Oxford Industries, Inc.
Oxford Industries, Inc.
OXM
Valuace
93
Růst
23
Zdraví
74
Cena
$ 38.19
Dnes
-2.09 (-4.89%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,477.81,477.81,516.61,571.51,411.51,142.1748.81,122.81,107.51,086.21,022.6969.3997.8917.1855.5758.9603.9
Cost of Revenues596.0646.0562.0575.9522.7435.9333.6477.8470.3473.6439.8411.2443.1403.5386.0345.9276.5
Gross Profit881.9831.8954.6995.6888.9706.2415.2645.0637.1612.6582.8558.1554.7513.6469.6413.0327.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues374.5307.3403.1392.9390.5308.0419.9398.2404.4326.6
Cost of Revenues177.8122.1155.5140.6153.8113.5154.9142.8161.9121.2
Gross Profit196.7185.3247.6252.3236.7194.5265.0255.4242.6205.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0820.7692.0573.6492.6566.1560.5540.5507.1475.0488.9447.6410.7358.6301.0
Depreciation & Amortization65.665.967.964.147.639.940.140.342.542.442.236.437.633.926.327.218.8
Total Operating Expenses915.8817.9835.5908.6670.1540.7478.6551.3546.5526.6492.9460.6470.8428.6394.3361.0302.2
Operating Income-33.913.9119.081.0218.8165.5-63.493.790.686.089.997.583.684.769.068.840.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0213.8194.8
Depreciation & Amortization15.916.216.617.017.617.216.616.517.616.0
Total Operating Expenses207.1270.4222.2216.1216.4200.8212.5210.1213.8191.0
Operating Income-10.4-85.125.436.220.3-6.252.545.328.814.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense6.96.92.56.03.00.92.01.22.33.13.42.53.54.28.916.319.9
Other Expense-4.3-52.1-2.5-6.0-3.0-0.9-62.5-1.2-2.3-3.1-3.4-2.5-0.3-0.3-15.47.815.4
IBT-38.2-38.2116.674.9215.7164.6-125.992.488.382.986.595.180.180.550.943.520.8
Income Tax Expense-10.3-10.323.614.250.033.2-30.223.922.018.232.036.534.435.219.614.34.5
Net Income-27.9-27.993.060.7165.7131.3-95.768.566.365.152.530.645.845.331.329.478.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense2.01.61.51.70.90.60.10.91.21.2
Other Expense0.7-1.6-1.5-1.7-0.9-0.6-0.16.3-111.4-1.2
IBT-9.8-86.723.934.519.4-6.952.451.6-82.613.2
Income Tax Expense-2.7-23.17.28.31.5-2.911.813.2-22.62.5
Net Income-7.1-63.716.726.217.9-3.940.638.4-60.110.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.89$10.42$7.90$-5.77$4.09$3.97$3.92$3.18$1.86$2.79$2.75$1.89$1.78$4.77
EPS Diluted$0.00$0.00$0.00$3.82$10.19$7.78$-5.77$4.05$3.94$3.89$3.15$1.85$2.78$2.75$1.89$1.78$4.75
Shares Outstanding14.915.015.715.615.916.616.616.816.716.616.516.516.416.516.616.516.5
Diluted Shares Outstanding14.915.015.815.916.316.916.616.916.816.716.616.616.516.516.616.516.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.85$0.69
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.85$0.68
Shares Outstanding14.914.914.915.215.715.715.715.615.615.6
Diluted Shares Outstanding14.914.914.915.415.815.715.815.815.615.8
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents18.49.57.68.844.966.052.58.36.36.36.35.38.57.513.444.1
Short Term Investments0.00.00.00.0164.90.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments18.49.57.68.8209.766.052.58.36.36.36.35.38.57.513.444.1
Accounts Receivable83.077.882.963.454.348.458.769.067.558.359.179.175.362.859.750.2
Inventory139.6167.3159.6220.1117.7123.5152.2160.7126.8142.2129.1148.2143.7109.6103.485.3
Other Current Assets46.238.343.038.118.620.425.431.835.424.822.348.743.642.538.857.7
Total Current Assets287.2292.8293.1330.5400.3258.3288.8269.8236.1231.6216.8281.3271.0222.4215.3268.9
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.08.29.57.018.47.77.67.97.89.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments0.08.29.57.018.47.77.67.97.89.7
Accounts Receivable0.0105.877.876.083.0107.482.979.675.0100.9
Inventory0.0162.3167.3154.3139.6144.4159.6157.5161.9179.6
Other Current Assets0.041.338.369.846.239.043.046.437.737.5
Total Current Assets0.0317.5292.8307.1287.2298.4293.1291.4282.4327.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment541.1637.1459.1418.3347.5393.5478.7192.6193.5193.9184.1155.1141.5128.993.283.9
Goodwill27.327.427.2120.523.923.966.666.666.760.017.217.317.417.316.516.9
Intangible Assets256.2257.9262.1283.8155.3156.2175.0176.2178.9175.2143.7167.8173.0164.3165.2166.7
Long-Term Investments0.00.00.00.0-2.90.00.00.00.00.00.0-24.5-20.5-23.0-19.7-19.0
Other Long-Term Assets41.954.332.232.630.633.724.322.124.724.320.823.624.323.219.022.1
Total Long-Term Assets885.3997.0804.7858.2557.3607.3744.5457.5463.8453.5365.9363.7356.3333.7293.9289.6
Total Assets1,172.51,289.81,097.81,188.7957.6865.61,033.4727.3699.9685.2582.7645.1627.3556.1509.2558.5
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment0.0654.0637.1572.9541.1513.0459.1435.1429.5426.7
Goodwill0.027.427.427.427.327.227.2124.2123.1122.1
Intangible Assets0.0255.8257.9253.2256.2259.1262.1273.4277.1280.8
Long-Term Investments0.00.00.00.00.0259.1262.10.0-4.60.0
Other Long-Term Assets0.063.254.346.741.9-218.0-229.938.037.837.0
Total Long-Term Assets0.01,022.2997.0916.0885.3858.6804.7870.8867.5866.5
Total Assets0.01,339.71,289.81,223.11,172.51,157.01,097.81,162.21,149.91,194.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable74.1104.885.594.680.871.165.581.666.276.868.380.975.590.90.00.0
Short-Term Debt66.958.764.673.961.360.950.20.00.00.00.04.14.07.92.60.0
Other Current Liabilities85.962.790.5101.284.164.262.160.668.854.660.612.52.525.5115.0147.1
Current Liabilities226.9248.3240.6269.6226.2196.3177.8142.2135.0131.4128.9158.3133.0124.3117.6147.1
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.086.2104.877.674.173.885.568.676.269.6
Short-Term Debt0.0128.258.766.366.965.464.665.2135.467.3
Other Current Liabilities248.226.384.772.765.986.590.578.721.0105.2
Current Liabilities248.2240.8248.3216.6226.9225.6240.6212.5232.6242.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt298.7390.5273.0339.7199.5240.0291.913.045.891.544.0104.8137.6108.6103.4147.1
Capital Leases365.6418.1308.3294.6260.8300.8342.10.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.03.02.90.016.518.415.313.63.733.232.834.434.928.8
Total Liabilities551.0667.2536.9632.4450.0459.9504.8248.9270.1309.0248.3354.5367.1326.2305.1378.4
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt449.9478.6390.5368.2298.7314.7273.0292.5267.7317.5
Capital Leases368.5425.1418.1376.7365.6296.1243.7291.5286.9290.4
Def. Tax Liability0.00.00.00.00.00.00.09.44.67.7
Total Liabilities727.3747.3667.2611.0551.0564.1536.9535.0525.2586.8
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock15.715.715.615.816.816.917.017.016.816.816.616.516.416.616.516.5
Retained Earnings426.9419.7369.5370.1331.2236.0366.8323.5280.4233.5199.2185.2153.3132.9111.690.7
Comprehensive Income-2.9-3.7-2.7-1.8-3.5-3.7-4.7-5.1-4.1-5.3-6.8-30.2-23.6-24.6-23.7-23.8
Total Common Equity621.6622.6560.9556.3507.7405.7528.6478.4429.8376.1334.4290.6260.2229.8204.1180.0
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.014.915.715.715.715.615.615.615.615.8
Retained Earnings0.0385.8419.7412.7426.9396.9369.5439.8440.3418.0
Comprehensive Income0.0-3.1-3.7-2.9-2.9-2.8-2.7-3.0-2.1-2.4
Total Common Equity0.0592.4622.6612.2621.6592.9560.9627.1624.6607.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt365.6449.2337.6413.6260.8300.8342.113.045.891.544.0109.0141.6116.5106.0147.1
Book Value621.6622.6560.9556.3507.7405.7528.6478.4429.8376.1334.4290.6260.2229.8204.1180.0
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value0.0592.4622.6612.2621.6592.9560.9627.1624.6607.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income29.7-27.993.060.7165.7131.3-95.768.566.365.152.530.645.845.331.329.216.2
Depreciation & Amortization66.765.967.964.147.639.940.140.342.542.442.236.437.633.926.327.218.8
Stock-Based Compensation15.50.016.714.510.68.27.87.67.36.46.45.24.11.72.82.24.5
Change Working Capital7.016.99.815.9-97.625.668.86.7-24.12.48.913.510.5-21.8-5.6-32.4-1.8
Change In Accounts Receivable-3.34.96.6-15.1-2.00.05.6-13.710.9-9.2-1.4-3.216.713.80.80.00.0
Change In Accounts Payable0.00.00.00.00.0-2.728.410.3-1.6-8.37.411.4-5.7-11.9-3.00.00.0
Change In Inventories24.33.2-8.262.5-79.05.429.48.2-36.519.54.2-8.1-7.1-29.5-5.4-18.3-17.9
Other Non-cash Items161.078.42.9113.01.2-11.181.20.81.40.40.720.00.7-7.016.426.8-17.4
Cash from Operations213.50.00.0244.3125.6198.083.9121.996.4118.6118.6105.495.452.767.558.415.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-7.1-63.716.726.217.9-3.940.638.4-60.110.8
Depreciation & Amortization15.916.216.617.017.617.216.616.517.616.0
Stock-Based Compensation0.04.54.73.63.84.34.54.13.43.5
Change Working Capital42.4-9.032.8-49.353.2-39.027.8-32.230.0-18.5
Change In Accounts Receivable3.6-8.237.6-28.017.0-10.624.7-24.5-3.40.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories-9.211.4-4.35.3-13.4-14.64.615.20.93.7
Other Non-cash Items4.461.40.10.12.60.10.10.1114.30.1
Cash from Operations0.00.00.00.00.00.00.00.074.916.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-96.2-108.3-134.2-74.1-46.7-31.9-28.9-37.4-37.0-38.7-49.4-73.1-50.4-43.4-60.7-35.3-13.3
Acquisitions-9.00.0-7.7-9.9-263.614.60.00.0-0.4-15.5-95.00.00.0-17.9-1.8-0.4-58.3
Investments0.00.00.00.0-70.0-165.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.0234.90.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.0-6.30.7-5.70.00.00.0-2.059.10.02.10.03.7102.9
Cash from Investing-105.50.00.0-84.0-151.7-181.6-34.7-37.4-37.4-54.3-146.5-13.9-50.4-59.1-62.5-32.031.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-14.9-38.8-31.2-23.4-42.0-38.7-41.6-11.9-19.6-23.1
Acquisitions0.00.00.00.0-7.40.0-0.1-0.2-8.70.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-28.3-23.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-84.00.00.0-89.7-145.90.0-281.0-122.2-290.5-295.3-431.0-345.5-352.8-329.7-304.3-164.4-172.1
Debt Issued114.2449.2111.613.7298.7-40.1239.7451.3257.7249.6478.5280.5320.2354.8314.8123.3319.1
Issuance of Common Stock1.80.00.01.91.61.51.41.61.51.41.31.31.07.52.52.70.2
Repurchase of Common Stock-11.0-55.20.0-30.0-94.8-8.4-18.1106.5257.7249.6476.7281.9320.5341.5307.3-1.8172.1
Dividends Paid-42.80.00.0-41.7-35.3-27.5-16.8-25.2-23.1-18.2-18.1-16.6-13.9-11.9-9.9-8.6-7.3
Other Financing Activities1.30.00.0-1.7262.9-3.7278.6-2.0-2.4-2.2-1.4-12.5-2.5-0.4-6.5114.8-4.1
Cash from Financing-97.00.00.0-161.2-11.5-38.2-35.8-41.3-56.8-64.727.4-91.5-47.66.9-10.9-57.2-11.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-36.917.7
Debt Issued0.0449.9-92.993.614.768.9-14.542.516.840.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.40.4
Repurchase of Common Stock0.00.0-4.7-50.56.2-6.20.00.09.9-1.1
Dividends Paid0.00.00.00.00.00.00.00.0-10.2-10.6
Other Financing Activities0.00.00.00.00.00.00.00.0-9.99.9
Cash from Financing0.00.00.00.00.00.00.00.0-46.86.5
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash10.6-1.31.9-1.2-36.0-21.213.644.12.00.00.01.0-3.21.0-5.9-30.735.8
Closing Cash Balance18.48.19.57.68.844.966.052.58.36.36.36.35.38.57.513.444.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.11.1-1.3-1.32.4-11.410.80.1-0.30.1
Closing Cash Balance8.18.06.98.29.57.018.47.77.67.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow117.311.359.8170.278.9166.154.984.559.379.869.232.345.19.46.823.12.4
Real Free Cash Flow101.811.343.1155.768.4157.947.276.952.073.462.727.141.07.74.020.9-2.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow34.3-47.952.3-27.448.5-56.947.221.055.3-6.2
Real Free Cash Flow34.3-52.447.7-31.044.7-61.242.717.051.8-9.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader