NUVB
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Total Revenues | | 62.9 | 62.9 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cost of Revenues | | 8.4 | 8.4 | 7.1 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Gross Profit | | 54.5 | 54.5 | 0.8 | -0.2 | 0.0 | 0.0 | 0.0 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 41.9 | 13.1 | 4.8 | 3.1 | 5.7 | 0.7 | 1.4 | 0.0 | 0.3 | 0.0 |
|---|
| Cost of Revenues | | 0.4 | 3.3 | 2.6 | 2.1 | 4.2 | 1.5 | 1.3 | 0.0 | 0.1 | 0.1 |
|---|
| Gross Profit | | 41.4 | 9.8 | 2.3 | 1.0 | 1.5 | -0.8 | 0.1 | 0.0 | 0.2 | -0.1 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 71.3 | 87.8 | 69.0 | 32.6 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 28.5 | 31.9 | 24.3 | 10.9 |
|---|
| Depreciation & Amortization | | 1.2 | 0.0 | 0.7 | 0.2 | -9.0 | -4.0 | -0.1 |
|---|
| Total Operating Expenses | | 267.5 | 267.5 | 593.4 | 99.8 | 119.7 | 93.3 | 43.6 |
|---|
| Operating Income | | -213.1 | -213.1 | -592.6 | -99.8 | -119.7 | -93.3 | -43.6 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.4 | 18.6 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 7.8 |
|---|
| Depreciation & Amortization | | 0.0 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Total Operating Expenses | | 75.5 | 66.2 | 65.8 | 60.0 | 55.4 | 47.3 | 470.5 | 20.2 | 20.8 | 26.3 |
|---|
| Operating Income | | -34.0 | -56.4 | -63.6 | -59.0 | -53.9 | -48.1 | -470.4 | -20.2 | -20.8 | -26.3 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Interest Income | | 15.4 | 21.4 | 27.1 | 24.6 | 7.4 | 3.0 | 1.9 |
|---|
| Interest Expense | | 7.6 | 13.7 | 0.3 | 0.0 | -9.2 | 0.0 | 0.0 |
|---|
| Other Expense | | 8.4 | 8.4 | 24.7 | 24.0 | 15.5 | 6.5 | 1.9 |
|---|
| IBT | | -204.6 | -204.6 | -567.9 | -75.8 | -104.2 | -86.8 | -41.7 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -15.5 | -7.1 | -2.2 |
|---|
| Net Income | | -204.6 | -204.6 | -567.9 | -75.8 | -88.7 | -79.7 | -39.5 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 5.3 | 0.0 | 4.8 | 5.3 | 6.1 | 6.7 | 7.1 | 7.1 | 7.0 | 6.5 |
|---|
| Interest Expense | | 6.7 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 4.8 | 0.0 |
|---|
| Other Expense | | -2.6 | 0.6 | 4.6 | 5.8 | 4.5 | 6.9 | 7.9 | 5.4 | 7.0 | 6.7 |
|---|
| IBT | | -36.6 | -55.8 | -59.0 | -53.2 | -49.4 | -41.2 | -462.5 | -14.8 | -13.8 | -19.6 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.4 | -6.9 |
|---|
| Net Income | | -36.6 | -55.8 | -59.0 | -53.2 | -49.4 | -41.2 | -462.5 | -14.8 | -13.8 | -19.6 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.35 | $-0.41 | $-0.40 | $-0.18 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.35 | $-0.41 | $-0.40 | $-0.18 |
|---|
| Shares Outstanding | | 344.3 | 341.5 | 268.8 | 218.9 | 216.7 | 197.9 | 217.7 |
|---|
| Diluted Shares Outstanding | | 344.3 | 341.5 | 268.8 | 218.9 | 216.7 | 197.9 | 217.7 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.06 | $-0.09 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.06 | $-0.09 |
|---|
| Shares Outstanding | | 344.3 | 342.4 | 340.7 | 338.6 | 336.9 | 273.6 | 244.7 | 219.0 | 219.0 | 218.9 |
|---|
| Diluted Shares Outstanding | | 344.3 | 342.4 | 340.7 | 338.6 | 336.9 | 273.6 | 244.7 | 219.0 | 219.0 | 218.9 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Cash And Equivalents | | 34.3 | 35.7 | 42.6 | 101.1 | 132.4 | 29.8 |
|---|
| Short Term Investments | | 542.9 | 467.0 | 568.6 | 559.9 | 633.0 | 186.0 |
|---|
| Total Cash & ST Investments | | 577.2 | 502.7 | 611.2 | 661.0 | 765.4 | 215.8 |
|---|
| Accounts Receivable | | 4.0 | 16.3 | 3.7 | 2.5 | 3.0 | 1.1 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 |
|---|
| Other Current Assets | | 6.0 | 7.3 | 1.5 | 3.8 | 3.6 | 0.9 |
|---|
| Total Current Assets | | 587.2 | 526.3 | 616.4 | 667.3 | 772.1 | 220.7 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 98.9 | 248.0 | 48.0 | 35.7 | 30.0 | 34.3 | 34.5 | 42.6 | 24.4 | 50.1 |
|---|
| Short Term Investments | | 450.1 | 359.8 | 413.7 | 467.0 | 519.1 | 542.9 | 562.5 | 568.6 | 594.9 | 580.8 |
|---|
| Total Cash & ST Investments | | 549.0 | 607.7 | 461.7 | 502.7 | 549.1 | 577.2 | 597.0 | 611.2 | 619.3 | 630.9 |
|---|
| Accounts Receivable | | 13.9 | 6.7 | 5.5 | 16.3 | 4.3 | 4.0 | 4.3 | 3.7 | 3.0 | 2.8 |
|---|
| Inventory | | 5.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 8.9 | 8.3 | 8.4 | 7.3 | 11.6 | 6.0 | 6.8 | 1.5 | 3.0 | 3.5 |
|---|
| Total Current Assets | | 577.5 | 623.2 | 475.6 | 526.3 | 565.0 | 587.2 | 608.1 | 616.4 | 625.3 | 637.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Net Property, Plant & Equipment | | 3.5 | 3.0 | 4.3 | 4.7 | 3.7 | 0.7 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.9 | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | -559.4 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 1.2 | 6.8 | 0.7 | 559.5 | 0.4 | 0.4 |
|---|
| Total Long-Term Assets | | 7.6 | 14.4 | 5.1 | 4.8 | 4.1 | 1.1 |
|---|
| Total Assets | | 594.8 | 540.6 | 621.5 | 672.1 | 776.2 | 221.8 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 4.9 | 5.3 | 5.9 | 3.0 | 3.2 | 3.5 | 3.9 | 4.3 | 4.8 | 4.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 11.7 | 0.0 | 4.4 | 4.6 | 2.8 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 7.5 | 6.6 | 6.6 | 6.8 | 0.6 | 1.2 | 1.2 | 0.7 | 0.7 | 0.1 |
|---|
| Total Long-Term Assets | | 24.0 | 24.0 | 16.9 | 14.4 | 6.6 | 7.6 | 5.1 | 5.1 | 5.5 | 4.2 |
|---|
| Total Assets | | 601.6 | 647.2 | 492.5 | 540.6 | 571.6 | 594.8 | 613.1 | 621.5 | 630.9 | 641.4 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Accounts Payable | | 5.2 | 6.3 | 2.2 | 2.1 | 3.9 | 2.2 |
|---|
| Short-Term Debt | | 13.7 | 7.9 | 3.9 | 1.2 | 0.9 | 0.0 |
|---|
| Other Current Liabilities | | 20.0 | 32.2 | 7.7 | 9.8 | 12.1 | 4.4 |
|---|
| Current Liabilities | | 51.1 | 58.2 | 14.0 | 13.2 | 16.9 | 6.6 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 15.4 | 22.4 | 10.5 | 6.3 | 12.4 | 5.2 | 2.4 | 2.2 | 2.4 | 2.6 |
|---|
| Short-Term Debt | | 7.5 | 7.4 | 7.6 | 7.9 | 10.2 | 13.7 | 2.0 | 3.9 | 3.8 | 2.6 |
|---|
| Other Current Liabilities | | 45.3 | 26.8 | 23.9 | 32.2 | 23.5 | 20.0 | 11.3 | 7.7 | 9.9 | 8.3 |
|---|
| Current Liabilities | | 68.1 | 66.4 | 52.8 | 58.2 | 59.0 | 51.1 | 15.8 | 14.0 | 16.1 | 13.4 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Long-Term Debt | | 274.9 | 1.0 | 2.0 | 3.1 | 2.2 | 0.0 |
|---|
| Capital Leases | | 1.0 | 2.6 | 4.0 | 4.3 | 3.1 | 0.0 |
|---|
| Def. Tax Liability | | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 337.6 | 76.8 | 16.4 | 17.1 | 30.2 | 6.7 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 3.0 | 50.4 | 3.8 | 1.0 | 1.0 | 1.0 | 1.5 | 2.0 | 2.5 | 2.4 |
|---|
| Capital Leases | | 4.8 | 5.2 | 5.7 | 2.6 | 2.8 | 3.0 | 3.5 | 2.0 | 4.5 | 3.7 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 275.7 | 274.3 | 73.0 | 76.8 | 68.9 | 337.6 | 19.1 | 16.4 | 19.3 | 16.8 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Common Stock | | 1,078.5 | 1,374.0 | 947.7 | 927.6 | 910.0 | 289.5 |
|---|
| Retained Earnings | | -820.1 | -910.7 | -342.8 | -267.0 | -162.8 | -76.0 |
|---|
| Comprehensive Income | | -1.3 | 0.6 | 0.2 | -5.5 | -1.2 | 1.6 |
|---|
| Total Common Equity | | 257.2 | 463.8 | 605.1 | 655.1 | 746.0 | 215.1 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 1,404.8 | 1,396.2 | 1,382.9 | 1,374.0 | 1,362.6 | 1,078.5 | 952.8 | 947.7 | 943.9 | 938.4 |
|---|
| Retained Earnings | | -1,078.8 | -1,023.0 | -964.0 | -910.7 | -861.3 | -820.1 | -357.6 | -342.8 | -329.0 | -309.4 |
|---|
| Comprehensive Income | | -0.1 | -0.3 | 0.5 | 0.6 | 1.4 | -1.3 | -1.2 | 0.2 | -3.3 | -4.4 |
|---|
| Total Common Equity | | 325.9 | 372.9 | 419.5 | 463.8 | 502.7 | 257.2 | 594.0 | 605.1 | 611.6 | 624.6 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Total Debt | | 289.6 | 8.9 | 4.0 | 4.3 | 3.1 | 0.0 |
|---|
| Book Value | | 257.2 | 463.8 | 605.1 | 655.1 | 746.0 | 215.1 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 325.9 | 372.9 | 419.5 | 463.8 | 502.7 | 257.2 | 594.0 | 605.1 | 611.6 | 624.6 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Income | | -510.7 | -204.6 | -567.9 | -75.8 | -104.2 | -86.8 | -41.7 |
|---|
| Depreciation & Amortization | | 0.4 | 1.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Stock-Based Compensation | | 23.8 | 0.0 | 32.3 | 19.5 | 16.3 | 9.3 | 2.2 |
|---|
| Change Working Capital | | -10.3 | -12.0 | -12.5 | 0.5 | -3.4 | 4.8 | 2.1 |
|---|
| Change In Accounts Receivable | | -1.2 | -3.1 | -12.6 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | -3.2 | 3.1 | -1.7 | 0.1 | -1.8 | 1.9 | 0.0 |
|---|
| Change In Inventories | | -0.3 | -11.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 439.5 | 41.4 | 417.1 | -12.5 | -5.0 | 4.0 | 0.7 |
|---|
| Cash from Operations | | -84.2 | 0.0 | 0.0 | -68.0 | -96.1 | -68.2 | -36.5 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 168.0 | -55.8 | -59.0 | -53.2 | -49.4 | -41.2 | -462.5 | -14.8 | -13.8 | -19.6 |
|---|
| Depreciation & Amortization | | -1.2 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Stock-Based Compensation | | -27.9 | 8.0 | 12.0 | 7.9 | 10.2 | 7.5 | 9.6 | 5.0 | 3.7 | 5.4 |
|---|
| Change Working Capital | | 5.7 | -8.7 | 0.2 | 2.8 | -6.7 | 5.0 | -6.1 | -4.6 | -1.4 | 1.8 |
|---|
| Change In Accounts Receivable | | -2.4 | -7.2 | -1.2 | 10.8 | -12.0 | -0.2 | 0.3 | -0.6 | -0.7 | -0.2 |
|---|
| Change In Accounts Payable | | -9.0 | -7.1 | 11.9 | 4.2 | -6.0 | 7.2 | -3.0 | 0.2 | -0.2 | -0.2 |
|---|
| Change In Inventories | | 5.7 | -5.2 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | 0.2 |
|---|
| Other Non-cash Items | | -174.4 | 3.0 | -1.8 | -0.3 | -0.5 | -2.5 | 421.5 | -1.4 | 1.1 | 0.0 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15.0 | -16.2 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Capital Expenditure | | -0.1 | -8.4 | -0.2 | -0.1 | -0.4 | -0.3 | -0.1 |
|---|
| Acquisitions | | 12.5 | 0.0 | 12.4 | 0.0 | 0.0 | 454.7 | 0.0 |
|---|
| Investments | | -481.5 | -354.4 | 0.0 | -703.4 | -520.3 | -609.3 | -143.3 |
|---|
| Sales of Investment | | 534.4 | 462.3 | 0.0 | 712.3 | 584.1 | 154.9 | 73.1 |
|---|
| Other Investing Activities | | 7.5 | 0.0 | 0.0 | 0.0 | 0.0 | -454.7 | 0.0 |
|---|
| Cash from Investing | | 65.4 | 0.0 | 0.0 | 8.9 | 63.5 | -454.7 | -70.3 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 8.3 | -8.0 | -0.2 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 309.5 | -167.1 | -81.7 | -60.7 | -32.0 | -85.7 | -93.5 | -128.4 | -148.7 | -110.8 |
|---|
| Sales of Investment | | -330.2 | 78.5 | 136.7 | 115.0 | 83.9 | 114.9 | 115.3 | 136.0 | 181.9 | 101.3 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.2 | -9.6 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Debt Repaid | | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 286.7 | 8.9 | 4.9 | -0.3 | 1.2 | 3.1 | 0.0 |
|---|
| Issuance of Common Stock | | 2.3 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 135.7 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.6 | 1.3 | 625.5 | -2.5 |
|---|
| Cash from Financing | | 3.0 | 0.0 | 0.0 | 0.6 | 1.3 | 625.5 | 133.1 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 10.5 | -47.3 | 46.4 | 2.5 | -2.3 | -3.5 | 11.2 | -0.5 | -0.5 | 0.8 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Change in Cash | | -15.8 | 128.4 | -6.9 | -58.5 | -31.3 | 102.7 | 26.3 |
|---|
| Closing Cash Balance | | 34.3 | 164.1 | 35.7 | 42.6 | 101.1 | 132.4 | 29.8 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | 65.2 | -149.1 | 200.0 | 12.3 | 5.7 | -4.2 | -0.2 | -8.1 | 18.3 | -25.7 |
|---|
| Closing Cash Balance | | 164.1 | 98.9 | 248.0 | 48.0 | 35.7 | 30.0 | 34.3 | 34.5 | 42.6 | 24.4 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Free Cash Flow | | -84.3 | -173.8 | -130.6 | -68.1 | -96.5 | -68.5 | -36.7 |
|---|
| Real Free Cash Flow | | -108.0 | -173.8 | -162.9 | -87.6 | -112.8 | -77.7 | -38.9 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -29.8 | -52.9 | -48.4 | -42.7 | -46.3 | -31.2 | -37.3 | -15.7 | -15.0 | -16.2 |
|---|
| Real Free Cash Flow | | -1.9 | -60.9 | -60.4 | -50.6 | -56.5 | -38.7 | -46.9 | -20.8 | -18.8 | -21.6 |