.9	265.3	338.5	339.7	135.9	112.1	114.5
Other Current Assets		105.9	99.6	80.6	87.8	76.9	14.7	69.9	51.9	52.9	65.1	101.9	160.1	162.9	93.3	95.7	52.0
Total Current Assets		654.4	538.6	701.9	759.9	873.0	903.2	740.2	799.2	777.8	714.3	706.4	834.7	1,118.3	599.4	530.1	422.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		251.8	264.2	203.8	186.9	227.8	224.3	212.5	256.1	233.3	235.6
Short Term Investments		1.2	0.0	9.8	11.1	10.1	8.7	8.7	11.8	16.7	16.8
Total Cash & ST Investments		253.0	264.2	213.6	198.0	237.8	232.9	221.2	267.8	250.0	252.3
Accounts Receivable		48.9	59.7	56.6	50.8	68.8	71.6	67.0	72.9	77.3	67.2
Inventory		178.5	180.4	188.8	190.2	247.8	244.0	265.1	280.0	291.1	372.3
Other Current Assets		67.7	67.3	66.0	99.6	98.9	105.9	93.9	81.2	82.8	100.8
Total Current Assets		548.1	571.6	524.9	538.6	653.4	654.4	647.3	691.6	701.1	792.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		500.0	466.9	523.1	543.5	574.6	653.5	597.9	464.5	464.6	444.7	454.5	464.8	396.0	229.8	149.5	133.7
Goodwill		99.9	83.6	230.8	206.4	206.4	203.0	196.6	196.6	115.0	115.0	112.4	112.4	112.4	112.4	112.4	112.4
Intangible Assets		88.5	74.3	105.3	66.7	77.0	89.5	80.3	90.0	67.6	63.6	67.0	75.1	83.2	92.5	83.3	78.3
Long-Term Investments		0.7	39.6	40.1	39.5	35.9	0.0	-30.8	-37.3	-33.8	-35.8	-40.4	-15.1	-5.2	-26.3	0.0	-45.0
Other Long-Term Assets		242.5	91.7	99.8	115.2	113.1	72.5	154.0	144.1	164.9	136.5	165.5	127.5	111.1	118.8	115.6	145.3
Total Long-Term Assets		931.6	930.3	1,104.6	1,061.1	1,033.5	1,053.9	1,028.8	895.2	812.1	759.7	799.5	779.8	702.7	553.5	460.9	469.7
Total Assets		1,586.0	1,468.9	1,806.5	1,821.0	1,906.5	1,957.1	1,769.0	1,694.4	1,589.9	1,474.0	1,505.8	1,614.4	1,821.1	1,152.9	991.0	892.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		455.2	451.9	459.5	466.9	496.2	500.0	515.9	523.1	515.2	525.0
Goodwill		83.6	83.6	83.6	83.6	99.9	99.9	230.8	230.8	229.5	229.5
Intangible Assets		44.2	45.9	47.6	74.3	85.3	88.5	101.9	105.3	109.0	112.6
Long-Term Investments		0.0	0.0	0.0	39.6	0.0	0.0	0.0	40.1	6.8	8.1
Other Long-Term Assets		293.2	290.6	275.9	91.7	248.2	243.2	246.0	110.0	238.3	234.1
Total Long-Term Assets		876.3	872.1	866.6	930.3	929.5	931.6	1,094.7	1,114.8	1,092.0	1,101.2
Total Assets		1,424.4	1,443.7	1,391.4	1,468.9	1,582.9	1,586.0	1,741.9	1,806.5	1,793.1	1,893.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		36.3	34.9	43.5	54.0	50.0	66.2	39.0	47.6	50.3	41.3	28.8	34.7	82.7	47.9	32.2	25.5
Short-Term Debt		30.0	47.9	48.9	25.0	107.5	75.0	27.5	69.5	77.8	82.7	67.8	82.8	67.8	39.0	28.6	27.9
Other Current Liabilities		230.5	176.0	194.8	253.2	339.1	366.6	270.1	302.5	306.5	261.5	304.3	294.7	612.7	228.6	158.4	163.1
Current Liabilities		308.6	296.6	328.9	359.2	529.7	542.9	356.8	439.7	447.4	399.0	407.6	418.3	776.8	320.1	241.2	216.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		28.5	28.7	33.6	34.9	32.7	36.3	32.2	43.5	48.6	49.5
Short-Term Debt		20.0	35.0	20.0	47.9	60.0	30.0	30.0	48.9	160.9	163.7
Other Current Liabilities		205.9	212.8	206.7	176.0	246.6	242.3	247.1	194.8	224.5	231.8
Current Liabilities		254.4	283.9	260.3	296.6	339.4	308.6	309.3	328.9	434.0	445.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		428.3	430.3	558.4	454.0	357.5	425.4	440.2	361.0	310.8	334.2	181.7	164.6	113.9	155.0	107.9	133.0
Capital Leases		70.3	84.6	104.3	76.5	88.8	165.0	105.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	39.9	0.0	36.0	24.2	23.4	27.9	32.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		899.8	817.5	984.5	923.7	993.7	1,062.8	893.7	912.6	885.3	810.0	680.2	672.0	962.4	562.3	416.7	421.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		271.4	275.7	280.7	430.3	441.8	498.6	527.4	558.4	431.1	442.2
Capital Leases		0.0	61.8	61.9	84.6	68.4	70.3	74.2	80.4	68.2	74.5
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0	0.0
Total Liabilities		624.6	655.9	637.4	817.5	876.0	899.8	931.7	984.5	970.9	998.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,745.7	1,711.9	1,870.5	1,939.5	1,911.7	1,840.7	1,727.8	1,635.8	1,609.2	1,558.6	1,493.9	1,442.1	1,334.3	1,039.9	866.6	749.9
Comprehensive Income		-117.0	-124.8	-100.0	-86.5	-73.9	-64.8	-85.3	-79.9	-66.3	-84.1	-71.3	-51.5	-46.2	-51.8	-62.6	-58.5
Total Common Equity		686.2	651.5	822.0	897.3	912.8	894.3	875.3	781.9	704.6	664.1	825.6	942.4	858.6	590.6	574.2	471.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,848.7	1,834.6	1,816.5	1,711.9	1,751.0	1,745.7	1,867.0	1,870.5	1,882.5	1,938.9
Comprehensive Income		-116.9	-114.1	-123.9	-124.8	-105.0	-117.0	-110.6	-100.0	-108.8	-101.4
Total Common Equity		799.8	787.8	754.0	651.5	706.9	686.2	810.2	822.0	822.2	895.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		528.6	478.2	607.3	479.0	465.0	500.4	467.7	430.5	388.6	416.9	249.6	247.3	181.7	194.0	136.6	160.9
Book Value		686.2	651.5	822.0	897.3	912.8	894.3	875.3	781.9	704.6	664.1	825.6	942.4	858.6	590.6	574.2	471.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		799.8	787.8	754.0	651.5	706.9	686.2	810.2	822.0	822.2	895.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-148.5	160.2	-146.6	8.6	104.8	147.3	191.4	173.6	121.9	129.4	143.1	133.0	189.2	364.9	221.6	153.3	136.1
Depreciation & Amortization		71.5	52.3	69.8	70.9	72.5	76.3	74.0	76.7	83.0	71.6	72.4	71.4	54.9	34.9	33.4	32.9	29.6
Stock-Based Compensation		14.7	24.1	14.8	15.6	12.4	23.2	24.1	9.9	26.6	19.3	8.9	7.4	17.5	32.6	21.4	15.5	10.8
Change Working Capital		-33.3	-69.6	-28.3	-81.7	-92.7	-193.6	52.6	-132.4	-71.9	47.1	28.3	65.7	-382.3	140.6	33.7	-14.3	21.4
Change In Accounts Receivable		1.1	10.1	-7.8	-22.7	-11.4	20.2	-11.2	2.7	-10.5	-0.1	3.4	-2.2	30.8	-34.3	-7.9	-5.9	-6.6
Change In Accounts Payable		-12.0	-9.1	-7.3	-10.1	9.3	-13.3	24.8	-7.2	-9.2	6.8	13.4	-4.3	-46.0	32.6	15.8	6.1	-0.6
Change In Inventories		28.2	11.9	30.3	-13.2	40.3	-95.3	-31.1	18.4	-33.4	7.5	9.8	59.7	-16.5	-207.4	-22.6	2.4	-4.3
Other Non-cash Items		338.6	-86.7	257.5	123.2	62.7	82.6	49.1	48.3	58.1	-4.1	40.2	27.2	53.8	-1.1	-3.9	36.9	3.7
Cash from Operations		159.7	0.0	0.0	118.6	108.1	141.6	379.1	177.9	202.7	302.6	275.3	322.1	-56.5	530.2	311.0	224.3	187.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		14.5	17.1	21.1	107.5	-36.1	8.3	-118.3	-0.5	7.3	-37.0
Depreciation & Amortization		12.9	12.1	13.1	14.2	16.4	17.3	17.6	18.4	17.3	18.2
Stock-Based Compensation		3.2	5.8	5.8	9.3	3.4	3.5	3.6	4.2	3.1	3.7
Change Working Capital		-28.4	-14.8	-7.5	-18.8	10.3	36.0	-4.0	-32.0	19.5	-16.8
Change In Accounts Receivable		8.7	10.0	-2.8	-5.9	-12.8	3.7	-6.1	7.4	5.2	-5.5
Change In Accounts Payable		-2.2	0.0	-5.4	-1.4	3.3	-4.4	4.5	-10.6	-5.4	-0.5
Change In Inventories		0.9	0.1	10.9	0.0	5.4	2.0	15.9	7.0	12.7	-7.4
Other Non-cash Items		14.5	7.3	10.7	-112.5	79.5	-28.4	155.9	11.8	15.2	94.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	54.2	51.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-52.7	-34.3	-41.6	-58.5	-59.1	-68.6	-63.8	-66.1	-70.4	-60.2	-50.2	-56.6	-101.5	-185.1	-96.6	-41.8	-53.8
Acquisitions		-94.2	0.0	0.0	-77.3	0.0	-19.0	-14.9	-8.1	-38.5	-31.7	-8.7	0.0	0.0	12.6	-12.6	-11.7	0.0
Investments		8.3	0.0	-14.8	-16.9	-14.0	-16.2	-14.7	-8.4	-11.4	-11.3	-17.1	-15.8	-17.5	-21.7	-15.7	-24.4	0.0
Sales of Investment		16.2	10.2	18.4	18.1	5.9	15.1	14.0	11.2	11.5	11.3	18.1	11.5	27.3	13.1	20.1	6.6	0.0
Other Investing Activities		80.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.6	0.0	0.0	0.0
Cash from Investing		-45.1	0.0	0.0	-134.5	-67.1	-88.7	-79.4	-71.4	-108.8	-92.0	-57.9	-60.8	-91.7	-193.7	-104.9	-71.2	-53.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-10.8	-9.9	0.0	-13.6	-12.6	-8.6	-8.1	-12.3	-20.4	-11.9
Acquisitions		0.0	0.0	0.0	193.7	0.0	0.0	0.0	0.0	-94.2	0.0
Investments		0.0	0.0	0.0	0.0	-1.0	-5.2	-8.6	0.0	16.9	0.0
Sales of Investment		0.0	0.0	8.8	1.4	0.0	7.2	8.2	3.0	5.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	77.3	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.4	-11.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-54.8	0.0	0.0	96.8	-434.4	-116.9	-143.2	-214.5	-552.5	-103.2	-56.2	-35.5	-333.8	-37.9	-28.3	-28.0	-37.4
Debt Issued		1.2	478.2	-129.1	225.1	448.4	81.5	175.9	251.7	594.3	75.0	223.4	37.8	399.5	25.6	85.7	3.7	198.3
Issuance of Common Stock		-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	593.2	0.0	248.0	39.5	413.8	83.4	106.5	29.7	51.2
Repurchase of Common Stock		-15.1	-20.0	-2.1	-13.0	-70.0	-80.4	-144.3	-0.8	-69.6	-71.7	-247.2	-164.1	-45.7	-140.9	-201.5	-67.1	-58.5
Dividends Paid		-44.7	0.0	0.0	-77.6	-77.0	-76.3	-78.4	-82.2	-80.6	-76.1	-78.4	-81.2	-81.4	-70.5	-48.4	-36.6	-31.2
Other Financing Activities		-9.5	0.0	0.0	4.6	482.0	168.9	120.8	142.7	-7.2	91.4	-0.9	5.3	6.1	45.2	7.8	-4.9	6.9
Cash from Financing		-119.4	0.0	0.0	10.7	-99.5	-104.7	-245.2	-154.8	-116.7	-159.6	-134.7	-235.9	-41.1	-120.7	-163.9	-107.0	-69.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4	-5.8
Debt Issued		291.4	-19.3	10.0	-177.5	-23.6	-26.8	-28.7	-49.9	38.6	-5.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Repurchase of Common Stock		-10.0	-5.0	0.0	-5.0	-0.1	-0.1	-0.1	-1.9	-0.2	-13.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.3	-19.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.3	-38.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-11.3	51.7	-69.2	-8.7	-74.9	-63.1	67.1	-51.3	-39.5	69.2	67.9	0.9	-236.7	205.1	47.1	42.6	72.3
Closing Cash Balance		224.3	238.6	186.9	256.1	264.7	339.6	402.7	335.6	386.9	426.4	357.2	289.4	288.4	525.2	320.0	273.0	230.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-13.2	-12.4	60.4	16.9	-40.9	3.5	11.7	-43.5	22.7	-2.2
Closing Cash Balance		238.6	251.8	264.2	203.8	186.9	227.8	224.3	212.5	256.1	233.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		107.0	46.0	70.2	60.1	49.0	73.0	315.3	111.9	132.4	242.4	225.0	265.5	-157.9	345.1	214.3	182.5	134.1
Real Free Cash Flow		92.3	21.9	55.3	44.5	36.6	49.8	291.3	102.0	105.8	223.1	216.2	258.1	-175.4	312.5	193.0	167.1	123.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		5.9	17.6	35.8	-13.2	13.2	22.8	43.1	-9.0	33.8	39.1
Real Free Cash Flow		2.7	11.7	30.0	-22.5	9.8	19.3	39.4	-13.2	30.7	35.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií