Oracle Corporation
Oracle Corporation
ORCL
Valuace
15
Růst
85
Zdraví
74
Cena
$ 147.13
Dnes
+1.24 (0.65%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues64.0857.4052.9649.9542.4440.4839.0739.5139.8337.7337.0538.2338.2837.1837.1235.6226.82
Cost of Revenues21.5016.9315.1413.568.887.867.948.008.087.477.487.537.247.117.868.405.76
Gross Profit42.5740.4737.8236.3933.5632.6231.1331.5131.7530.2629.5730.6931.0430.0729.2627.2221.06
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues17.1916.0614.9315.9014.1314.0613.3114.2913.2812.94
Cost of Revenues6.515.374.884.744.204.093.913.923.873.74
Gross Profit10.6910.6810.0411.169.949.979.4010.369.419.20
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.009.427.696.536.076.036.096.165.795.525.154.854.524.523.25
Selling General & Admin Expenses0.000.000.0010.419.368.949.289.779.729.379.048.738.618.408.257.555.99
Depreciation & Amortization6.796.176.146.112.653.773.444.222.792.452.512.862.912.932.922.802.27
Total Operating Expenses22.8222.7922.4724.0423.2516.8416.9317.4917.4316.9816.4616.4116.0615.6415.2114.5011.22
Operating Income19.7517.6815.3513.6715.8415.2113.9013.5413.6812.7112.6013.8714.7614.6813.7112.039.06
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization2.572.110.421.701.551.501.431.551.561.55
Total Operating Expenses5.055.955.776.055.585.755.415.685.665.58
Operating Income5.644.734.285.114.364.223.994.693.753.62
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.620.580.450.290.090.100.531.091.200.800.540.350.260.240.230.160.00
Interest Expense4.143.583.513.512.762.502.002.082.031.801.471.140.910.800.770.810.75
Other Expense-1.37-3.52-3.61-3.97-8.19-2.21-1.83-1.270.600.04-0.20-0.31-0.370.26-0.33-0.51-0.84
IBT18.3914.1611.749.137.6513.0012.0612.2712.8911.5211.4412.8313.7013.9012.9611.418.24
Income Tax Expense2.131.721.270.620.93-0.751.931.199.072.182.542.902.752.972.982.862.11
Net Income16.2112.4410.478.506.7213.7510.1411.083.839.348.909.9410.9610.939.988.556.14
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.200.190.070.160.140.150.130.070.110.13
Interest Expense1.181.060.920.980.890.870.840.880.880.89
Other Expense-1.171.61-0.85-0.96-0.91-0.83-0.82-0.90-0.89-0.90
IBT4.476.343.434.153.453.393.173.782.872.72
Income Tax Expense0.700.210.500.720.510.240.240.640.460.22
Net Income3.726.142.933.432.943.152.933.142.402.50
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.15$2.49$4.67$3.16$3.05$0.93$2.27$2.11$2.26$2.42$2.29$1.99$1.69$1.22
EPS Diluted$0.00$0.00$0.00$3.07$2.41$4.55$3.08$2.97$0.90$2.21$2.07$2.21$2.38$2.26$1.96$1.67$1.21
Shares Outstanding2.862.792.742.702.792.953.213.634.124.124.224.404.534.775.025.055.01
Diluted Shares Outstanding2.912.872.822.772.793.023.293.734.244.224.314.504.604.845.105.135.07
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding2.862.862.832.812.802.792.762.752.752.75
Diluted Shares Outstanding2.912.922.912.872.872.872.852.832.822.82
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10.4510.7910.459.7721.3830.1037.2420.5121.6221.7820.1521.7217.7714.6114.9616.169.91
Short Term Investments0.210.420.210.420.5216.465.8217.3145.6444.2935.9732.6521.0517.6015.7212.698.56
Total Cash & ST Investments10.6611.2010.6610.1921.9046.5543.0637.8367.2666.0856.1354.3738.8232.2230.6828.8518.47
Accounts Receivable8.708.567.876.925.955.415.555.135.285.305.395.626.096.056.386.635.59
Inventory0.330.000.000.300.000.000.000.000.000.300.210.310.190.240.160.300.26
Other Current Assets2.864.824.023.603.783.603.533.433.422.842.592.222.132.211.943.402.69
Total Current Assets22.5524.5822.5521.0031.6355.5752.1446.3975.9674.5264.3163.1848.1441.6940.0239.1727.00
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents10.4510.7917.4110.9410.6210.459.488.2411.619.77
Short Term Investments0.560.420.420.370.300.210.420.450.470.42
Total Cash & ST Investments11.0111.2017.8211.3110.9110.669.908.6912.0810.19
Accounts Receivable8.848.568.058.188.027.877.306.806.526.92
Inventory0.000.000.000.000.000.000.000.000.000.30
Other Current Assets4.794.824.244.024.144.023.863.803.563.60
Total Current Assets24.6324.5830.1223.5023.0722.5521.0619.2922.1721.00
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment28.8443.5221.5417.079.727.056.246.255.905.324.003.693.063.053.022.862.76
Goodwill62.2362.2162.2362.2643.8143.9443.7743.7843.7643.0534.5934.0929.6527.3425.1221.5520.43
Intangible Assets6.894.596.899.841.442.433.745.286.677.684.946.416.146.647.907.869.32
Long-Term Investments2.180.000.001.700.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets6.0121.5915.4910.299.928.496.304.323.493.293.042.752.522.321.671.022.07
Total Long-Term Assets118.42143.78118.42113.3877.6675.5463.3062.3261.3060.4847.8747.7242.2140.1238.3034.3634.57
Total Assets140.98168.36140.98134.38109.30131.11115.44108.71137.26134.99112.18110.9090.3481.8178.3373.5461.58
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment53.1943.5231.9726.4323.0921.5419.1218.0117.6417.07
Goodwill62.2162.2162.1762.2062.2562.2362.2262.2362.2162.26
Intangible Assets4.174.595.135.686.276.897.638.389.079.84
Long-Term Investments0.000.000.000.000.000.000.000.000.001.70
Other Long-Term Assets24.5121.5920.1918.6817.3115.4914.3613.6613.3310.29
Total Long-Term Assets155.82143.78131.26124.98121.14118.42116.02115.04114.50113.38
Total Assets180.45168.36161.38148.48144.21140.98137.08134.32136.66134.38
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.365.112.361.201.320.750.640.580.530.600.500.810.470.420.440.700.78
Short-Term Debt11.917.2711.914.063.758.252.374.494.499.803.752.001.512.762.951.153.15
Other Current Liabilities7.9710.877.978.866.096.396.195.185.755.555.305.245.142.574.975.544.87
Current Liabilities31.5432.6431.5423.0919.5124.1617.2018.6319.2024.1817.2115.2914.3912.8715.3914.1914.69
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable8.205.112.422.682.212.361.661.111.031.20
Short-Term Debt9.087.278.178.169.2010.615.516.324.504.06
Other Current Liabilities-0.090.600.20-0.77-1.86-1.55-1.67-1.95-2.50-2.22
Current Liabilities39.8732.6429.6229.0532.0531.5424.8924.4125.3623.09
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt76.2696.8382.5186.4272.1176.0069.2351.6756.1348.1140.1139.9622.6718.4913.5214.7711.51
Capital Leases6.3011.546.304.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability3.690.003.695.776.037.860.000.000.000.000.000.000.000.000.000.063.12
Total Liabilities131.74147.39131.74132.83115.07125.16102.7286.3591.0480.7564.3961.8142.9036.6734.2433.2930.38
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt96.3396.8388.1180.4675.3182.5282.4782.4784.4486.42
Capital Leases14.0911.540.000.000.006.300.000.000.004.00
Def. Tax Liability0.000.002.212.863.443.694.485.245.285.77
Total Liabilities155.78147.39144.12134.25132.95131.74130.90129.95133.82132.83
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock32.7637.1132.7630.2226.8126.5326.4926.9128.9527.0724.2223.1621.0818.8917.4916.6514.65
Retained Earnings-22.63-15.48-22.63-27.62-31.34-20.12-12.70-3.5018.4127.6023.8926.5025.9725.8526.0922.5816.15
Comprehensive Income-1.43-1.18-1.43-1.52-1.69-1.18-1.72-1.63-1.64-0.80-0.82-1.00-0.16-0.100.110.540.00
Total Common Equity8.7020.458.701.56-5.775.9512.7222.3646.2254.2547.7949.1047.4545.1544.0940.2531.20
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock39.3837.1135.6934.3133.0832.7631.6230.7230.3030.22
Retained Earnings-14.05-15.48-17.37-19.05-20.94-22.63-24.53-25.43-26.43-27.62
Comprehensive Income-1.17-1.18-1.59-1.52-1.33-1.43-1.47-1.43-1.50-1.52
Total Common Equity24.1520.4516.7313.7510.828.705.623.872.371.56
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt94.47104.1094.4790.4875.8684.2571.6056.1760.6257.9143.8641.9624.1818.4916.4715.9214.66
Book Value9.2420.979.241.56-5.775.9512.7222.3646.2254.2547.7949.1047.4545.1544.0940.2531.20
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.510.520.530.490.450.540.560.510.470.48
Book Value24.1520.4516.7313.7510.828.705.623.872.371.56
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income10.4712.4410.478.506.7213.7510.1411.083.839.348.909.9410.9610.939.988.556.14
Depreciation & Amortization6.146.176.146.113.122.922.972.922.792.452.512.862.912.932.922.802.27
Stock-Based Compensation3.974.673.973.552.611.841.591.651.611.351.040.930.810.760.660.510.44
Change Working Capital-0.49-1.50-0.490.51-1.99-0.15-0.94-0.077.810.740.890.67-0.04-0.590.01-0.560.24
Change In Accounts Receivable-0.97-0.65-0.97-0.15-0.870.33-0.45-0.080.030.150.230.260.150.390.08-0.57-0.22
Change In Accounts Payable-0.59-0.61-0.59-0.28-0.73-0.02-0.50-0.10-0.26-0.04-0.010.250.05-0.54-0.72-0.12-0.36
Change In Inventories0.000.000.000.000.00-0.860.220.00-0.28-0.090.09-0.100.06-0.070.15-0.030.07
Other Non-cash Items5.340.670.720.660.22-0.040.240.16-0.030.740.330.480.540.320.17-0.150.11
Cash from Operations18.670.000.0017.179.5415.8913.1414.5515.3914.1313.5614.3414.9214.2213.7411.218.68
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income3.726.142.933.432.943.152.933.142.402.50
Depreciation & Amortization2.572.111.771.701.551.501.431.551.561.55
Stock-Based Compensation2.480.001.121.301.201.171.011.051.051.03
Change Working Capital3.12-4.761.640.030.62-2.082.080.630.88-4.57
Change In Accounts Receivable-1.30-0.66-0.25-0.340.14-0.37-0.08-0.56-0.55-0.24
Change In Accounts Payable0.55-1.03-0.330.030.51-0.61-0.530.090.37-0.59
Change In Inventories0.000.000.000.000.000.000.000.000.00-1.58
Other Non-cash Items-4.11-1.240.160.250.12-1.980.130.090.300.16
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-6.87-21.22-6.87-8.70-4.51-2.14-1.56-1.66-1.74-2.02-1.19-1.39-0.58-0.65-0.65-0.45-0.23
Acquisitions-4.120.00-0.06-27.72-0.15-0.04-0.12-0.36-1.72-11.22-0.65-6.24-3.49-3.31-4.70-1.85-5.61
Investments-1.00-1.27-1.00-1.18-10.27-37.98-5.73-1.40-25.28-25.87-24.56-31.42-32.32-32.16-38.63-31.01-15.70
Sales of Investment0.570.780.571.1126.1527.0617.2629.9823.1217.6221.2520.0028.8530.1635.5927.1211.22
Other Investing Activities3.990.000.00-0.070.000.000.000.000.000.000.000.000.000.000.000.110.00
Cash from Investing-7.360.000.00-36.4811.22-13.109.8426.56-5.63-21.49-5.15-19.05-7.54-5.96-8.38-6.08-10.32
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-18.64-12.03-8.50-9.08-5.86-3.97-2.30-2.80-1.67-1.08
Acquisitions0.000.000.000.000.000.000.000.000.00-0.06
Investments-1.03-0.16-0.47-0.43-0.20-0.16-0.48-0.33-0.16-0.18
Sales of Investment0.124.480.260.330.090.340.020.370.050.07
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-5.420.000.0012.94-8.25-2.63-4.50-4.50-9.80-4.09-2.00-1.50-5.57-2.95-1.41-3.14-3.58
Debt Issued9.409.643.9927.57-0.1415.2819.930.0512.5118.153.9019.2811.254.971.964.4118.24
Issuance of Common Stock0.740.000.001.190.481.791.592.162.402.181.431.802.141.530.731.380.87
Repurchase of Common Stock-3.24-1.50-3.24-2.50-17.34-21.60-19.91-36.64-11.85-3.84-10.53-8.09-9.81-11.02-5.86-1.16-0.99
Dividends Paid-4.390.000.00-3.67-3.46-3.06-3.07-2.93-3.14-2.63-2.54-2.26-2.18-1.43-1.21-1.06-1.00
Other Financing Activities1.750.000.00-0.06-0.5615.1319.76-0.1412.4117.473.7919.8911.355.381.634.507.37
Cash from Financing-10.550.000.007.91-29.13-10.38-6.13-42.06-9.989.09-9.869.85-4.07-8.50-6.100.522.66
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.00105.411.317.837.654.11-8.615.14-0.81-0.15
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.00-0.09-0.11-0.15-0.15-0.20-1.00-0.33-0.58-1.12
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.690.330.69-11.62-8.72-7.1416.73-1.11-0.161.63-1.563.953.16-0.34-1.216.250.92
Closing Cash Balance10.4510.7910.459.7721.3830.1037.2420.5121.6221.7820.1521.7217.7714.6114.9616.169.91
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash19.218.80-0.34-6.626.470.330.160.971.24-3.37
Closing Cash Balance38.4619.2410.4510.7917.4110.9410.6210.459.488.24
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow11.81-0.3911.818.475.0313.7511.5812.8913.6512.1112.3712.9514.3413.5713.1010.768.45
Real Free Cash Flow7.83-5.077.834.922.4211.929.9911.2412.0410.7611.3412.0113.5412.8212.4410.258.02
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow-11.48-9.97-0.36-2.920.07-2.675.123.283.80-0.94
Real Free Cash Flow-13.97-9.97-1.49-4.22-1.13-3.844.122.242.75-1.97
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader