OVBC
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 94.2 | 94.2 | 88.9 | 56.6 | 54.9 | 50.9 | 49.4 | 51.0 | 52.7 | 51.2 | 44.6 | 42.1 | 42.5 | 40.9 | 41.1 | 41.1 | 39.1 |
|---|
| Cost of Revenues | | 30.5 | 30.5 | 29.4 | -17.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Gross Profit | | 63.7 | 63.7 | 59.5 | 74.5 | 54.9 | 50.9 | 49.4 | 51.0 | 52.7 | 51.2 | 44.6 | 42.1 | 42.5 | 40.9 | 41.1 | 41.1 | 39.1 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 23.6 | 23.3 | 23.9 | 23.4 | 23.9 | 22.3 | 21.4 | 21.4 | 20.7 | 13.9 |
|---|
| Cost of Revenues | | 7.8 | 8.1 | 7.7 | 7.1 | 7.6 | 7.7 | 6.9 | 7.2 | 0.0 | 0.0 |
|---|
| Gross Profit | | 15.8 | 15.2 | 16.2 | 16.4 | 16.4 | 14.5 | 14.5 | 14.1 | 20.7 | 13.9 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 34.7 | 23.4 | 27.1 | 26.0 | 28.2 | 27.1 | 25.9 | 23.0 | 19.3 | 19.5 | 19.1 | 19.2 | 18.6 | 17.4 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 1.7 | 1.6 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 1.0 | 0.9 | 0.9 | 1.2 | 1.0 | 1.1 |
|---|
| Total Operating Expenses | | 44.2 | 44.2 | 46.1 | 34.7 | -36.2 | -36.9 | -37.1 | -39.2 | -33.0 | -33.9 | -31.5 | -27.9 | -28.4 | -26.3 | -25.0 | -23.0 | -19.0 |
|---|
| Operating Income | | 19.5 | 19.5 | 13.4 | 21.8 | 18.8 | 14.0 | 12.3 | 11.7 | 19.7 | 17.3 | 13.1 | 14.2 | 14.1 | 14.6 | 16.2 | 18.1 | 20.2 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 6.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Operating Expenses | | 10.9 | 11.5 | 11.0 | 10.8 | 13.3 | 11.2 | 10.9 | 10.7 | 3.7 | -11.3 |
|---|
| Operating Income | | 5.0 | 3.7 | 5.2 | 5.6 | 3.1 | 3.3 | 3.6 | 3.4 | 4.1 | 2.7 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 85.2 | 85.2 | 75.4 | 61.5 | 47.6 | 44.7 | 46.2 | 50.3 | 49.2 | 45.7 | 39.3 | 36.3 | 36.4 | 36.0 | 39.0 | 44.0 | 46.5 |
|---|
| Interest Expense | | 27.5 | 27.5 | 27.0 | 15.8 | 2.8 | 3.7 | 6.2 | 7.3 | 5.5 | 4.0 | 3.0 | 2.8 | 2.9 | 3.6 | 6.3 | 10.2 | 13.5 |
|---|
| Other Expense | | 0.0 | 0.0 | 0.0 | -6.6 | -2.8 | 0.0 | 0.0 | 0.0 | -5.5 | -5.3 | -4.2 | -2.8 | -2.9 | -3.6 | -6.3 | -10.2 | -13.5 |
|---|
| IBT | | 19.5 | 19.5 | 13.4 | 15.2 | 15.9 | 14.0 | 12.3 | 11.7 | 14.2 | 12.0 | 8.8 | 11.4 | 11.2 | 11.1 | 9.8 | 7.9 | 6.6 |
|---|
| Income Tax Expense | | 3.9 | 3.9 | 2.4 | 2.6 | 2.6 | 2.3 | 2.0 | 1.8 | 2.3 | 4.5 | 1.9 | 2.8 | 3.1 | 2.9 | 2.8 | 2.1 | 1.5 |
|---|
| Net Income | | 15.6 | 15.6 | 11.0 | 12.6 | 13.3 | 11.7 | 10.3 | 9.9 | 11.9 | 7.5 | 6.9 | 8.6 | 8.1 | 8.1 | 7.1 | 5.8 | 5.1 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 23.1 | 21.5 | 20.9 | 19.7 | 19.9 | 19.3 | 18.6 | 17.6 | 17.0 | 15.9 |
|---|
| Interest Expense | | 7.4 | 7.0 | 6.5 | 6.7 | 7.0 | 6.8 | 6.7 | 6.5 | 0.6 | 4.6 |
|---|
| Other Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | -1.6 |
|---|
| IBT | | 5.0 | 3.7 | 5.2 | 5.6 | 3.1 | 3.3 | 3.6 | 3.4 | 3.9 | 2.7 |
|---|
| Income Tax Expense | | 1.0 | 0.7 | 1.0 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 |
|---|
| Net Income | | 4.0 | 3.0 | 4.2 | 4.4 | 2.5 | 2.7 | 3.0 | 2.8 | 3.2 | 2.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $2.65 | $2.78 | $2.45 | $2.14 | $2.08 | $2.53 | $1.60 | $1.59 | $2.08 | $1.97 | $2.00 | $1.75 | $1.46 | $1.28 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $2.65 | $2.78 | $2.45 | $2.14 | $2.08 | $2.53 | $1.60 | $1.59 | $2.08 | $1.97 | $2.00 | $1.75 | $1.46 | $1.28 |
|---|
| Shares Outstanding | | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.4 | 4.1 | 4.1 | 4.1 | 4.0 | 4.0 | 4.0 |
|---|
| Diluted Shares Outstanding | | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.4 | 4.1 | 4.1 | 4.1 | 4.0 | 4.0 | 4.0 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.68 | $0.47 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.68 | $0.47 |
|---|
| Shares Outstanding | | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 |
|---|
| Diluted Shares Outstanding | | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 107.7 | 83.1 | 128.1 | 47.9 | 154.4 | 140.8 | 54.7 | 73.2 | 76.4 | 41.8 | 47.2 | 32.0 | 28.3 | 45.7 | 51.6 | 59.8 |
|---|
| Short Term Investments | | 162.7 | 198.6 | 162.3 | 184.1 | 177.0 | 112.3 | 105.3 | 102.2 | 101.1 | 96.5 | 91.7 | 85.2 | 84.1 | 95.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 107.7 | 281.7 | 290.4 | 231.9 | 331.4 | 253.1 | 160.0 | 175.4 | 177.5 | 138.3 | 138.9 | 117.2 | 112.4 | 140.6 | 51.6 | 59.8 |
|---|
| Accounts Receivable | | 4.3 | 4.8 | 3.6 | 3.1 | 2.7 | 3.3 | 2.6 | 2.6 | 2.5 | 2.3 | 1.8 | 1.8 | 1.9 | 2.1 | 2.9 | 2.7 |
|---|
| Inventory | | -112.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 112.5 | 0.0 | 132.3 | 0.0 | 0.0 | 0.0 | 0.0 | 711.9 | 706.4 | 677.6 | 532.3 | 541.2 | 515.9 | 498.1 | 630.7 | 670.0 |
|---|
| Total Current Assets | | 112.5 | 286.5 | 132.3 | 235.0 | 334.1 | 256.4 | 162.6 | 889.9 | 886.4 | 818.2 | 673.1 | 660.2 | 630.2 | 640.8 | 685.2 | 732.5 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 0.0 | 54.6 | 120.6 | 83.1 | 82.2 | 107.7 | 129.1 | 128.1 | 91.2 | 57.0 |
|---|
| Short Term Investments | | 0.0 | 210.4 | 202.5 | 198.6 | 271.2 | 162.7 | 162.2 | 162.3 | 166.8 | 174.5 |
|---|
| Total Cash & ST Investments | | 0.0 | 265.1 | 323.1 | 281.7 | 353.4 | 270.4 | 291.2 | 128.1 | 258.0 | 231.5 |
|---|
| Accounts Receivable | | 0.0 | 4.9 | 4.8 | 4.8 | 4.8 | 4.3 | 4.3 | 0.0 | 3.7 | 0.0 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -131.7 | -95.5 | -60.8 |
|---|
| Other Current Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.3 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 0.0 | 270.0 | 327.9 | 286.5 | 358.2 | 274.7 | 295.6 | 132.3 | 261.8 | 234.7 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 22.6 | 22.3 | 22.7 | 21.7 | 21.9 | 22.2 | 20.3 | 14.9 | 13.3 | 12.8 | 10.4 | 9.2 | 9.0 | 8.7 | 9.2 | 9.7 |
|---|
| Goodwill | | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.4 | 7.4 | 7.8 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 97.8 | 1,128.8 | 170.2 | 193.3 | 187.3 | 122.3 | 117.4 | 118.0 | 118.7 | 115.2 | 111.6 | 108.1 | 106.9 | 118.5 | 108.5 | 108.0 |
|---|
| Other Long-Term Assets | | 1,156.6 | 51.3 | 1,019.6 | -222.4 | -216.6 | -152.0 | -145.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 1,290.8 | 1,216.9 | 1,219.8 | 222.4 | 216.6 | 152.0 | 145.1 | 140.6 | 139.9 | 136.4 | 123.2 | 118.5 | 117.2 | 128.4 | 119.0 | 119.0 |
|---|
| Total Assets | | 1,403.3 | 1,503.4 | 1,352.1 | 1,210.8 | 1,249.8 | 1,186.9 | 1,013.3 | 1,030.5 | 1,026.3 | 954.6 | 796.3 | 778.7 | 747.4 | 768.5 | 804.2 | 851.5 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 21.7 | 21.8 | 22.1 | 22.3 | 22.5 | 22.6 | 22.9 | 22.7 | 22.6 | 22.4 |
|---|
| Goodwill | | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 1,152.3 | 1,097.0 | 1,128.8 | 1,047.4 | 1,039.3 | 989.2 | 120.1 | 175.8 | 183.5 |
|---|
| Other Long-Term Assets | | -35.1 | 52.9 | 52.2 | 51.3 | 53.4 | 52.9 | 51.2 | 1,063.5 | -7.1 | -6.4 |
|---|
| Total Long-Term Assets | | 0.0 | 1,240.4 | 1,185.2 | 1,216.9 | 1,135.8 | 1,128.6 | 1,077.0 | 1,219.8 | 205.7 | 213.2 |
|---|
| Total Assets | | 1,570.0 | 1,510.4 | 1,513.1 | 1,503.4 | 1,494.0 | 1,403.3 | 1,372.6 | 1,352.1 | 1,314.0 | 1,274.2 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 3.7 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 523.8 | 1,275.2 | 754.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 527.5 | 1,275.2 | 762.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 1.3 | 1.3 |
|---|
| Other Current Liabilities | | 0.0 | 1,276.8 | 1,284.2 | 1,275.2 | 1,261.4 | 1,178.4 | 1,148.8 | -8.0 | -1.3 | -1.3 |
|---|
| Current Liabilities | | 0.0 | 1,276.8 | 1,284.2 | 1,275.2 | 1,261.4 | 1,178.4 | 1,148.8 | 762.6 | 1.3 | 1.3 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 47.0 | 49.3 | 46.5 | 27.7 | 29.3 | 37.2 | 43.5 | 48.2 | 44.4 | 45.6 | 32.4 | 33.5 | 27.2 | 27.8 | 33.8 | 41.2 |
|---|
| Capital Leases | | 1.0 | 1.0 | 1.2 | 1.3 | 1.2 | 0.9 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 1,257.6 | 1,353.1 | 1,208.1 | 27.7 | 29.3 | 37.2 | 43.5 | 912.6 | 916.9 | 850.1 | 705.8 | 692.5 | 666.9 | 692.7 | 732.3 | 783.4 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 45.5 | 46.6 | 47.9 | 49.3 | 50.5 | 51.7 | 52.9 | 46.3 | 54.3 | 36.7 |
|---|
| Capital Leases | | 0.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.3 | 1.3 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 1,405.6 | 1,349.6 | 1,357.4 | 1,353.1 | 1,341.9 | 1,257.6 | 1,226.8 | 1,208.1 | 55.5 | 36.7 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 5.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.3 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 |
|---|
| Retained Earnings | | 118.5 | 121.7 | 114.9 | 109.3 | 100.7 | 93.0 | 86.8 | 80.8 | 72.7 | 69.1 | 65.8 | 60.9 | 56.2 | 51.1 | 48.4 | 46.0 |
|---|
| Comprehensive Income | | -11.9 | -10.5 | -11.4 | -14.8 | 0.7 | 2.4 | 0.5 | -2.1 | -0.9 | -1.0 | 0.3 | 1.0 | 0.2 | 1.6 | 1.0 | 0.2 |
|---|
| Total Common Equity | | 145.8 | 150.3 | 144.0 | 135.0 | 141.4 | 136.3 | 128.2 | 117.9 | 109.4 | 104.5 | 90.5 | 86.2 | 80.4 | 75.8 | 71.8 | 68.1 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 |
|---|
| Retained Earnings | | 130.1 | 128.2 | 125.1 | 121.7 | 120.2 | 118.5 | 116.6 | 114.9 | 112.7 | 111.5 |
|---|
| Comprehensive Income | | -4.8 | -6.5 | -8.5 | -10.5 | -7.2 | -11.9 | -11.9 | -11.4 | -16.5 | -14.1 |
|---|
| Total Common Equity | | 164.4 | 160.8 | 155.7 | 150.3 | 152.2 | 145.8 | 145.8 | 144.0 | 136.8 | 138.1 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 51.7 | 49.3 | 54.3 | 27.7 | 29.3 | 37.2 | 43.5 | 48.2 | 44.4 | 45.6 | 32.4 | 33.5 | 27.2 | 27.8 | 33.8 | 41.2 |
|---|
| Book Value | | 145.8 | 150.3 | 144.0 | 1,183.0 | 1,220.5 | 1,149.7 | 969.7 | 117.9 | 109.4 | 104.5 | 90.5 | 86.2 | 80.4 | 75.8 | 71.8 | 68.1 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 164.4 | 160.8 | 155.7 | 150.3 | 152.2 | 145.8 | 145.8 | 144.0 | 136.8 | 138.1 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 11.2 | 15.6 | 11.0 | 12.6 | 13.3 | 11.7 | 10.3 | 9.9 | 11.9 | 7.5 | 6.9 | 8.6 | 8.1 | 8.1 | 7.1 | 5.8 | 5.1 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.3 | 1.5 | 1.3 | 1.0 | 0.9 | 0.9 | 1.2 | 1.0 | 1.1 |
|---|
| Stock-Based Compensation | | 0.1 | 0.0 | 0.5 | 0.1 | 0.6 | 0.5 | 2.1 | 0.3 | 0.3 | 0.4 | 0.6 | 1.0 | 0.4 | 0.6 | 0.6 | 20.5 | 22.4 |
|---|
| Change Working Capital | | 6.6 | -1.0 | 1.2 | 6.6 | -0.5 | -0.6 | -1.8 | 4.0 | 3.8 | 1.8 | 2.7 | -0.2 | 1.1 | 1.6 | 0.0 | 2.1 | 0.3 |
|---|
| Change In Accounts Receivable | | -0.5 | -0.7 | -1.2 | -0.5 | -0.4 | 0.6 | -0.8 | 0.1 | -0.1 | -0.2 | -0.5 | 0.0 | 0.1 | 0.2 | 0.8 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 0.5 | 3.5 | -0.1 | 0.6 | 0.7 | 0.0 | 0.4 | -1.3 | 0.9 | 1.3 | 2.6 | -0.5 | 1.8 | 1.8 | 2.3 | -13.5 | -16.1 |
|---|
| Cash from Operations | | 17.7 | 0.0 | 0.0 | 20.7 | 16.0 | 13.1 | 12.5 | 14.8 | 18.1 | 14.5 | 13.4 | 10.4 | 11.7 | 13.2 | 10.8 | 16.2 | 12.3 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 4.0 | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 3.2 | 2.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Change Working Capital | | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 |
|---|
| Change In Accounts Receivable | | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 3.8 | 5.3 | 4.5 | 0.5 | -3.0 | 5.6 | 4.2 | 0.9 | -2.6 | 3.7 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 6.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | -2.3 | 0.0 | -1.4 | -3.0 | -2.0 | -1.1 | -3.5 | -6.2 | -2.7 | -1.7 | -1.7 | -2.0 | -1.0 | -1.2 | -0.4 | -0.4 | -0.7 |
|---|
| Acquisitions | | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 17.8 | -78.2 | 2.4 | -10.2 | -38.1 | 1.8 | 4.3 | 0.8 | -9.6 | 36.7 | 35.0 | 6.3 |
|---|
| Investments | | -29.9 | 0.0 | -137.9 | -0.6 | -66.8 | -161.7 | -41.9 | -20.1 | -23.8 | -25.6 | -21.8 | -33.9 | -17.0 | -19.8 | -46.4 | -45.1 | -78.1 |
|---|
| Sales of Investment | | 35.2 | 0.0 | 35.7 | 28.2 | 39.5 | 92.7 | 38.8 | 24.0 | 22.9 | 21.8 | 21.7 | 29.1 | 16.1 | 26.4 | 35.9 | 44.6 | 69.2 |
|---|
| Other Investing Activities | | -12.2 | 0.0 | 0.0 | -84.3 | -54.1 | -0.1 | -4.0 | -0.1 | 1.1 | 1.4 | -38.4 | -2.5 | -28.9 | 3.2 | 0.5 | -2.6 | -0.3 |
|---|
| Cash from Investing | | -77.6 | 0.0 | 0.0 | -59.8 | -83.4 | -52.4 | -88.7 | -0.1 | -12.7 | -42.2 | -38.4 | -4.9 | -29.9 | -0.9 | 26.4 | 31.5 | -3.5 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.0 | -0.3 | -0.1 | -0.4 | -0.2 | -0.2 | -0.3 | -0.7 | -0.7 | -0.6 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| Investments | | 0.0 | -30.9 | -39.8 | -27.5 | -9.7 | -108.9 | -9.8 | -9.6 | -10.5 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 36.7 | 36.6 | 40.0 | 10.1 | 7.0 | 9.4 | 9.2 | 11.8 | 4.8 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -12.5 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | -8.3 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | -4.8 | 0.0 | 0.0 | 26.6 | -1.9 | -7.8 | -5.5 | -5.7 | -4.2 | -5.8 | -1.9 | -1.7 | -1.6 | -6.4 | -7.8 | -7.6 | -26.4 |
|---|
| Debt Issued | | 19.8 | 49.3 | -5.0 | 53.2 | 0.3 | -0.1 | -0.8 | 1.1 | 7.9 | 4.6 | 15.0 | 0.6 | 7.8 | 5.9 | 1.8 | 0.1 | 67.7 |
|---|
| Issuance of Common Stock | | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.3 | 0.7 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -2.0 | 0.0 | -1.9 | -0.1 | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -4.2 | 0.0 | 0.0 | -4.9 | -4.7 | -4.0 | -4.0 | -4.0 | -4.0 | -3.9 | -3.6 | -3.7 | -3.4 | -3.0 | -4.4 | -3.4 | -3.3 |
|---|
| Other Financing Activities | | 90.8 | 0.0 | 0.0 | 99.5 | -32.0 | 65.7 | 171.7 | -25.2 | -2.0 | 71.1 | 25.2 | 14.4 | 25.8 | -20.3 | -31.0 | -44.9 | 65.1 |
|---|
| Cash from Financing | | 110.8 | 0.0 | 0.0 | 121.2 | -38.6 | 52.9 | 162.1 | -33.5 | -8.8 | 62.1 | 19.7 | 9.1 | 20.8 | -29.5 | -43.2 | -55.8 | 35.3 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 18.8 |
|---|
| Debt Issued | | 45.5 | -1.1 | -1.3 | -1.3 | -1.2 | -1.2 | -1.3 | -1.4 | 0.0 | 37.6 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.9 | 0.0 | 0.0 | -0.1 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -1.1 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.6 | 19.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.4 | 36.7 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | 50.9 | -37.2 | -45.0 | 82.1 | -106.0 | 13.7 | 85.9 | -18.8 | -3.4 | 34.4 | -5.4 | 14.6 | 2.6 | -17.3 | -6.0 | -8.1 | 44.1 |
|---|
| Closing Cash Balance | | 107.7 | 45.9 | 83.1 | 128.1 | 46.0 | 152.0 | 138.3 | 52.4 | 71.2 | 74.6 | 40.2 | 45.5 | 31.0 | 28.3 | 45.7 | 51.6 | 59.8 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -43.4 | 34.7 | -66.0 | 37.5 | 0.9 | -25.5 | -21.4 | 0.9 | 36.9 | 34.4 |
|---|
| Closing Cash Balance | | 45.9 | 89.3 | 54.6 | 120.6 | 83.1 | 82.2 | 107.7 | 129.1 | 128.1 | 91.2 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | 15.4 | 17.0 | 11.7 | 18.1 | 14.0 | 12.1 | 9.0 | 8.5 | 15.4 | 12.8 | 11.7 | 8.4 | 10.7 | 12.0 | 10.4 | 15.7 | 11.7 |
|---|
| Real Free Cash Flow | | 15.3 | 17.0 | 11.2 | 17.9 | 13.4 | 11.5 | 7.0 | 8.2 | 15.1 | 12.3 | 11.1 | 7.4 | 10.3 | 11.4 | 9.8 | -4.7 | -10.8 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 7.5 | 5.0 | 4.4 | 0.1 | 2.2 | 5.4 | 3.9 | 0.2 | 5.9 | 5.4 |
|---|
| Real Free Cash Flow | | 7.5 | 5.0 | 4.4 | 0.1 | 2.2 | 5.4 | 3.9 | 0.2 | 5.8 | 5.4 |