NVDA
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 215.9 | 215.9 | 130.5 | 60.9 | 27.0 | 26.9 | 16.7 | 10.9 | 11.7 | 9.7 | 6.9 | 5.0 | 4.7 | 4.1 | 4.3 | 4.0 | 3.5 | 3.3 |
|---|
| Cost of Revenues | | 62.5 | 62.5 | 32.6 | 16.6 | 11.6 | 9.4 | 6.3 | 4.2 | 4.5 | 3.9 | 2.8 | 2.2 | 2.1 | 1.9 | 2.1 | 1.9 | 2.1 | 2.1 |
|---|
| Gross Profit | | 153.5 | 153.5 | 97.9 | 44.3 | 15.4 | 17.5 | 10.4 | 6.8 | 7.2 | 5.8 | 4.1 | 2.8 | 2.6 | 2.3 | 2.2 | 2.1 | 1.4 | 1.2 |
| Revenue |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Total Revenues | | 68.1 | 57.0 | 46.7 | 44.1 | 39.3 | 35.1 | 30.0 | 26.0 | 22.1 | 18.1 |
|---|
| Cost of Revenues | | 17.0 | 15.2 | 12.9 | 17.4 | 10.6 | 8.9 | 7.5 | 5.6 | 5.3 | 4.7 |
|---|
| Gross Profit | | 51.1 | 41.8 | 33.9 | 26.7 | 28.7 | 26.2 | 22.6 | 20.4 | 16.8 | 13.4 |
| Operating Income |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 5.3 | 3.9 | 2.8 | 2.4 | 1.8 | 1.5 | 1.3 | 1.4 | 1.3 | 1.1 | 1.0 | 0.8 | 0.9 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.2 | 1.9 | 1.1 | 1.0 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation & Amortization | | 2.8 | 2.8 | 1.9 | 1.5 | 1.5 | 1.3 | 1.2 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Total Operating Expenses | | 23.1 | 23.1 | 16.4 | 11.3 | 9.8 | 7.4 | 5.9 | 3.9 | 3.4 | 2.6 | 2.1 | 1.9 | 1.8 | 1.8 | 1.6 | 1.4 | 1.2 | 1.3 |
|---|
| Operating Income | | 130.4 | 130.4 | 81.5 | 33.0 | 4.2 | 10.0 | 4.5 | 2.8 | 3.8 | 3.2 | 1.9 | 0.7 | 0.8 | 0.5 | 0.6 | 0.6 | 0.3 | -0.1 |
| Operating Income |
|
TTM |
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Total Operating Expenses | | 6.8 | 5.8 | 5.4 | 5.0 | 4.7 | 4.3 | 3.9 | 3.5 | 3.2 | 3.0 |
|---|
| Operating Income | | 44.3 | 36.0 | 28.4 | 21.6 | 24.0 | 21.9 | 18.6 | 16.9 | 13.6 | 10.4 |
| Net Income |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 2.3 | 2.3 | 1.8 | 0.9 | 0.3 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 11.1 | 11.1 | 2.6 | 0.8 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| IBT | | 141.5 | 141.5 | 84.0 | 33.8 | 4.2 | 9.9 | 4.4 | 3.0 | 3.9 | 3.2 | 1.9 | 0.7 | 0.8 | 0.5 | 0.7 | 0.7 | 0.3 | -0.1 |
|---|
| Income Tax Expense | | 21.4 | 21.4 | 11.1 | 4.1 | -0.2 | 0.2 | 0.1 | 0.2 | -0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Net Income | | 120.1 | 120.1 | 72.9 | 29.8 | 4.4 | 9.8 | 4.3 | 2.8 | 4.1 | 3.0 | 1.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.3 | -0.1 |
| Net Income |
|
TTM |
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Interest Income | | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 |
|---|
| Interest Expense | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Other Expense | | 6.1 | 1.9 | 2.8 | 0.3 | 1.2 | 0.4 | 0.6 | 0.4 | 0.5 | 0.1 |
|---|
| IBT | | 50.4 | 37.9 | 31.2 | 21.9 | 25.2 | 22.3 | 19.2 | 17.3 | 14.1 | 10.5 |
|---|
| Income Tax Expense | | 7.4 | 6.0 | 4.8 | 3.1 | 3.1 | 3.0 | 2.6 | 2.4 | 1.8 | 1.3 |
|---|
| Net Income | | 43.0 | 31.9 | 26.4 | 18.8 | 22.1 | 19.3 | 16.6 | 14.9 | 12.3 | 9.2 |
| Per Share Data |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.18 | $0.39 | $0.18 | $0.12 | $0.17 | $0.13 | $0.08 | $0.03 | $0.03 | $0.02 | $0.02 | $0.02 | $0.01 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.17 | $0.39 | $0.17 | $0.11 | $0.17 | $0.12 | $0.06 | $0.03 | $0.03 | $0.02 | $0.02 | $0.02 | $0.01 | $0.00 |
|---|
| Shares Outstanding | | 24.3 | 24.3 | 24.6 | 24.7 | 24.9 | 25.0 | 24.7 | 24.4 | 24.3 | 24.0 | 21.6 | 21.7 | 22.1 | 23.5 | 24.8 | 24.1 | 23.0 | 22.0 |
|---|
| Diluted Shares Outstanding | | 24.4 | 24.4 | 24.8 | 24.9 | 25.1 | 25.4 | 25.1 | 24.7 | 25.0 | 25.3 | 26.0 | 22.8 | 22.5 | 23.8 | 25.0 | 24.7 | 23.5 | 22.0 |
| Per Share Data |
|
TTM |
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 24.3 | 24.3 | 24.4 | 24.4 | 24.5 | 24.5 | 24.6 | 24.6 | 24.7 | 24.7 |
|---|
| Diluted Shares Outstanding | | 24.4 | 24.5 | 24.5 | 24.6 | 24.7 | 24.8 | 24.8 | 24.9 | 24.9 | 24.9 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 7.3 | 8.6 | 7.3 | 3.4 | 2.0 | 0.8 | 10.9 | 0.8 | 4.0 | 1.8 | 0.6 | 0.5 | 1.2 | 0.7 | 0.7 | 0.7 | 0.4 |
|---|
| Short Term Investments | | 18.7 | 34.6 | 18.7 | 9.9 | 19.2 | 10.7 | 0.0 | 6.6 | 3.1 | 5.0 | 4.4 | 4.1 | 3.5 | 3.0 | 2.5 | 1.8 | 1.3 |
|---|
| Total Cash & ST Investments | | 26.0 | 43.2 | 26.0 | 13.3 | 21.2 | 11.6 | 10.9 | 7.4 | 7.1 | 6.8 | 5.0 | 4.6 | 4.7 | 3.7 | 3.1 | 2.5 | 1.7 |
|---|
| Accounts Receivable | | 10.0 | 23.1 | 10.0 | 3.8 | 4.7 | 2.4 | 1.7 | 1.4 | 1.3 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 |
|---|
| Inventory | | 5.3 | 10.1 | 5.3 | 5.2 | 2.6 | 1.8 | 1.0 | 1.6 | 0.8 | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Other Current Assets | | 3.1 | 3.8 | 3.1 | 0.8 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 2.5 | 1.7 |
|---|
| Total Current Assets | | 44.3 | 80.1 | 44.3 | 23.1 | 28.8 | 16.1 | 13.7 | 10.6 | 9.3 | 8.5 | 6.1 | 5.7 | 5.6 | 4.8 | 3.9 | 3.2 | 2.5 |
| Current Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Cash And Equivalents | | 11.6 | 15.2 | 8.6 | 9.1 | 8.6 | 7.6 | 7.3 | 5.5 | 5.8 | 5.1 |
|---|
| Short Term Investments | | 45.2 | 38.5 | 34.6 | 29.4 | 26.2 | 23.9 | 18.7 | 12.8 | 10.2 | 10.2 |
|---|
| Total Cash & ST Investments | | 56.8 | 53.7 | 43.2 | 38.5 | 34.8 | 31.4 | 26.0 | 18.3 | 16.0 | 15.3 |
|---|
| Accounts Receivable | | 27.8 | 22.1 | 23.1 | 17.7 | 14.1 | 12.4 | 10.0 | 8.3 | 7.1 | 4.1 |
|---|
| Inventory | | 15.0 | 11.3 | 10.1 | 7.7 | 6.7 | 5.9 | 5.3 | 4.8 | 4.3 | 4.6 |
|---|
| Other Current Assets | | 2.7 | 2.8 | 3.8 | 3.8 | 4.0 | 4.1 | 3.1 | 1.3 | 1.4 | 0.9 |
|---|
| Total Current Assets | | 102.2 | 89.9 | 80.1 | 67.6 | 59.6 | 53.7 | 44.3 | 32.7 | 28.8 | 24.9 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 5.3 | 8.1 | 5.3 | 4.8 | 3.6 | 2.9 | 2.3 | 1.4 | 1.0 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Goodwill | | 4.4 | 5.2 | 4.4 | 4.4 | 4.3 | 4.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 |
|---|
| Intangible Assets | | 1.1 | 0.8 | 1.1 | 1.7 | 2.3 | 2.7 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 |
|---|
| Long-Term Investments | | 1.5 | 3.4 | 1.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 3.0 | 3.0 | 3.2 | 3.5 | 3.6 | 2.0 | 0.1 | 0.7 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 21.4 | 31.5 | 21.4 | 18.1 | 15.4 | 12.7 | 3.6 | 2.7 | 2.0 | 1.3 | 1.3 | 1.5 | 1.6 | 1.6 | 1.6 | 1.3 | 1.1 |
|---|
| Total Assets | | 65.7 | 111.6 | 65.7 | 41.2 | 44.2 | 28.8 | 17.3 | 13.3 | 11.2 | 9.8 | 7.4 | 7.2 | 7.3 | 6.4 | 5.6 | 4.5 | 3.6 |
| Long-Term Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Property, Plant & Equipment | | 11.2 | 7.1 | 8.1 | 7.1 | 6.4 | 5.5 | 5.3 | 5.2 | 5.0 | 4.8 |
|---|
| Goodwill | | 5.8 | 5.5 | 5.2 | 4.7 | 4.6 | 4.5 | 4.4 | 4.4 | 4.4 | 4.4 |
|---|
| Intangible Assets | | 0.8 | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.1 | 1.3 | 1.4 | 1.5 |
|---|
| Long-Term Investments | | 3.8 | 6.5 | 3.4 | 2.2 | 1.8 | 1.8 | 1.3 | 1.2 | 0.8 | 0.5 |
|---|
| Other Long-Term Assets | | 3.4 | 2.1 | 3.0 | 3.2 | 2.2 | 2.8 | 3.2 | 3.5 | 3.7 | 3.7 |
|---|
| Total Long-Term Assets | | 38.5 | 35.3 | 31.5 | 28.4 | 25.6 | 23.3 | 21.4 | 21.5 | 20.8 | 19.6 |
|---|
| Total Assets | | 140.7 | 125.3 | 111.6 | 96.0 | 85.2 | 77.1 | 65.7 | 54.1 | 49.6 | 44.5 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 2.7 | 6.3 | 2.7 | 1.2 | 1.8 | 1.2 | 0.7 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Short-Term Debt | | 1.5 | 0.3 | 1.5 | 1.4 | 0.0 | 1.0 | 0.1 | 0.1 | 0.0 | 0.8 | 1.5 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
|---|
| Other Current Liabilities | | 5.7 | 10.6 | 5.4 | 3.1 | 2.3 | 1.4 | 0.9 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Current Liabilities | | 10.6 | 18.0 | 10.6 | 6.6 | 4.3 | 3.9 | 1.8 | 1.3 | 1.2 | 1.8 | 2.4 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 0.8 |
| Current Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Accounts Payable | | 9.1 | 7.3 | 6.3 | 5.4 | 3.7 | 2.7 | 2.7 | 2.4 | 1.9 | 1.1 |
|---|
| Short-Term Debt | | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 |
|---|
| Other Current Liabilities | | 13.9 | 17.8 | 10.6 | 8.7 | 7.9 | 6.3 | 5.4 | 4.3 | 3.7 | 2.8 |
|---|
| Current Liabilities | | 24.3 | 26.5 | 18.0 | 16.5 | 14.0 | 15.2 | 10.6 | 9.1 | 10.3 | 7.3 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 8.5 | 10.0 | 9.6 | 10.6 | 11.7 | 6.6 | 2.6 | 2.0 | 2.0 | 2.0 | 0.0 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 1.1 | 1.5 | 1.1 | 0.9 | 0.7 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.5 | 0.9 | 0.5 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 22.8 | 32.3 | 22.8 | 19.1 | 17.6 | 11.9 | 5.1 | 4.0 | 3.8 | 4.1 | 2.9 | 2.8 | 2.8 | 1.6 | 1.4 | 1.3 | 0.9 |
| Long-Term Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Long-Term Debt | | 10.3 | 10.0 | 10.0 | 10.0 | 9.8 | 9.7 | 9.6 | 9.5 | 9.5 | 10.6 |
|---|
| Capital Leases | | 1.8 | 3.0 | 1.5 | 1.8 | 1.3 | 1.3 | 1.1 | 1.1 | 1.0 | 1.1 |
|---|
| Def. Tax Liability | | 1.4 | 1.1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 |
|---|
| Total Liabilities | | 40.6 | 41.4 | 32.3 | 30.1 | 27.1 | 27.9 | 22.8 | 20.9 | 22.1 | 19.9 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 29.8 | 68.0 | 29.8 | 10.2 | 16.2 | 18.9 | 15.0 | 12.6 | 8.8 | 6.1 | 4.4 | 3.9 | 3.5 | 3.2 | 2.7 | 2.1 | 1.9 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 43.0 | 79.3 | 43.0 | 22.1 | 26.6 | 16.9 | 12.2 | 9.3 | 7.5 | 5.8 | 4.5 | 4.4 | 4.5 | 4.8 | 4.1 | 3.2 | 2.7 |
| Total Common Equity |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 88.7 | 72.2 | 68.0 | 54.0 | 46.0 | 36.6 | 29.8 | 20.4 | 14.9 | 12.1 |
|---|
| Comprehensive Income | | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 |
|---|
| Total Common Equity | | 100.1 | 83.8 | 79.3 | 65.9 | 58.2 | 49.1 | 43.0 | 33.3 | 27.5 | 24.5 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 11.1 | 10.3 | 11.1 | 11.9 | 11.7 | 7.6 | 2.6 | 2.0 | 2.0 | 2.8 | 1.5 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 43.0 | 79.3 | 43.0 | 22.1 | 26.6 | 16.9 | 12.2 | 9.3 | 7.5 | 5.8 | 4.5 | 4.4 | 4.5 | 4.8 | 4.1 | 3.2 | 2.7 |
| Other |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 100.1 | 83.8 | 79.3 | 65.9 | 58.2 | 49.1 | 43.0 | 33.3 | 27.5 | 24.5 |
| Cash Flow From Operating Activities |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 29.8 | 120.1 | 72.9 | 29.8 | 4.4 | 9.8 | 4.3 | 2.8 | 4.1 | 3.0 | 1.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.3 | -0.1 |
|---|
| Depreciation & Amortization | | 1.5 | 2.8 | 1.9 | 1.5 | 1.5 | 1.2 | 1.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Stock-Based Compensation | | 3.6 | 6.4 | 4.7 | 3.5 | 2.7 | 2.0 | 1.4 | 0.8 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Change Working Capital | | -3.7 | -15.9 | -9.4 | -3.7 | -2.2 | -3.4 | -0.7 | 0.7 | -0.9 | 0.2 | -0.7 | -0.1 | -0.2 | 0.0 | -0.1 | 0.0 | 0.2 | 0.1 |
|---|
| Change In Accounts Receivable | | -6.2 | -15.4 | -13.1 | -6.2 | 0.8 | -2.2 | -0.6 | -0.2 | -0.1 | -0.4 | -0.3 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 |
|---|
| Change In Accounts Payable | | 1.5 | 3.1 | 3.4 | 1.5 | -0.6 | 0.6 | 0.4 | 0.2 | -0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 |
|---|
| Change In Inventories | | -0.1 | -11.3 | -4.8 | -0.1 | -2.6 | -0.8 | -0.5 | 0.6 | -0.8 | -0.4 | -0.4 | 0.1 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.2 |
|---|
| Other Non-cash Items | | -0.5 | -9.2 | -1.5 | -0.5 | 1.4 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Operations | | 28.1 | 0.0 | 0.0 | 0.0 | 5.6 | 9.1 | 5.8 | 4.8 | 3.7 | 3.5 | 1.7 | 1.2 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.5 |
| Cash Flow From Operating Activities |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Net Income | | 43.0 | 31.9 | 26.4 | 18.8 | 22.1 | 19.3 | 16.6 | 14.9 | 12.3 | 9.2 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Stock-Based Compensation | | 1.6 | 1.7 | 1.6 | 1.5 | 1.3 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 |
|---|
| Change Working Capital | | -15.9 | 2.4 | -11.0 | 8.7 | -5.9 | -2.7 | -1.7 | 0.8 | -1.7 | -2.7 |
|---|
| Change In Accounts Receivable | | -5.1 | -5.6 | -5.7 | 0.9 | -5.4 | -3.6 | -1.8 | -2.4 | -1.7 | -1.2 |
|---|
| Change In Accounts Payable | | 1.1 | -0.2 | 1.3 | 0.9 | 0.9 | 1.7 | 0.8 | 0.0 | 0.3 | 0.5 |
|---|
| Change In Inventories | | -1.6 | -4.8 | -3.6 | -1.3 | -2.4 | -1.0 | -0.8 | -0.6 | -0.5 | -0.5 |
|---|
| Other Non-cash Items | | 6.1 | -13.1 | -2.3 | 0.1 | -0.9 | -0.1 | -0.3 | -0.2 | -0.4 | 0.0 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | -1.1 | -6.0 | -3.2 | -1.1 | -1.8 | -1.0 | -1.1 | -0.5 | -0.6 | -0.6 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.1 | -0.1 |
|---|
| Acquisitions | | 0.1 | -1.5 | -1.0 | -0.1 | 0.0 | -0.3 | -8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 |
|---|
| Investments | | -18.2 | -58.1 | -28.1 | -19.1 | -12.0 | -24.8 | -19.3 | -1.5 | -11.2 | -0.1 | -3.1 | -3.5 | -2.9 | -3.1 | -2.4 | -2.0 | -1.7 | -1.2 |
|---|
| Sales of Investment | | 9.8 | 26.5 | 11.9 | 9.8 | 21.2 | 16.2 | 9.3 | 8.1 | 7.7 | 1.9 | 2.5 | 3.1 | 2.2 | 2.5 | 1.8 | 1.3 | 1.2 | 0.8 |
|---|
| Other Investing Activities | | -1.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -10.6 | 0.0 | 0.0 | 0.0 | 7.4 | -9.8 | -19.7 | 6.1 | -4.1 | 1.3 | -0.8 | -0.4 | -0.7 | -0.8 | -0.7 | -1.1 | -0.6 | -0.5 |
| Cash Flow From Investing Activities |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Capital Expenditure | | -1.3 | -1.6 | -1.9 | -1.2 | -1.1 | -0.8 | -1.0 | -0.4 | -0.3 | -0.3 |
|---|
| Acquisitions | | -0.2 | -0.7 | -0.3 | -0.4 | -0.5 | -0.1 | -0.3 | 0.0 | 0.0 | 0.5 |
|---|
| Investments | | -33.3 | -9.4 | -8.2 | -7.2 | -7.5 | -5.0 | -6.1 | -9.4 | -7.6 | -6.2 |
|---|
| Sales of Investment | | 16.9 | 2.7 | 3.2 | 3.6 | 1.9 | 1.6 | 4.2 | 4.2 | 1.8 | 2.9 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | -1.7 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | -0.8 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.9 | 10.3 | -0.8 | -0.8 | 0.2 | 5.1 | 5.0 | 0.6 | 0.0 | 0.0 | 2.0 | 0.1 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 2.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Repurchase of Common Stock | | -10.0 | -40.1 | -33.7 | -9.5 | -10.0 | 0.0 | 0.0 | -1.6 | -1.6 | -0.9 | -0.7 | -0.6 | -0.8 | -0.9 | -0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -0.4 | 0.0 | 0.0 | 0.0 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -1.9 | 0.0 | 0.0 | 0.0 | -1.2 | 3.3 | 4.2 | 1.2 | -1.0 | -0.6 | 0.0 | 0.0 | 0.1 | 1.4 | -0.1 | 0.1 | 0.0 | -0.1 |
|---|
| Cash from Financing | | -13.6 | 0.0 | 0.0 | 0.0 | -11.6 | 1.9 | 3.8 | -0.8 | -2.9 | -2.5 | 0.3 | -0.7 | -0.8 | 0.4 | 0.0 | 0.2 | 0.2 | 0.1 |
| Cash Flow From Financing Activities |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | 10.6 | 0.3 | 0.0 | 0.0 | 0.2 | -1.2 | 0.2 | 0.0 | 0.1 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -3.8 | -12.5 | -9.7 | -14.1 | -7.8 | -11.0 | -7.2 | -7.7 | -2.7 | -3.8 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | 3.9 | 2.0 | 1.3 | 3.9 | 1.4 | 1.1 | -10.0 | 10.1 | -3.2 | 2.2 | 1.2 | 0.1 | -0.7 | 0.4 | 0.1 | 0.0 | 0.2 | 0.0 |
|---|
| Closing Cash Balance | | 7.3 | 10.6 | 8.6 | 7.3 | 3.4 | 2.0 | 0.8 | 10.9 | 0.8 | 4.0 | 1.8 | 0.6 | 0.5 | 1.2 | 0.7 | 0.7 | 0.7 | 0.4 |
| Cash position |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Net Change in Cash | | -0.9 | -0.2 | -3.6 | 6.6 | -0.5 | 0.5 | 1.0 | 0.3 | 1.8 | -0.4 |
|---|
| Closing Cash Balance | | 10.6 | 11.5 | 11.6 | 15.2 | 8.6 | 9.1 | 8.6 | 7.6 | 7.3 | 5.5 |
| Free Cash Flow |
|
TTM |
2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | 27.0 | 96.7 | 60.9 | 27.0 | 3.8 | 8.1 | 4.7 | 4.3 | 3.1 | 2.9 | 1.5 | 1.1 | 0.8 | 0.6 | 0.6 | 0.8 | 0.6 | 0.4 |
|---|
| Real Free Cash Flow | | 23.5 | 90.3 | 56.1 | 23.5 | 1.1 | 6.1 | 3.3 | 3.4 | 2.6 | 2.5 | 1.2 | 0.9 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.2 |
| Free Cash Flow |
|
4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 |
| Free Cash Flow | | 34.9 | 22.1 | 13.5 | 26.2 | 15.6 | 16.8 | 13.5 | 15.0 | 11.2 | 7.1 |
|---|
| Real Free Cash Flow | | 33.3 | 20.5 | 11.8 | 24.7 | 14.2 | 15.6 | 12.4 | 14.0 | 10.3 | 6.1 |