Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

One Liberty Properties, Inc.

OLP

Valuace

Růst

Zdraví

Cena

$ 21.41

+0.20 (0.94%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	97.2	97.2	90.6	90.6	92.2	82.7	81.9	84.7	79.1	75.9	70.6	65.7	60.5	51.0	44.8	45.2	41.9
Cost of Revenues	74.3	74.3	17.9	16.4	15.5	13.8	13.6	14.1	11.6	11.0	9.8	6.8	5.2	3.5	3.8	3.1	2.9
Gross Profit	23.0	23.0	72.7	74.2	76.7	68.9	68.3	70.7	67.5	64.9	60.8	58.9	55.3	47.5	41.0	42.1	39.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	23.7	24.8	24.5	24.2	23.9	22.2	21.8	22.7	22.7	22.5
Cost of Revenues	59.5	4.9	4.9	5.0	5.2	4.2	4.0	4.5	10.5	4.1
Gross Profit	-35.8	19.9	19.7	19.1	18.6	18.0	17.8	18.2	12.2	18.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	15.8	15.3	14.3	13.7	12.4	11.9	11.3	10.7	9.5	8.8	7.8	7.3	7.0	6.9
Depreciation & Amortization	27.2	27.2	24.3	24.9	23.8	22.0	23.0	15.9	24.2	21.0	18.2	16.4	14.7	11.9	9.7	9.6	8.8
Total Operating Expenses	-10.9	-10.9	22.8	22.7	39.3	37.4	36.9	34.8	36.5	32.9	29.1	26.3	25.0	20.0	17.5	16.6	15.8
Operating Income	33.8	33.8	49.9	50.3	54.1	31.5	29.8	40.2	36.3	32.0	31.7	32.7	30.2	11.3	23.5	25.5	23.2

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.8	3.9
Depreciation & Amortization	7.5	6.3	6.8	6.5	6.2	6.1	6.0	6.0	6.2	6.3
Total Operating Expenses	-28.7	4.1	4.3	9.5	3.1	8.0	3.4	8.2	3.8	10.3
Operating Income	-7.0	15.9	15.4	9.6	15.5	10.0	14.4	10.0	8.4	8.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	-0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	17.7	23.8	19.5	18.8	17.6	17.9	19.3	19.8	17.9	17.8	17.3	16.0	16.3	13.7	12.8	14.5	15.2
Other Expense	-6.7	-6.7	-19.1	-20.4	-12.0	7.5	-2.3	-21.6	-15.7	-7.8	-7.3	-12.1	-8.1	21.0	8.8	-11.8	18.6
IBT	27.1	27.1	30.8	29.9	42.2	39.0	27.4	18.5	20.7	24.1	24.4	20.5	22.1	32.3	32.3	13.7	41.9
Income Tax Expense	0.0	0.0	0.0	0.0	-5.6	19.1	18.7	19.6	0.0	0.0	0.0	0.0	0.0	-11.9	0.0	0.0	0.0
Net Income	25.5	25.5	30.4	29.6	42.2	20.0	8.7	-1.0	20.7	24.1	24.4	20.5	22.1	32.3	32.3	13.7	41.9

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	0.0	5.0
Interest Expense	6.2	0.0	5.8	5.7	5.1	4.9	0.0	0.0	0.0	4.8
Other Expense	9.4	-4.8	-5.9	-5.5	-4.9	-4.8	-4.7	-4.6	-5.2	-5.8
IBT	2.4	11.1	9.4	4.2	10.6	5.2	9.7	5.4	15.2	2.8
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	4.2
Net Income	2.4	10.5	8.4	4.2	10.5	5.2	9.6	5.2	15.0	2.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.38	$2.07	$0.99	$0.44	$-0.05	$1.11	$1.35	$1.46	$1.28	$1.42	$2.24	$2.24	$0.96	$3.65
EPS Diluted	$0.00	$0.00	$0.00	$1.38	$2.06	$0.99	$0.44	$-0.05	$1.11	$1.34	$1.45	$1.28	$1.41	$2.22	$2.22	$0.96	$3.64
Shares Outstanding	20.9	20.9	20.6	20.5	20.4	20.1	19.6	19.1	18.6	17.9	16.8	16.0	15.6	14.4	14.4	13.8	11.5
Diluted Shares Outstanding	20.9	20.9	20.7	20.6	20.5	20.3	19.6	19.1	18.6	18.0	16.9	16.1	15.7	14.5	14.5	13.9	11.5

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.72	$0.12
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.72	$0.12
Shares Outstanding	20.9	20.9	20.9	20.8	20.7	20.6	20.6	20.5	20.3	20.6
Diluted Shares Outstanding	20.9	20.9	21.0	21.0	20.8	20.8	20.7	20.6	20.4	20.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	35.0	42.3	26.4	6.7	16.2	12.7	11.0	15.2	13.8	17.4	12.7	20.3	16.6	14.6	12.7	7.7
Short Term Investments	0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	764.6	737.2	636.0	576.5	0.0	453.9	0.4	0.4
Total Cash & ST Investments	35.0	42.3	26.4	6.7	16.2	12.7	11.0	15.2	13.8	17.4	12.7	20.3	16.6	14.6	13.1	8.2
Accounts Receivable	16.8	17.0	16.7	16.1	14.3	15.4	15.0	13.7	14.1	13.8	13.6	12.8	13.7	12.6	15.4	11.3
Inventory	-0.6	0.0	0.0	-23.8	0.0	0.0	0.0	-8.0	-6.6	-6.9	0.0	0.0	-5.7	-3.7	0.0	0.0
Other Current Assets	-51.9	0.0	0.0	23.8	0.0	0.0	0.0	9.1	7.1	7.5	17.6	16.1	10.9	3.7	0.0	0.0
Total Current Assets	72.4	59.3	43.1	22.8	45.1	28.1	26.1	30.0	28.3	31.9	43.9	49.3	35.6	27.2	28.5	19.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	18.8	19.0	8.2	42.3	25.7	35.0	27.4	26.4	5.5	8.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	875.8	1.5
Total Cash & ST Investments	18.8	19.1	8.2	42.3	25.7	35.0	27.4	26.4	5.5	8.1
Accounts Receivable	16.9	17.0	17.3	17.0	17.3	16.8	16.9	16.7	17.2	17.1
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	-1.3	-1.5
Other Current Assets	0.0	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	35.7	39.0	25.4	59.3	43.0	51.9	44.2	62.9	40.4	25.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	671.4	0.0	2.8	0.0	0.0	0.0	0.0	0.0	666.4	651.2	562.3	504.9	496.2	410.5	412.6	401.6
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	13.3	13.6	14.7	19.8	20.7	24.7	26.1	26.5	30.5	32.6	29.0	27.4	26.0	16.5	12.0	11.6
Long-Term Investments	2.1	2.1	2.1	10.4	10.2	10.7	11.1	10.9	10.7	10.8	11.4	4.9	4.9	19.5	5.3	4.8
Other Long-Term Assets	-0.5	691.9	679.2	730.2	677.0	712.6	711.4	713.5	6.6	6.9	12.3	10.2	9.2	7.5	2.3	7.2
Total Long-Term Assets	686.9	707.7	698.7	760.5	707.8	748.0	748.6	750.9	714.3	701.6	606.5	541.2	536.3	454.0	432.2	425.2
Total Assets	759.2	767.0	761.6	783.3	753.0	776.1	774.6	780.9	742.6	733.4	650.4	590.4	571.9	481.2	460.7	444.6

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	724.2	0.0	0.0	0.0	0.0	0.0	2.8	701.0	695.5
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.4	0.0	0.0
Intangible Assets	19.5	19.0	20.3	13.6	0.0	0.0	0.0	-2.7	16.8	17.3
Long-Term Investments	0.0	1.6	1.5	2.1	2.0	2.1	2.1	6.0	9.6	10.5
Other Long-Term Assets	0.0	11.8	764.5	691.9	709.0	691.9	695.7	13.1	701.0	716.4
Total Long-Term Assets	19.5	756.5	786.2	707.7	725.9	707.4	711.4	698.7	727.4	744.2
Total Assets	802.3	795.6	811.7	767.0	768.8	759.2	755.7	761.6	767.8	769.4

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	25.3	0.0	61.8	21.1	11.5	12.5	10.8	29.7	8.8	9.1	18.3	13.3	23.3	5.3	25.2	36.2
Other Current Liabilities	-1.0	26.1	23.7	0.0	28.4	0.0	0.0	0.0	0.0	0.0	20.8	18.8	0.0	6.5	10.8	9.0
Current Liabilities	24.3	26.1	85.5	21.1	39.9	12.5	10.8	29.7	8.8	9.1	39.0	32.0	23.3	11.8	35.9	45.2

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	9.6	5.0	0.0	0.0	0.0	0.0	61.8	9.4	12.5
Other Current Liabilities	21.8	23.8	26.1	25.3	24.3	23.4	23.7	22.3	17.8
Current Liabilities	31.4	28.8	26.1	25.3	24.3	23.4	25.4	37.5	1.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	390.2	420.6	370.0	405.2	396.3	429.7	435.8	418.8	393.2	394.9	334.4	292.0	278.0	226.0	205.8	256.5
Capital Leases	14.3	3.0	13.5	0.0	0.0	11.2	12.4	14.0	17.6	19.3	14.5	10.5	6.9	5.3	5.2	5.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	450.8	458.4	453.9	466.3	446.7	484.2	482.6	482.3	444.1	441.5	388.0	334.5	321.8	243.1	241.8	265.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	0.0	448.3	466.0	420.6	426.1	415.5	416.5	370.0	430.6	405.1
Capital Leases	0.0	2.8	0.0	3.0	0.0	0.0	0.0	13.5	13.8	17.3
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.8	0.0	0.0
Total Liabilities	496.5	491.8	507.4	458.4	463.5	450.8	449.6	453.9	464.7	456.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	20.6	20.7	20.3	20.4	20.2	19.9	19.3	18.7	18.3	17.6	16.3	15.7	15.2	14.6	14.2	11.2
Retained Earnings	-45.3	-49.0	-40.8	-32.1	-36.2	-37.5	-28.4	-10.7	3.3	11.5	16.2	21.9	23.9	28.0	15.6	21.0
Comprehensive Income	0.6	0.2	0.8	1.8	-1.5	-5.0	-1.6	1.9	0.2	-1.5	-4.4	-3.2	-0.5	-1.6	-1.0	-0.2
Total Common Equity	307.3	307.4	306.7	316.0	305.3	290.8	290.8	297.1	296.8	290.1	260.5	254.3	248.9	237.1	218.3	179.2

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	20.9	20.9	20.8	20.7	20.7	20.6	20.5	20.3	20.4	20.5
Retained Earnings	0.0	0.0	-54.7	-49.0	-49.8	-45.3	-45.3	-40.8	-46.3	-39.5
Comprehensive Income	0.0	-55.9	0.1	0.2	0.3	0.6	0.8	0.8	1.3	1.5
Total Common Equity	305.6	303.4	303.2	307.4	304.2	307.3	304.8	306.7	302.1	312.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		429.7	420.6	431.8	426.2	407.8	442.2	446.7	448.5	401.9	404.0	352.7	305.3	301.3	226.0	231.0	256.5
Book Value		308.4	308.6	307.7	316.9	306.3	292.0	292.0	298.6	298.5	291.9	262.4	255.9	250.1	238.1	218.9	179.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.2	0.4	1.1	1.2	1.1	1.1	1.2	1.0	1.0	1.0
Book Value		305.6	303.4	303.2	307.4	304.2	307.3	304.8	306.7	302.1	312.0

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	32.1	25.5	10.5	29.6	42.3	39.0	27.4	18.5	21.6	24.2	24.5	21.9	22.2	17.9	32.3	13.7	41.9
Depreciation & Amortization	24.3	23.7	24.4	23.8	23.0	22.0	22.2	21.1	22.3	20.1	17.5	15.7	14.4	11.9	10.0	9.7	8.9
Stock-Based Compensation	4.9	5.3	5.0	5.4	5.5	5.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-3.6	-7.9	-1.6	4.4	-5.7	7.5	-4.2	-4.1	-1.2	5.5	-3.9	-0.6	1.7	0.1	-0.4	-0.6	0.1
Change In Accounts Receivable	-1.2	-1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-1.3	-1.5	0.0	0.0
Change In Accounts Payable	-2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	31.9	-9.1	0.8	-17.2	-20.8	-20.1	-10.3	0.7	0.0	-5.3	-6.7	-3.0	-6.5	-3.0	-19.5	-1.1	-31.9
Cash from Operations	45.8	0.0	0.0	46.1	44.2	48.6	35.1	36.2	42.6	44.6	31.4	33.9	31.8	26.9	22.3	21.8	18.9

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	2.4	10.5	9.4	4.2	10.2	5.2	9.6	5.2	14.6	2.8
Depreciation & Amortization	6.2	5.8	6.6	6.3	6.2	5.1	6.0	6.0	6.2	6.1
Stock-Based Compensation	1.3	1.4	0.0	0.0	0.0	1.2	0.0	0.0	1.3	1.2
Change Working Capital	-7.6	-0.9	0.7	0.6	0.5	-0.8	-1.6	-1.8	-0.9	0.6
Change In Accounts Receivable	-0.5	-0.4	0.0	0.0	-0.5	0.0	-0.2	-0.3	-0.3	-0.4
Change In Accounts Payable	0.0	1.5	0.0	0.0	0.0	0.0	0.0	-2.2	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	2.2	-6.0	-5.5	-0.1	-5.3	-0.8	-5.3	-0.5	9.9	1.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.1	11.2

Cash Flow From Investing Activities	TTM	2025	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.5	-4.4	0.0	0.0	0.0	0.0	0.0	0.0	-50.1	-123.5	-71.3	-57.9	-0.2	-0.4	-29.4	-38.8
Acquisitions	-26.4	0.0	0.0	0.0	0.0	0.0	-0.3	0.0	0.0	-0.4	-19.0	0.0	13.4	0.0	0.0	0.0
Investments	-21.3	-190.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.3	0.0	0.0	-110.2	0.0	-0.7	-1.8
Sales of Investment	55.3	70.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.4	0.1	7.3
Other Investing Activities	37.6	0.0	33.0	-25.3	23.4	0.3	-12.6	-59.7	26.7	0.6	16.8	43.8	5.3	-12.9	11.5	4.1
Cash from Investing	30.5	0.0	33.0	-25.3	23.4	0.3	-12.9	-59.7	-23.4	-80.9	-73.5	-13.8	-91.7	-12.9	-18.4	-29.1

Cash Flow From Investing Activities	4-2025	3-2025	4-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.4	-1.0	-1.5	-0.6	-0.8	-1.0	-1.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	-33.5	7.1
Investments	-77.8	-24.1	-0.1	-11.8	0.0	-0.3	-9.2
Sales of Investment	21.6	17.9	21.0	21.8	2.7	27.7	3.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	33.5	-7.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	26.4	-7.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-21.1	0.0	0.0	-12.7	-110.4	-66.9	-64.9	-106.2	-89.5	-71.1	-167.7	-76.2	-99.0	-20.8	-72.5	-60.0	-30.2
Debt Issued	33.3	420.6	-11.3	18.3	128.8	32.5	60.5	104.4	136.0	69.0	219.0	123.5	103.0	96.1	67.5	34.5	286.7
Issuance of Common Stock	5.4	0.0	0.0	4.7	3.0	4.3	1.0	10.9	9.1	10.1	28.9	10.7	8.2	13.4	5.8	44.3	1.2
Repurchase of Common Stock	-8.2	0.0	0.0	-9.6	-5.2	31.8	59.7	104.9	136.2	68.2	223.6	125.0	103.0	96.1	80.5	41.0	36.2
Dividends Paid	-38.1	0.0	0.0	-38.1	-37.8	-37.3	-29.4	-35.4	-34.4	-31.7	-28.2	-25.6	-23.6	-21.4	-19.5	-18.1	-10.6
Other Financing Activities	1.7	0.0	0.0	-0.9	122.3	-0.7	-0.2	-2.2	-2.4	-0.3	-2.4	-2.0	-3.0	-0.5	-1.8	-5.6	-6.8
Cash from Financing	-49.0	0.0	0.0	-56.7	-28.3	-68.8	-33.9	-28.1	19.1	-24.8	54.2	32.0	-14.3	66.8	-7.5	1.6	-10.1

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.1	6.8
Debt Issued	-457.9	-13.1	50.4	-5.6	10.7	-1.1	-15.3	14.3	17.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	1.1
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-5.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.5	-9.6
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.4	-6.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		26.8	-30.4	15.9	22.3	-9.4	3.1	1.6	-4.8	2.1	-3.7	4.7	-7.6	3.7	2.1	1.9	4.9	-20.3
Closing Cash Balance		35.0	15.1	45.5	29.6	7.3	16.7	13.6	12.0	16.7	13.8	17.4	12.7	20.3	16.6	14.6	12.7	7.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-4.4	-0.2	11.1	-34.7	16.6	-9.8	7.6	0.9	21.0	-2.8
Closing Cash Balance		14.4	19.4	21.9	10.8	42.3	28.7	35.0	27.4	26.4	8.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		42.3	34.6	39.1	46.1	44.2	48.6	35.1	36.2	42.6	-5.5	-92.1	-37.4	-26.1	26.7	21.9	-7.6	-19.9
Real Free Cash Flow		37.4	29.3	34.1	40.7	38.7	43.1	35.1	36.2	42.6	-5.5	-92.1	-37.4	-26.1	26.7	21.9	-7.6	-19.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		3.0	10.9	11.2	11.0	10.1	10.0	8.0	8.1	16.1	10.1
Real Free Cash Flow		1.7	9.5	11.2	11.0	10.1	8.7	8.0	8.1	14.9	8.9