Onto Innovation Inc.
Onto Innovation Inc.
ONTO
Valuace
15
Růst
85
Zdraví
74
Cena
$ 215.39
Dnes
+2.41 (1.11%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,005.31,005.3987.3815.91,005.2788.9556.5305.9273.8255.1232.8221.7181.2176.2218.5187.2195.3
Cost of Revenues505.5505.5472.0395.6466.0359.8278.0170.9125.5120.5109.2102.385.785.5102.886.891.4
Gross Profit499.8499.8515.3420.3539.2429.1278.5135.0148.3134.6123.6119.495.590.7115.7100.4103.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues266.9218.2253.6266.6263.9252.2242.3228.8218.9207.2
Cost of Revenues143.1107.6131.5123.4131.5115.8114.1110.6110.9100.3
Gross Profit123.8110.6122.1143.2132.4136.4128.2118.3108.0106.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0104.4112.096.184.648.449.147.045.041.240.640.039.336.333.4
Selling General & Admin Expenses0.00.00.0144.9135.3125.2113.481.346.639.438.643.253.841.540.240.838.2
Depreciation & Amortization67.360.462.367.255.351.453.716.41.51.96.02.12.42.61.91.81.7
Total Operating Expenses366.8366.8328.2304.2302.5272.7251.8140.197.288.385.886.696.884.181.478.973.3
Operating Income132.9132.9187.1116.1236.7156.426.7-5.751.159.352.332.8-1.36.634.321.530.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.024.026.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.027.632.9
Depreciation & Amortization25.914.314.312.812.217.016.616.516.717.0
Total Operating Expenses109.986.989.980.189.983.379.475.564.972.8
Operating Income13.923.732.263.142.553.148.842.743.034.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income35.035.033.520.45.01.22.90.00.00.00.00.10.00.10.10.20.2
Interest Expense0.00.00.00.05.00.00.03.72.21.0-2.8-5.7-5.3-5.14.4-1.90.2
Other Expense30.030.033.316.54.9-0.70.25.10.112.515.0-0.3-0.10.0-0.50.8-0.3
IBT162.9162.9220.4132.6241.6155.726.9-0.653.359.849.926.8-6.71.529.420.430.5
Income Tax Expense26.126.118.811.418.313.3-4.2-2.58.326.912.98.9-2.1-1.9-14.5-4.83.5
Net Income136.8136.8201.7121.2223.3142.331.01.945.132.937.018.0-4.63.543.925.227.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income7.89.38.69.39.08.78.57.46.55.7
Interest Expense0.00.00.00.00.00.00.00.03.20.0
Other Expense5.78.37.58.58.87.98.48.25.64.7
IBT19.532.039.771.751.361.057.350.933.838.7
Income Tax Expense9.03.85.87.62.58.04.34.03.52.8
Net Income10.528.233.964.148.853.152.946.930.335.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.47$4.52$2.89$0.63$0.06$1.42$1.05$1.19$0.57$-0.14$0.11$1.36$0.98$1.07
EPS Diluted$0.00$0.00$0.00$2.46$4.49$2.86$0.63$0.06$1.40$1.02$1.16$0.56$-0.14$0.10$1.34$0.97$1.07
Shares Outstanding49.349.149.349.049.449.249.129.731.731.531.131.433.132.832.225.625.2
Diluted Shares Outstanding49.549.349.749.349.849.749.530.032.232.231.832.233.133.432.926.025.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.62$0.73
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.61$0.73
Shares Outstanding49.349.548.949.249.449.449.349.249.249.0
Diluted Shares Outstanding49.549.149.049.449.649.749.749.649.649.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents172.6212.9233.5175.9169.6136.7130.7175.1177.437.9161.5157.0167.4169.296.771.1
Short Term Investments613.5639.4464.3371.9341.7237.0189.662.7109.687.9116.9113.986.665.070.90.6
Total Cash & ST Investments786.0852.3697.8547.8511.3373.7320.2175.1177.4125.7161.5157.0167.4169.2167.671.7
Accounts Receivable237.8308.1226.6241.4177.2149.3123.764.265.367.355.551.653.457.141.059.8
Inventory319.7287.0327.8324.3243.1191.2176.196.867.565.571.563.361.463.449.552.3
Other Current Assets41.630.131.121.416.417.521.68.74.74.18.116.93.24.3167.671.7
Total Current Assets1,385.21,477.51,283.31,134.9948.1731.7641.7350.9322.1262.6296.6290.3288.2294.1263.1186.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents603.1217.5203.7212.9188.7172.6190.9233.5206.6224.3
Short Term Investments380.8677.5646.9639.4666.7613.5550.0464.3423.1385.3
Total Cash & ST Investments983.9894.9850.6852.3855.4786.0740.9697.8629.7609.6
Accounts Receivable260.2285.3291.6308.1253.7237.8231.9226.6209.5187.9
Inventory259.4270.2292.7287.0308.3319.7329.5327.8346.1352.1
Other Current Assets41.443.934.530.140.541.630.531.136.033.5
Total Current Assets1,544.91,494.41,469.31,477.51,457.91,385.21,332.81,283.31,221.21,183.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment131.7137.8122.092.082.188.0122.018.917.311.912.312.913.111.912.513.7
Goodwill315.8330.0315.8315.8315.8306.6307.122.522.522.522.522.522.611.44.54.5
Intangible Assets141.2127.5167.4222.2277.3318.4372.07.431.110.335.131.534.023.712.314.1
Long-Term Investments-45.60.00.00.0-4.8-2.23.0-12.8-14.90.0-35.0-30.3-34.3-34.6-12.2-9.6
Other Long-Term Assets47.71.52.525.226.523.61.418.315.40.635.831.836.136.718.04.8
Total Long-Term Assets620.2639.6626.4660.0701.7736.5806.967.163.876.183.276.383.272.342.832.5
Total Assets2,005.42,117.11,909.71,794.91,649.81,468.21,448.6418.0385.9338.7379.8366.6371.4366.4305.9219.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment142.1145.3140.6137.8135.1131.7123.8122.0104.299.9
Goodwill330.0330.0330.0330.0315.8315.8315.8315.8315.8315.8
Intangible Assets102.1110.6119.0127.5128.1141.2154.3167.4180.7194.5
Long-Term Investments8.08.08.00.00.00.00.0-18.8-18.4-8.3
Other Long-Term Assets2.21.71.41.51.62.12.521.340.327.6
Total Long-Term Assets641.7645.9645.7639.6615.4620.2620.5626.4641.0637.8
Total Assets2,186.62,140.32,115.12,117.12,073.42,005.41,953.41,909.71,862.21,820.9
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable51.456.349.954.596.477.327.730.726.810.221.517.712.815.74.47.9
Short-Term Debt5.65.45.55.74.04.54.9-7.9-11.812.358.1-8.0-8.80.90.80.6
Other Current Liabilities63.354.664.457.714.78.938.514.315.55.113.618.118.99.316.39.7
Current Liabilities148.4170.1147.7160.6154.5120.185.745.042.336.099.635.931.737.028.926.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable101.837.955.456.348.051.455.949.944.549.6
Short-Term Debt5.65.36.05.45.55.65.45.55.66.0
Other Current Liabilities24.656.846.654.654.059.743.764.460.355.4
Current Liabilities162.9155.8174.5170.1144.7148.4147.1147.7135.8136.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt12.19.714.016.313.816.520.0-1.5-1.20.0-4.454.851.849.046.5-12.4
Capital Leases12.115.219.522.017.720.924.90.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.07.440.355.667.00.20.20.03.23.2-3.7-4.32.99.3
Total Liabilities173.7191.2173.2198.4223.8203.4184.656.252.845.0109.199.392.495.984.134.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.48.28.79.710.912.112.814.015.013.3
Capital Leases0.013.414.615.216.412.112.814.020.619.3
Def. Tax Liability6.30.00.00.00.00.00.00.0-18.9-16.5
Total Liabilities184.5177.0195.4191.2169.8173.7171.8173.2166.0164.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.10.00.00.00.00.00.00.00.00.0
Retained Earnings582.2664.6482.4362.8168.526.2-4.9-6.8-51.9-84.7-121.7-139.6-135.0-138.4-182.3-207.5
Comprehensive Income-13.3-13.9-7.9-10.01.34.6-0.6-1.3-1.2-2.8-2.6-2.7-1.8-1.1-1.5-0.9
Total Common Equity1,831.71,925.91,736.51,596.41,426.11,264.71,264.0361.9333.2293.7270.7267.3279.0270.5221.8185.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings733.3705.0671.1664.6635.2582.2529.2482.4452.0416.2
Comprehensive Income-6.4-4.8-11.5-13.9-6.3-13.3-11.1-7.9-12.8-10.7
Total Common Equity2,002.11,963.31,919.61,925.91,903.51,831.71,781.61,736.51,696.11,656.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt17.715.219.522.017.720.924.90.00.00.058.154.851.849.046.510.0
Book Value1,831.71,925.91,736.51,596.41,426.11,264.71,264.0361.9333.2293.7270.7267.3279.0270.5221.8185.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,002.11,963.31,919.61,925.91,903.51,831.71,781.61,736.51,696.11,656.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income166.0136.8201.7121.2223.3142.431.01.945.132.937.018.0-4.63.543.925.227.0
Depreciation & Amortization66.960.462.367.264.765.867.616.46.45.96.06.17.16.95.96.35.8
Stock-Based Compensation26.427.628.625.524.419.517.710.66.15.74.87.66.24.14.04.85.4
Change Working Capital-33.052.0-44.5-32.5-156.5-50.6-28.7-35.3-29.2-1.5-11.0-9.1-8.1-13.7-17.416.6-20.8
Change In Accounts Receivable12.253.8-83.712.2-65.1-27.8-25.8-9.70.70.4-9.3-4.31.12.6-14.718.0-24.1
Change In Accounts Payable-4.750.96.2-4.71.212.111.4-12.13.53.21.22.33.8-0.9-2.7-3.42.2
Change In Inventories-16.5-3.019.9-16.5-93.9-57.2-42.4-9.3-31.5-4.24.0-12.5-9.4-6.8-6.70.0-5.6
Other Non-cash Items89.638.624.113.014.410.830.128.74.64.24.97.37.66.86.51.6-0.9
Cash from Operations212.60.00.0172.0136.7175.3106.018.135.164.446.633.84.36.122.145.416.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income10.528.233.964.148.853.152.946.930.335.9
Depreciation & Amortization25.913.41.012.812.217.016.616.516.717.0
Stock-Based Compensation7.26.96.76.86.87.18.26.55.66.0
Change Working Capital10.841.2-10.810.8-19.417.5-8.9-8.76.3-21.8
Change In Accounts Receivable53.80.00.00.00.00.00.00.012.20.0
Change In Accounts Payable50.90.00.00.00.00.00.00.0-4.70.0
Change In Inventories-3.00.00.00.00.00.00.00.0-16.50.0
Other Non-cash Items13.20.630.71.218.2-22.31.61.53.91.6
Cash from Operations0.00.00.00.00.00.00.00.061.628.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-29.3-28.5-31.9-22.6-18.4-12.0-3.8-6.8-7.5-11.2-5.3-6.1-2.1-4.9-2.4-1.6-4.4
Acquisitions38.5-436.1-26.80.0-4.6-23.80.043.90.01.02.02.70.0-3.4-18.624.3-0.8
Investments-666.1-483.8-708.7-480.5-371.3-361.0-313.0-127.5-140.0-164.7-146.9-237.1-243.7-119.1-96.3-81.0-7.8
Sales of Investment446.2826.9540.8396.8338.6255.1265.494.5186.3143.3175.5234.1217.297.3102.411.410.3
Other Investing Activities-155.20.00.02.80.00.02.80.0-5.0-1.0-0.8-2.70.00.00.0-24.30.0
Cash from Investing-246.40.00.0-103.4-55.7-141.8-48.64.133.8-32.524.5-9.1-28.5-30.0-14.9-71.2-2.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-5.1-1.4-13.8-8.2-4.6-8.0-12.3-7.0-2.5-7.6
Acquisitions-436.10.00.0-0.10.00.00.00.02.835.7
Investments-54.7-1.8-210.8-216.5-170.6-143.4-187.0-207.7-120.2-151.1
Sales of Investment142.3300.0181.5203.0197.994.9125.2122.982.7115.4
Other Investing Activities0.00.00.00.00.00.00.00.0-34.7-35.7
Cash from Investing0.00.00.00.00.00.00.00.0-37.1-43.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.0-60.00.00.00.00.00.00.0
Debt Issued-1.615.2-4.4-2.54.3-3.2-4.024.90.00.01.93.33.02.72.536.510.0
Issuance of Common Stock-1.30.00.00.00.00.02.90.80.60.60.90.30.41.00.30.30.3
Repurchase of Common Stock-9.9-75.0-25.1-3.2-65.3-52.0-52.0-0.7-21.10.0-8.0-20.7-12.8-5.0-8.5-4.3-2.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-18.50.00.0-6.3-3.154.7-4.6-4.3-3.5-3.4-10.9-2.6-0.25.48.755.02.3
Cash from Financing-15.30.00.0-9.5-68.42.7-53.7-4.2-23.9-2.8-78.1-23.0-12.71.40.551.00.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued14.10.7-1.2-0.5-1.2-1.3-0.4-1.4-1.11.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-150.00.0-3.7-75.0-25.10.00.00.03.7-0.4
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.0-0.9
Cash from Financing0.00.00.00.00.00.00.00.0-0.4-0.9
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-51.7133.2-20.657.66.332.96.018.344.629.9-6.71.4-37.7-23.57.625.613.3
Closing Cash Balance172.6346.1212.9233.5175.9169.6136.7130.7112.467.837.944.643.180.8104.396.771.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-257.0385.613.7-9.224.216.2-18.3-42.626.9-17.7
Closing Cash Balance346.1603.1217.5203.7212.9188.7172.6190.9233.5206.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow183.3299.8213.8149.4118.3163.2102.211.327.653.241.327.72.21.219.643.812.0
Real Free Cash Flow156.9272.2185.2123.993.9143.784.50.821.547.536.620.1-4.0-2.915.639.06.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow89.982.044.283.751.459.253.050.259.121.0
Real Free Cash Flow82.675.137.576.944.652.144.843.753.514.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader