OSCR
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 11.70 | 11.70 | 9.18 | 5.86 | 4.13 | 1.92 | 0.59 | 0.55 |
|---|
| Cost of Revenues | | 10.02 | 10.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Gross Profit | | 1.68 | 1.68 | 9.18 | 5.86 | 4.13 | 1.92 | 0.59 | 0.55 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 2.81 | 2.99 | 2.86 | 3.05 | 2.39 | 2.42 | 2.22 | 2.14 | 1.43 | 1.44 |
|---|
| Cost of Revenues | | 2.62 | 2.59 | 2.55 | 2.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Gross Profit | | 0.19 | 0.40 | 0.31 | 0.79 | 2.39 | 2.42 | 2.22 | 2.14 | 1.43 | 1.44 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.34 | 0.31 | 0.27 | 0.17 | 0.11 |
|---|
| Depreciation & Amortization | | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
|---|
| Total Operating Expenses | | 2.08 | 2.08 | 9.14 | 6.10 | 4.55 | -2.50 | -1.00 | -0.81 |
|---|
| Operating Income | | -0.40 | -0.40 | 0.03 | -0.24 | -0.58 | -0.58 | -0.41 | -0.26 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 |
|---|
| Depreciation & Amortization | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Total Operating Expenses | | 0.52 | 0.53 | 0.54 | 0.49 | 2.55 | 2.48 | 2.16 | 1.96 | 1.58 | 1.50 |
|---|
| Operating Income | | -0.33 | -0.13 | -0.23 | 0.30 | -0.15 | -0.05 | 0.06 | 0.18 | -0.15 | -0.06 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 |
|---|
| Interest Expense | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
|---|
| Other Expense | | -0.04 | -0.04 | 0.00 | -0.03 | -0.03 | 0.01 | 0.00 | 0.00 |
|---|
| IBT | | -0.44 | -0.44 | 0.03 | -0.27 | -0.61 | -0.57 | -0.41 | -0.26 |
|---|
| Income Tax Expense | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Net Income | | -0.44 | -0.44 | 0.03 | -0.27 | -0.61 | -0.57 | -0.41 | -0.26 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|---|
| Interest Expense | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Other Expense | | -0.02 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
|---|
| IBT | | -0.35 | -0.14 | -0.23 | 0.29 | -0.15 | -0.05 | 0.06 | 0.18 | -0.15 | -0.06 |
|---|
| Income Tax Expense | | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Net Income | | -0.35 | -0.14 | -0.23 | 0.28 | -0.15 | -0.05 | 0.06 | 0.18 | -0.15 | -0.07 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-1.22 | $-2.87 | $-3.19 | $-13.90 | $-8.93 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-1.22 | $-2.87 | $-3.19 | $-13.90 | $-1.29 |
|---|
| Shares Outstanding | | 0.28 | 0.26 | 0.24 | 0.22 | 0.21 | 0.18 | 0.03 | 0.03 |
|---|
| Diluted Shares Outstanding | | 0.28 | 0.26 | 0.27 | 0.22 | 0.21 | 0.18 | 0.03 | 0.20 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.66 | $-0.29 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.66 | $-0.29 |
|---|
| Shares Outstanding | | 0.28 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 |
|---|
| Diluted Shares Outstanding | | 0.28 | 0.26 | 0.27 | 0.31 | 0.27 | 0.24 | 0.30 | 0.29 | 0.23 | 0.22 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 2.27 | 1.53 | 1.87 | 1.56 | 1.10 | 0.83 | 0.34 |
|---|
| Short Term Investments | | 0.36 | 0.62 | 0.69 | 1.40 | 0.59 | 0.37 | 0.33 |
|---|
| Total Cash & ST Investments | | 2.63 | 2.15 | 2.56 | 2.96 | 1.69 | 1.19 | 0.67 |
|---|
| Accounts Receivable | | 0.71 | 0.32 | 0.20 | 1.16 | 0.18 | 0.10 | 0.06 |
|---|
| Inventory | | -2.67 | 0.00 | 0.00 | -1.16 | -0.61 | 0.00 | 0.00 |
|---|
| Other Current Assets | | 3.12 | 0.38 | 0.30 | 1.17 | 0.61 | 0.00 | 0.00 |
|---|
| Total Current Assets | | 3.12 | 2.85 | 3.06 | 4.12 | 1.87 | 1.29 | 0.73 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 2.15 | 2.60 | 2.24 | 1.53 | 1.21 | 2.27 | 2.23 | 1.87 | 1.40 | 2.32 |
|---|
| Short Term Investments | | 0.89 | 0.94 | 0.75 | 0.62 | 0.50 | 0.36 | 0.62 | 0.69 | 1.04 | 1.26 |
|---|
| Total Cash & ST Investments | | 3.04 | 3.54 | 2.99 | 2.15 | 1.71 | 2.63 | 2.85 | 2.56 | 2.44 | 3.58 |
|---|
| Accounts Receivable | | 0.45 | 0.75 | 0.76 | 0.32 | 0.30 | 0.71 | 0.65 | 0.49 | 0.21 | 0.19 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.05 | -0.33 | -0.41 |
|---|
| Other Current Assets | | 0.28 | 0.03 | 0.02 | 0.38 | 0.36 | -3.34 | -3.49 | 0.00 | 0.34 | 0.42 |
|---|
| Total Current Assets | | 3.76 | 4.31 | 3.77 | 2.85 | 2.37 | 0.00 | 0.00 | 2.82 | 2.99 | 4.19 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 |
|---|
| Goodwill | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Long-Term Investments | | 0.36 | 1.82 | 0.37 | 1.40 | 0.59 | 0.37 | 0.33 |
|---|
| Other Long-Term Assets | | 1.22 | 0.11 | 0.11 | -1.05 | -0.63 | -0.40 | -0.37 |
|---|
| Total Long-Term Assets | | 1.65 | 2.00 | 0.54 | 0.41 | 0.63 | 0.40 | 0.37 |
|---|
| Total Assets | | 4.76 | 4.84 | 3.60 | 4.53 | 3.32 | 2.27 | 1.35 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|---|
| Goodwill | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Long-Term Investments | | 1.75 | 1.85 | 1.87 | 1.82 | 1.93 | 0.36 | 0.62 | 0.03 | 1.04 | 1.26 |
|---|
| Other Long-Term Assets | | 0.15 | 0.15 | 0.12 | 0.11 | 0.11 | -0.43 | -0.68 | 0.45 | -0.75 | -0.95 |
|---|
| Total Long-Term Assets | | 1.98 | 2.07 | 2.07 | 2.00 | 2.11 | 0.00 | 0.00 | 0.54 | 0.36 | 0.37 |
|---|
| Total Assets | | 5.75 | 6.38 | 5.84 | 4.84 | 4.48 | 5.01 | 4.42 | 3.36 | 3.35 | 4.56 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 0.41 | 1.40 | 0.33 | 0.73 | 0.44 | 0.48 | 0.49 |
|---|
| Short-Term Debt | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Liabilities | | 2.85 | 1.77 | 2.09 | 2.54 | -0.44 | -0.48 | -0.49 |
|---|
| Current Liabilities | | 3.26 | 3.17 | 2.43 | 3.26 | 0.44 | 0.48 | 0.49 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 0.00 | 1.57 | 1.49 | 1.40 | 1.41 | 1.31 | 1.31 | 0.33 | 0.98 | 0.92 |
|---|
| Short-Term Debt | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Liabilities | | 3.98 | 3.30 | 2.66 | 2.07 | 1.55 | -1.31 | -1.31 | -0.33 | -0.98 | 2.32 |
|---|
| Current Liabilities | | 3.98 | 4.87 | 4.15 | 3.46 | 2.95 | 0.00 | 0.00 | 2.19 | 2.06 | 3.24 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 0.30 | 0.30 | 0.30 | 0.30 | 0.00 | 0.14 | 0.00 |
|---|
| Capital Leases | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 3.62 | 3.82 | 2.80 | 3.63 | 0.44 | 3.57 | 0.49 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 0.69 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
|---|
| Capital Leases | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 4.72 | 5.22 | 4.51 | 3.82 | 3.32 | 3.87 | 3.38 | 2.55 | 2.43 | 3.61 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -2.64 | -2.85 | -2.88 | -2.61 | -2.00 | -1.43 | -1.01 |
|---|
| Comprehensive Income | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 1.14 | 1.01 | 0.80 | 0.89 | 1.39 | -1.30 | -0.95 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -2.94 | -2.80 | -2.58 | -2.85 | -2.70 | -2.64 | -2.70 | -2.88 | -2.73 | -2.66 |
|---|
| Comprehensive Income | | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|---|
| Total Common Equity | | 1.02 | 1.16 | 1.33 | 1.01 | 1.16 | 1.14 | 1.03 | 0.80 | 0.92 | 0.95 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 0.30 | 0.30 | 0.30 | 0.30 | 0.00 | 0.14 | 0.00 |
|---|
| Book Value | | 1.14 | 1.02 | 0.81 | 0.89 | 2.88 | -1.30 | 0.85 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Book Value | | 1.02 | 1.16 | 1.33 | 1.01 | 1.16 | 1.14 | 1.03 | 0.80 | 0.92 | 0.95 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | 0.02 | -0.44 | 0.03 | -0.27 | -0.61 | -0.57 | -0.41 | -0.26 |
|---|
| Depreciation & Amortization | | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
|---|
| Stock-Based Compensation | | 0.11 | 0.09 | 0.11 | 0.16 | 0.11 | 0.09 | 0.04 | 0.03 |
|---|
| Change Working Capital | | 0.12 | 1.46 | 0.84 | -0.19 | 0.86 | 0.25 | 0.58 | 0.06 |
|---|
| Change In Accounts Receivable | | -0.12 | 0.10 | -0.18 | 0.64 | -0.54 | 0.08 | -0.10 | -0.31 |
|---|
| Change In Accounts Payable | | 0.07 | 0.17 | 0.13 | -0.40 | 0.28 | -0.04 | -0.01 | 0.28 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 0.09 | -0.04 | -0.03 | 0.00 | 0.00 | 0.04 | 0.01 | -0.01 |
|---|
| Cash from Operations | | 0.28 | 0.00 | 0.00 | -0.27 | 0.38 | -0.18 | 0.22 | -0.17 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -0.35 | -0.14 | -0.23 | 0.28 | -0.15 | -0.05 | 0.06 | 0.18 | -0.15 | -0.07 |
|---|
| Depreciation & Amortization | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Stock-Based Compensation | | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|---|
| Change Working Capital | | 0.99 | -0.85 | 0.73 | 0.59 | 0.47 | -0.84 | 0.41 | 0.43 | 0.39 | -1.11 |
|---|
| Change In Accounts Receivable | | 0.10 | 0.05 | 0.03 | -0.08 | -0.04 | 0.10 | -0.06 | -0.15 | 0.01 | 0.06 |
|---|
| Change In Accounts Payable | | 0.09 | -0.04 | -0.07 | 0.18 | 0.02 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 0.01 | -0.01 | -0.02 | -0.02 | -0.01 | 0.36 | -0.01 | -0.01 | 0.02 | -0.01 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | -1.15 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 | -0.03 |
|---|
| Acquisitions | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments | | -1.66 | -1.01 | -2.13 | -0.84 | -1.19 | -1.81 | -1.00 | -0.88 |
|---|
| Sales of Investment | | 1.31 | 0.80 | 0.77 | 1.44 | 0.99 | 1.05 | 0.67 | 1.06 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
|---|
| Cash from Investing | | -0.38 | 0.00 | 0.00 | 0.58 | -0.23 | -0.77 | -0.34 | 0.15 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|---|
| Acquisitions | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments | | -0.23 | -0.17 | -0.27 | -0.34 | -0.11 | -0.66 | -0.81 | -0.56 | -0.22 | -0.08 |
|---|
| Sales of Investment | | 0.19 | 0.33 | 0.11 | 0.17 | 0.09 | 0.09 | 0.34 | 0.26 | 0.40 | 0.32 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.23 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 |
|---|
| Debt Issued | | 0.00 | 0.30 | 0.00 | 0.00 | 0.30 | 0.01 | 0.14 | 0.00 |
|---|
| Issuance of Common Stock | | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 1.35 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.05 | 0.00 | 0.00 | 0.01 | 0.30 | 0.04 | 0.61 | 0.00 |
|---|
| Cash from Financing | | 0.05 | 0.00 | 0.00 | 0.01 | 0.30 | 1.24 | 0.61 | 0.00 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 0.69 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -0.05 | 1.25 | -0.34 | 0.31 | 0.45 | 0.28 | 0.49 | -0.02 |
|---|
| Closing Cash Balance | | 2.27 | 2.80 | 1.55 | 1.89 | 1.58 | 1.13 | 0.84 | 0.35 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | 0.63 | -0.45 | 0.36 | 0.71 | 0.32 | -1.06 | 0.04 | 0.36 | 0.47 | -0.92 |
|---|
| Closing Cash Balance | | 2.77 | 2.15 | 2.62 | 2.26 | 1.55 | 1.23 | 2.29 | 2.25 | 1.87 | 1.42 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | 0.25 | 1.06 | 0.95 | -0.30 | 0.35 | -0.21 | 0.21 | -0.19 |
|---|
| Real Free Cash Flow | | 0.14 | 0.97 | 0.84 | -0.46 | 0.24 | -0.29 | 0.17 | -0.22 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 0.66 | -0.97 | 0.50 | 0.87 | 0.34 | -0.51 | 0.49 | 0.63 | 0.29 | -1.16 |
|---|
| Real Free Cash Flow | | 0.64 | -0.99 | 0.48 | 0.84 | 0.31 | -0.54 | 0.46 | 0.60 | 0.26 | -1.18 |