Orla Mining Ltd.
Orla Mining Ltd.
ORLA
Valuace
0
Růst
70
Zdraví
79
Cena
$ 17.03
Dnes
+0.08 (0.55%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,206.71,477.0327.4237.9193.24.10.00.00.00.00.00.00.00.00.00.00.0
Cost of Revenues573.6757.5154.0130.165.41.40.10.10.10.00.00.00.00.00.00.00.0
Gross Profit633.1719.5173.4107.8127.92.7-0.1-0.1-0.10.00.00.00.00.00.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues527.3275.0263.7140.790.1100.1115.767.064.760.3
Cost of Revenues228.7143.7132.768.441.448.928.233.439.225.1
Gross Profit298.6131.3131.072.348.751.287.533.625.535.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.016.913.49.56.98.67.97.11.40.20.10.20.20.20.3
Depreciation & Amortization165.2208.439.629.215.20.20.10.10.10.00.00.00.00.60.00.00.0
Total Operating Expenses99.477.620.716.933.125.023.221.122.07.11.40.20.10.20.20.20.3
Operating Income533.7641.9152.70.097.0-22.0-21.9-21.0-22.1-7.1-1.4-0.2-0.1-0.2-0.2-0.2-0.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.02.43.8
Depreciation & Amortization63.843.640.916.910.611.913.39.08.57.7
Total Operating Expenses24.123.320.032.06.84.815.55.32.415.1
Operating Income274.5107.9111.140.241.946.571.928.323.135.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income9.311.610.85.42.20.30.30.10.30.10.00.00.00.00.00.00.0
Interest Expense45.238.46.411.38.41.44.21.30.30.00.00.00.00.00.00.00.0
Other Expense-218.3-277.415.17.6-18.6-4.3-5.8-1.5-0.2-0.9-0.80.00.0-0.60.00.00.0
IBT315.4364.5167.87.678.4-26.3-27.7-22.5-22.0-7.9-2.2-0.2-0.1-0.8-0.2-0.2-0.3
Income Tax Expense177.3215.283.134.632.61.45.21.30.50.00.00.00.00.00.0-0.10.0
Net Income138.1149.284.7-27.045.8-27.7-32.9-23.8-22.0-7.9-2.2-0.2-0.1-0.8-0.2-0.1-0.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.52.11.91.81.81.95.71.41.61.5
Interest Expense10.715.516.12.90.91.62.11.92.43.5
Other Expense-82.0-30.6-21.5-84.26.82.6-5.40.4-51.6-17.5
IBT192.577.389.6-44.048.749.166.528.7-53.117.7
Income Tax Expense82.128.141.325.823.427.833.311.37.012.4
Net Income110.449.348.2-69.825.421.333.217.4-60.15.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.09$0.19$-0.11$-0.15$-0.13$-0.12$-0.06$-0.07$-0.01$-0.02$-0.18$-0.04$-0.04$-0.15
EPS Diluted$0.00$0.00$0.00$-0.09$0.19$-0.11$-0.15$-0.13$-0.12$-0.06$-0.07$-0.01$-0.02$-0.18$-0.04$-0.04$-0.15
Shares Outstanding340.1328.9318.7311.5241.4241.4217.1182.6176.7126.330.915.15.14.54.32.81.9
Diluted Shares Outstanding377.3351.9333.9311.5241.4241.4217.1182.6176.7126.330.915.15.14.54.32.81.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.19$0.02
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.19$0.02
Shares Outstanding340.1328.6324.9322.4321.7320.3318.0315.1314.5313.8
Diluted Shares Outstanding377.3353.8387.6322.4339.7334.6333.0327.7314.5331.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents154.3160.896.696.320.572.223.012.34.919.30.30.00.00.10.10.5
Short Term Investments0.00.0-0.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments154.3160.896.196.320.572.223.012.34.919.30.30.00.00.10.10.5
Accounts Receivable7.18.715.99.017.10.20.10.30.10.30.00.00.00.00.00.0
Inventory28.729.229.522.49.70.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets3.25.83.75.11.10.00.00.20.60.30.00.00.00.00.00.0
Total Current Assets193.2204.6145.2132.948.373.123.112.75.619.90.30.00.00.20.10.5
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents215.4184.2160.8180.9154.3159.996.1132.8114.583.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments215.4184.2160.8180.9154.3159.996.1132.8114.583.8
Accounts Receivable31.415.68.78.37.10.80.57.17.88.9
Inventory70.264.529.228.828.738.929.328.627.024.9
Other Current Assets6.86.35.85.43.225.719.15.34.43.7
Total Current Assets323.9270.7204.6223.5193.3225.3144.4173.8153.8121.3
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment210.0384.6210.6467.2304.1154.7125.4124.5131.083.40.40.50.61.21.10.5
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments1.00.01.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets189.79.2179.011.412.411.41.80.80.10.10.00.00.00.00.00.0
Total Long-Term Assets400.7393.7390.6481.0316.6166.1127.2125.3131.283.60.40.50.61.21.10.5
Total Assets594.0598.3535.8613.8364.9239.2150.3138.0136.8103.50.70.50.61.41.31.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1,500.51,512.7384.6387.2392.2517.1210.6457.1460.0462.1
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.01.41.01.01.21.1
Other Long-Term Assets36.931.19.28.08.611.0177.012.512.512.0
Total Long-Term Assets1,537.41,543.8393.7395.2400.8529.4388.6473.9477.1476.9
Total Assets1,861.31,814.5598.3618.7594.1754.6533.0647.7630.9598.1
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable11.911.35.76.76.02.60.51.00.91.30.00.00.00.00.00.0
Short-Term Debt0.70.80.945.825.70.10.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities7.110.410.045.26.15.01.91.70.90.70.10.20.30.10.10.0
Current Liabilities32.851.628.797.837.87.72.42.71.82.00.10.20.30.10.10.0
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable58.156.111.313.811.912.05.74.63.32.8
Short-Term Debt18.410.90.81.20.77.60.923.823.723.7
Other Current Liabilities258.2247.710.48.87.118.59.852.228.528.3
Current Liabilities382.7334.251.649.332.839.728.559.773.170.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt78.31.389.9103.1137.170.322.64.50.00.00.00.00.00.00.00.0
Capital Leases1.92.22.93.21.40.30.10.00.00.00.00.00.00.00.00.0
Def. Tax Liability7.917.60.20.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities138.290.9135.2216.8180.578.625.87.71.82.00.10.20.30.10.10.0
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt378.9407.51.359.780.3122.190.3115.592.097.6
Capital Leases9.62.22.22.62.63.62.03.13.03.1
Def. Tax Liability250.5254.417.611.37.93.20.27.38.10.0
Total Liabilities1,363.41,369.490.9138.0138.2188.2134.5191.0181.0183.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock489.4494.8474.4445.3269.2217.9159.4147.6138.795.31.61.71.81.91.71.5
Retained Earnings-56.0-8.8-97.8-70.8-116.5-90.3-64.1-39.9-11.9-3.8-1.6-1.6-1.6-0.9-0.8-0.7
Comprehensive Income22.421.423.922.431.732.929.322.68.29.90.60.00.00.00.30.0
Total Common Equity455.8507.4400.5397.0184.4160.6124.6130.3135.0101.40.60.30.41.21.20.9
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock507.4502.4494.8492.6489.5643.2471.9473.5470.6449.6
Retained Earnings-30.4-78.6-8.8-34.9-56.0-108.7-97.3-39.3-44.7-57.5
Comprehensive Income20.921.321.423.122.432.023.822.523.922.4
Total Common Equity497.8445.1507.4480.7455.8566.5398.5456.7449.8414.5
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt80.92.291.3149.0162.870.422.64.50.00.00.00.00.00.00.00.0
Book Value455.8507.4400.5397.0184.4160.6124.6130.3135.0101.40.60.30.41.21.20.9
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value497.8445.1507.4480.7455.8566.5398.5456.7449.8414.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-13.0149.289.0-27.045.8-26.3-27.7-22.5-22.0-7.9-2.2-0.2-0.1-0.8-0.2-0.1-0.3
Depreciation & Amortization27.5208.441.130.215.20.20.10.10.10.00.00.00.00.00.00.00.0
Stock-Based Compensation4.10.04.83.22.42.32.52.62.92.90.50.10.00.00.00.10.0
Change Working Capital2.729.11.8-3.6-15.8-6.64.00.11.4-0.4-0.20.00.10.10.10.00.0
Change In Accounts Receivable4.4-20.71.6-0.90.0-0.6-0.70.20.10.00.00.00.00.00.00.00.0
Change In Accounts Payable2.752.10.03.03.40.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories-1.2-2.3-1.4-5.7-9.2-10.80.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items105.4718.0-49.349.015.01.22.8-0.1-1.70.50.00.00.00.60.00.00.0
Cash from Operations117.90.00.054.595.3-24.7-18.1-19.8-18.7-4.9-1.8-0.10.0-0.1-0.1-0.2-0.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income110.449.348.2-69.826.121.124.317.5-60.15.4
Depreciation & Amortization63.843.640.916.910.711.79.78.98.9-0.3
Stock-Based Compensation0.01.11.63.31.80.70.81.40.70.7
Change Working Capital17.710.2-7.910.2-1.20.7-4.210.7-2.93.2
Change In Accounts Receivable1.70.4-7.9-4.11.2-3.3-0.44.11.6-0.9
Change In Accounts Payable18.60.00.00.00.00.0-3.70.00.04.7
Change In Inventories-2.6-3.6-3.06.8-2.40.4-0.10.7-0.6-1.1
Other Non-cash Items60.111.4-12.3450.8-16.8-0.1-3.7-6.163.73.7
Cash from Operations0.00.00.00.00.00.00.00.019.625.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-29.8-171.0-16.1-21.2-18.0-96.2-31.30.0-0.5-11.5-0.30.00.00.0-0.1-0.6-0.2
Acquisitions-2.6-1,108.0-2.70.0-1.20.00.00.00.00.0-2.40.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.10.00.02.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-13.70.00.0-23.05.8-17.0-5.6-1.1-0.60.00.00.00.00.00.00.00.5
Cash from Investing-46.00.00.0-41.7-13.4-113.3-36.9-1.1-1.1-11.5-2.70.00.00.0-0.1-0.60.3
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-68.0-30.6-25.5-809.28.1-7.9-7.9-4.6-7.0-6.4
Acquisitions0.84.40.00.00.00.0-2.70.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.1
Other Investing Activities0.00.00.00.00.00.00.00.0-23.60.0
Cash from Investing0.00.00.00.00.00.00.00.0-30.6-6.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-149.80.00.0-37.5-17.0-0.60.00.00.00.0-17.30.00.00.00.00.00.0
Debt Issued92.82.2-89.1-20.23.293.047.918.14.50.017.30.00.00.00.00.00.0
Issuance of Common Stock7.50.00.018.40.034.453.40.022.80.841.10.40.00.00.20.40.4
Repurchase of Common Stock0.00.00.00.0-0.30.00.00.00.00.0-0.40.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities108.70.00.07.611.852.247.330.94.70.00.00.00.00.00.00.00.0
Cash from Financing-31.50.00.0-11.5-5.486.0100.630.927.50.823.50.40.00.00.20.40.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-25.7-0.3
Debt Issued0.0397.3-21.2416.3-58.8-20.0-41.231.3-22.81.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.72.2
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.20.1
Cash from Financing0.00.00.00.00.00.00.00.0-25.6-0.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash40.4355.764.20.475.8-51.749.110.27.7-15.719.00.30.0-0.10.0-0.40.4
Closing Cash Balance154.3576.3160.896.696.320.572.223.012.34.919.30.30.00.00.10.10.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash128.2111.531.223.4-20.026.636.221.4-36.018.2
Closing Cash Balance576.3326.9215.4184.2160.8180.9154.3118.196.1132.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow88.1919.0145.233.277.3-121.0-49.4-19.8-19.2-16.4-2.1-0.10.0-0.1-0.2-0.7-0.5
Real Free Cash Flow84.0919.0140.430.074.9-123.3-52.0-22.4-22.1-19.4-2.6-0.20.0-0.1-0.2-0.8-0.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow171.392.869.3-404.739.644.841.123.912.618.6
Real Free Cash Flow171.391.767.7-408.037.844.140.322.511.917.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader