Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

OSI Systems, Inc.

OSIS

Valuace

33

Růst

55

Zdraví

60

Cena

$ 270.05

+1.19 (0.41%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,798.0	1,713.2	1,538.8	1,278.4	1,183.2	1,146.9	1,166.0	1,182.1	1,089.3	961.0	829.7	958.2	906.7	802.0	793.0	656.1	595.1
Cost of Revenues		1,204.7	1,126.0	1,008.3	847.9	758.8	727.0	745.4	751.5	697.6	637.5	552.8	632.8	601.7	511.6	524.3	416.8	377.1
Gross Profit		593.3	587.2	530.5	430.5	424.4	419.9	420.6	430.6	391.7	323.5	276.9	325.4	305.0	290.4	268.6	239.3	218.0

Revenue		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues		464.1	384.6	505.0	444.4	419.8	344.0	480.9	344.0	480.9	279.2
Cost of Revenues		312.4	261.4	336.7	294.1	272.7	222.5	326.6	222.5	326.6	180.5
Gross Profit		151.6	123.2	168.2	150.3	147.2	121.5	154.3	121.5	154.3	98.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	59.4	59.6	53.7	57.3	56.5	61.2	51.0	49.8	51.6	44.8	48.2	49.6	45.4	38.6
Selling General & Admin Expenses		0.0	0.0	0.0	228.3	235.6	240.7	252.0	262.5	239.6	192.6	166.7	171.8	166.9	159.8	151.7	142.6	139.8
Depreciation & Amortization		41.3	43.6	42.2	38.5	34.9	43.9	49.8	56.2	69.8	68.2	57.9	59.0	54.2	27.5	20.2	18.5	18.6
Total Operating Expenses		372.2	369.7	341.4	287.7	295.1	294.4	309.3	319.0	300.8	243.5	216.5	223.4	211.7	208.0	201.3	188.1	178.4
Operating Income		221.1	217.5	189.1	135.3	121.7	81.6	61.6	90.0	55.9	33.3	38.4	92.1	81.3	74.4	65.9	47.8	36.8

Operating Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		9.6	10.3	10.9	10.6	10.6	11.5	11.7	11.5	11.7	9.6
Total Operating Expenses		92.8	90.1	95.2	94.1	89.2	91.2	91.5	91.2	91.5	76.2
Operating Income		58.8	33.1	73.0	56.2	58.0	30.3	62.8	30.3	62.8	22.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	20.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		34.0	33.9	27.8	20.0	9.0	16.7	18.8	21.6	19.3	9.6	2.9	3.3	5.4	5.0	4.0	1.0	4.5
Other Expense		-33.6	-31.4	-27.8	-20.0	18.4	17.0	24.5	30.8	-34.7	-44.6	-22.0	-9.9	-12.0	-8.0	-1.4	-3.4	-2.9
IBT		187.5	186.1	161.2	115.2	140.2	98.6	86.1	86.2	36.9	25.8	35.5	88.9	75.9	69.4	62.0	46.7	35.0
Income Tax Expense		34.4	36.5	33.1	23.5	24.8	24.6	10.9	21.4	66.0	4.7	9.3	23.7	28.0	25.3	16.4	13.3	11.4
Net Income		153.1	149.6	128.2	91.8	115.3	74.0	75.3	64.8	-29.1	21.1	26.2	65.2	47.9	44.1	45.5	33.4	23.6

Net Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		10.7	7.4	7.7	8.2	8.6	7.4	8.2	7.4	6.5	5.7
Other Expense		-10.7	-7.4	-7.2	-8.2	-8.6	-7.4	-8.2	-7.4	-8.2	-5.7
IBT		48.1	25.7	65.8	48.0	49.3	23.0	54.7	23.0	54.7	16.8
Income Tax Expense		9.4	5.1	13.1	6.9	11.5	5.0	10.0	5.0	10.0	3.9
Net Income		38.7	20.6	52.7	41.1	37.8	17.9	44.7	17.9	44.7	12.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$5.45	$6.84	$4.12	$4.14	$3.58	$-1.62	$1.13	$1.38	$3.29	$2.40	$2.22	$2.30	$1.71	$1.29
EPS Diluted		$0.00	$0.00	$0.00	$5.34	$6.45	$4.03	$4.05	$3.46	$-1.57	$1.07	$1.30	$3.17	$2.33	$2.15	$2.24	$1.71	$1.28
Shares Outstanding		16.7	17.2	17.0	16.8	16.9	18.0	18.2	18.1	18.0	18.7	18.9	19.8	19.9	19.9	19.8	19.5	17.7
Diluted Shares Outstanding		17.5	17.2	17.4	17.2	17.9	18.4	18.6	18.7	18.6	19.7	20.1	20.5	20.6	20.6	20.3	19.5	18.4

Per Share Data		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		16.7	16.9	17.4	16.8	16.7	16.7	17.1	17.0	17.0	16.8
Diluted Shares Outstanding		17.5	17.5	17.4	17.2	17.0	17.1	17.5	17.4	17.3	17.2

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		95.4	106.4	95.4	76.8	64.2	80.6	76.1	96.3	84.8	169.7	104.4	47.6	38.8	34.7	91.5	55.6	52.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		95.4	106.4	95.4	76.8	64.2	80.6	76.1	96.3	84.8	169.7	104.4	47.6	38.8	34.7	91.5	55.6	52.0
Accounts Receivable		648.2	837.7	648.2	380.8	308.0	290.7	269.8	238.4	210.7	206.5	141.7	178.5	185.8	206.8	156.9	136.7	132.7
Inventory		397.9	407.2	397.9	338.0	333.9	294.2	241.2	273.7	313.6	248.5	273.3	230.4	234.1	206.2	195.2	169.6	125.9
Other Current Assets		74.1	71.5	74.1	44.3	40.1	43.9	30.5	32.4	41.6	28.3	35.9	85.0	120.5	79.0	39.6	43.3	38.6
Total Current Assets		1,215.5	1,422.9	1,215.5	839.9	746.1	709.4	617.7	640.9	650.7	653.0	555.3	541.5	579.2	526.7	483.1	405.3	349.2

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		124.4	106.4	95.8	101.6	85.1	95.4	101.4	127.3	82.6	76.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		124.4	106.4	95.8	101.6	85.1	95.4	101.4	127.3	82.6	76.8
Accounts Receivable		828.2	837.7	672.2	703.9	687.6	648.2	503.8	370.2	323.8	380.8
Inventory		454.0	407.2	439.0	441.8	456.0	397.9	442.8	445.8	418.8	338.0
Other Current Assets		70.8	71.5	65.6	77.2	81.3	74.1	71.2	59.8	46.9	44.3
Total Current Assets		1,477.4	1,422.9	1,272.5	1,324.6	1,310.0	1,215.5	1,119.3	1,003.1	872.1	839.9

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		114.0	126.7	114.0	108.9	109.7	118.0	127.9	127.4	115.5	141.5	183.1	225.7	260.5	249.0	111.7	55.0	51.5
Goodwill		351.5	387.4	351.5	349.5	336.4	320.3	310.6	307.1	292.2	242.1	122.8	98.2	92.6	83.7	82.1	70.3	63.9
Intangible Assets		139.5	183.3	139.5	140.9	138.4	127.6	128.3	133.0	142.0	118.5	56.3	50.4	43.6	36.6	37.7	33.7	32.0
Long-Term Investments		-3.3	0.9	-3.3	-6.6	0.0	-7.2	-5.8	-8.0	-130.5	-176.4	-391.4	-439.7	-469.9	0.0	-250.8	-17.2	-17.3
Other Long-Term Assets		115.5	120.0	115.5	116.5	101.5	109.0	84.0	56.5	170.8	216.5	436.4	438.2	445.0	23.7	266.8	20.6	16.5
Total Long-Term Assets		720.5	818.4	720.5	715.8	697.0	675.0	650.8	624.0	605.0	577.1	436.4	438.2	445.0	393.1	266.8	179.6	163.9
Total Assets		1,936.0	2,241.3	1,936.0	1,555.7	1,443.2	1,384.4	1,268.5	1,264.9	1,255.7	1,230.1	991.7	979.7	1,024.2	919.8	749.9	584.9	513.1

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		128.3	126.7	124.4	124.0	124.6	114.0	139.2	110.2	141.7	108.9
Goodwill		385.4	387.4	382.9	382.2	381.4	351.5	352.1	352.9	348.4	349.5
Intangible Assets		182.9	183.3	183.3	182.0	183.2	139.5	142.1	143.3	140.2	140.9
Long-Term Investments		0.0	0.9	1.5	2.7	0.7	-3.3	-7.3	-7.1	6.8	-6.6
Other Long-Term Assets		125.1	120.0	116.5	115.5	113.6	115.5	78.5	117.0	79.2	116.5
Total Long-Term Assets		821.7	818.4	808.5	806.3	803.5	720.5	711.8	723.4	716.4	715.8
Total Assets		2,299.2	2,241.3	2,081.0	2,130.9	2,113.5	1,936.0	1,831.1	1,726.5	1,588.5	1,555.7

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		248.4	281.3	191.1	139.0	125.2	141.3	84.9	93.5	106.9	76.1	69.5	61.9	74.5	97.1	56.4	66.5	49.7
Short-Term Debt		392.2	198.5	401.9	223.1	304.6	0.8	59.9	88.8	115.3	105.4	127.8	2.8	26.8	60.8	-23.8	0.2	12.7
Other Current Liabilities		120.6	217.2	150.9	174.7	164.3	164.2	157.1	156.5	165.4	126.7	85.2	136.8	148.0	68.0	85.2	53.2	49.2
Current Liabilities		814.6	696.9	814.6	571.7	614.0	344.8	330.1	382.0	443.3	346.1	367.8	249.3	310.0	281.4	160.6	161.0	144.6

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		217.0	281.3	173.1	183.8	191.9	191.1	172.1	163.7	164.4	139.0
Short-Term Debt		5.4	198.5	174.7	254.1	277.0	401.9	366.6	333.7	253.1	223.1
Other Current Liabilities		490.0	71.2	193.2	189.4	179.6	150.9	111.3	162.7	194.1	174.7
Current Liabilities		791.7	696.9	604.0	703.7	712.5	814.6	761.7	700.4	611.6	571.7

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		129.4	484.5	150.5	160.2	48.7	276.4	267.1	257.8	249.0	241.8	6.1	8.6	10.4	10.7	2.5	2.8	23.4
Capital Leases		21.1	34.0	21.1	23.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		3.3	3.3	3.3	6.6	11.1	7.2	5.8	8.0	15.0	20.7	29.2	65.4	73.2	0.0	0.0	0.0	0.0
Total Liabilities		1,072.5	1,290.2	1,072.5	829.5	804.7	744.5	696.4	713.1	766.3	660.9	450.9	397.9	492.0	441.3	315.8	200.1	199.4

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		0.0	484.5	486.4	486.6	488.1	150.5	151.4	155.3	158.2	160.2
Capital Leases		0.0	34.0	33.4	29.9	29.8	21.1	20.1	22.5	33.4	23.7
Def. Tax Liability		1.4	3.3	0.0	0.0	0.0	3.3	7.3	7.1	0.0	6.6
Total Liabilities		1,353.2	1,290.2	1,201.7	1,305.1	1,327.0	1,072.5	1,017.7	956.0	864.0	829.5

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		24.3	29.8	24.3	9.8	0.0	105.7	122.6	168.9	169.5	222.5	219.1	279.2	287.4	285.0	282.8	272.6	244.0
Retained Earnings		861.2	942.3	861.2	736.0	663.9	548.8	474.8	399.5	334.7	363.9	339.0	312.8	247.7	199.8	155.7	110.1	76.7
Comprehensive Income		-22.0	-20.9	-22.0	-19.6	-25.5	-14.7	-25.2	-16.7	-14.8	-17.2	-17.3	-10.3	-2.9	-6.3	-4.3	2.1	-7.0
Total Common Equity		863.5	951.1	863.5	726.2	638.4	639.8	572.2	551.7	489.4	569.2	540.8	581.8	532.2	478.5	434.1	384.8	313.7

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		4.4	29.8	19.8	8.9	0.0	24.3	16.7	7.3	0.0	9.8
Retained Earnings		962.8	942.3	889.5	848.4	810.6	861.2	816.6	782.5	746.0	736.0
Comprehensive Income		-21.2	-20.9	-30.0	-31.5	-24.1	-22.0	-19.8	-19.4	-21.5	-19.6
Total Common Equity		946.0	951.1	879.3	825.8	786.5	863.5	813.4	770.4	724.5	726.2

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		521.5	682.3	552.4	359.6	353.2	277.3	327.0	346.6	364.2	347.1	133.8	11.4	37.3	71.5	2.5	3.0	36.1
Book Value		863.5	951.1	863.5	726.2	638.4	639.8	572.2	551.7	489.4	569.2	540.8	581.8	532.2	478.5	434.1	384.8	313.7

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		946.0	951.1	879.3	825.8	786.5	863.5	813.4	770.4	724.5	726.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		128.2	149.6	128.2	91.8	115.3	74.0	75.3	64.8	-29.1	21.1	26.2	65.2	47.9	44.1	45.5	33.4	23.6
Depreciation & Amortization		42.2	43.6	42.2	38.5	38.7	43.9	49.8	56.2	69.8	68.2	57.9	59.0	54.2	27.5	20.2	18.5	18.6
Stock-Based Compensation		28.7	32.0	28.7	29.1	28.1	26.8	23.8	25.3	23.8	26.1	20.8	22.5	17.0	16.4	8.5	5.8	5.0
Change Working Capital		-278.1	-119.8	-278.1	-57.2	-89.5	-26.1	-39.0	-30.7	21.2	-57.0	-44.2	-39.8	-2.8	-40.5	43.8	-28.8	1.4
Change In Accounts Receivable		-293.6	-164.7	-293.6	-66.1	-13.7	-29.0	-37.1	-27.2	11.3	-44.5	36.9	7.4	26.2	-53.6	-17.4	-3.1	-23.4
Change In Accounts Payable		52.5	7.9	52.5	10.8	-15.1	55.6	-8.9	-16.6	25.1	2.7	6.8	-15.1	-26.1	40.5	-12.9	14.4	-5.4
Change In Inventories		-57.3	-9.7	-57.3	-0.1	-44.7	-47.8	30.8	39.4	-59.2	30.8	-37.7	0.2	-21.0	-12.9	-24.5	-39.7	19.9
Other Non-cash Items		150.5	1.3	5.7	-3.5	-32.3	20.0	19.8	12.1	21.4	28.5	11.8	4.2	4.9	7.4	3.4	1.5	0.2
Cash from Operations		-87.5	0.0	0.0	94.8	63.8	139.1	129.2	119.1	133.1	62.8	59.2	105.1	129.2	58.7	120.6	40.1	52.2

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		38.7	20.6	52.7	41.1	37.8	17.9	44.7	34.0	36.6	17.9
Depreciation & Amortization		9.6	10.3	10.9	10.6	10.6	11.5	11.7	10.6	10.3	11.5
Stock-Based Compensation		7.1	6.2	9.5	7.6	8.5	6.4	7.2	0.0	7.3	6.4
Change Working Capital		5.5	-21.7	-65.0	22.8	-5.5	-72.0	-82.7	-103.7	-79.5	-72.0
Change In Accounts Receivable		3.3	17.0	-136.6	36.2	-34.1	-30.2	-174.7	-130.4	-44.4	-30.2
Change In Accounts Payable		-4.3	12.0	31.0	-10.9	-7.3	-5.0	19.5	8.6	-1.5	-5.0
Change In Inventories		1.3	-47.4	31.8	2.6	10.3	-54.5	44.2	1.9	-21.3	-54.5
Other Non-cash Items		1.4	1.8	1.6	-0.8	0.6	-0.1	3.6	6.7	2.8	-0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-39.4	-23.8	-22.1	-32.3	-30.5	-29.5	-33.7	-30.2	-45.7	-22.2	-23.6	-21.5	-60.5	-161.8	-73.2	-17.7	-21.2
Acquisitions		0.0	-76.7	-9.0	-7.1	-14.1	-3.0	-8.9	-18.3	-103.8	-178.4	-19.9	-13.9	-11.7	-6.1	-8.0	-6.3	-3.2
Investments		0.0	0.0	0.0	-5.3	-2.2	-4.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4
Sales of Investment		0.0	0.1	10.3	3.8	0.1	2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Other Investing Activities		1.8	0.0	0.0	0.3	34.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-37.6	0.0	0.0	-40.5	-12.7	-34.7	-42.7	-48.5	-149.4	-200.7	-43.5	-35.4	-72.2	-167.9	-81.2	-24.0	-24.4

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		7.0	-7.0	-6.1	-8.9	7.7	-7.7	-8.5	-9.4	-7.7	-7.7
Acquisitions		0.0	-0.1	-1.2	0.1	0.0	-75.5	0.0	0.1	-9.0	-75.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.1	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.1	0.0	0.0	6.2	2.3	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-68.8	0.0	0.0	-149.1	-46.1	-1.1	-1.0	-3.1	-2.6	-4.1	-2.9	-3.2	-3.7	-1.3	-0.2	-33.3	-16.0
Debt Issued		230.8	129.9	192.8	155.4	122.1	-48.7	-18.6	-14.6	19.7	217.4	125.4	-22.7	-30.5	70.3	-0.3	0.2	52.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-80.4	0.0	-34.7	-111.6	-37.5	-51.8	-21.0	-62.9	-48.5	-73.4	-30.7	-12.1	-12.0	-6.4	-2.2	-7.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		124.9	0.0	0.0	158.6	93.7	-65.4	-52.0	-34.2	-2.9	256.1	118.1	-26.0	-38.6	64.3	4.9	19.6	20.4
Cash from Financing		144.3	0.0	0.0	-37.2	-64.0	-103.9	-104.7	-58.3	-68.4	203.6	41.8	-60.0	-54.3	51.1	-1.7	-15.9	-3.0

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		5.4	-676.9	21.2	-79.6	-24.4	212.7	34.4	28.9	77.8	51.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-147.0	0.0	0.0	0.0	0.0	-80.4	0.0	0.0	0.0	-80.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		18.6	11.1	18.6	12.5	-16.4	4.5	-20.2	11.5	-84.8	65.3	56.8	8.8	4.1	-56.8	35.8	3.6	26.8
Closing Cash Balance		95.4	106.4	95.4	76.8	64.2	80.6	76.1	96.3	84.8	169.7	104.4	47.6	38.8	34.7	91.5	55.6	52.0

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		212.3	18.0	10.6	-5.8	16.6	-10.3	-6.1	-25.8	44.7	-10.3
Closing Cash Balance		336.7	124.4	106.4	95.8	101.6	85.1	95.4	101.4	127.3	85.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-126.9	56.1	-126.9	62.6	33.3	109.6	95.4	88.9	87.5	40.5	35.7	83.6	68.7	-103.1	47.4	22.4	31.0
Real Free Cash Flow		-155.6	24.1	-155.6	33.4	5.2	82.8	71.6	63.6	63.6	14.4	14.9	61.1	51.7	-119.5	38.8	16.6	25.9

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		73.6	5.7	-9.7	72.7	64.6	-49.2	-42.0	-61.5	-31.2	-49.2
Real Free Cash Flow		66.6	-0.5	-19.2	65.1	56.1	-55.7	-49.2	-61.5	-38.5	-55.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií