Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Patrick Industries, Inc.

PATK

Valuace

0

Růst

30

Zdraví

62

Cena

$ 110.62

+2.33 (1.85%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,950.8	3,950.8	3,715.7	3,468.0	4,881.9	4,078.1	2,486.6	2,337.1	2,263.1	1,635.7	1,221.9	920.3	735.7	594.9	437.4	307.8	278.2
Cost of Revenues		3,037.9	3,037.9	2,879.8	2,685.8	3,821.9	3,276.9	2,027.6	1,914.2	1,847.2	1,356.7	1,019.4	768.1	617.2	503.9	371.6	263.5	248.6
Gross Profit		912.9	912.9	835.9	782.2	1,059.9	801.2	459.0	422.9	415.9	278.9	202.5	152.3	118.5	91.0	65.7	44.3	29.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		924.2	975.6	1,047.6	1,003.4	846.1	919.4	1,016.6	933.5	781.2	866.1
Cost of Revenues		711.5	754.7	796.9	774.8	658.9	706.9	785.3	728.6	621.9	667.0
Gross Profit		212.7	221.0	250.6	228.6	187.2	212.5	231.3	204.9	159.3	199.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	443.3	490.5	393.2	244.8	232.5	203.2	137.6	98.3	73.5	62.5	48.1	37.4	30.2	25.5
Depreciation & Amortization		170.2	170.2	166.5	144.5	130.8	104.8	73.3	62.8	34.2	19.4	13.4	8.8	4.5	2.4	1.5	4.9	5.0
Total Operating Expenses		636.9	636.9	577.9	522.0	563.8	449.5	285.6	268.4	237.5	157.0	111.6	82.3	67.0	50.5	38.9	31.1	26.1
Operating Income		276.0	276.0	258.0	260.2	496.2	351.7	173.4	154.4	178.4	121.9	90.8	69.9	51.5	40.9	27.0	13.5	6.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	102.0	70.9
Depreciation & Amortization		128.2	42.0	-42.6	42.6	42.5	42.2	41.5	40.3	36.6	36.5
Total Operating Expenses		155.3	154.7	163.9	163.0	147.6	138.1	146.6	145.5	102.0	128.0
Operating Income		57.4	66.3	86.7	65.6	39.6	74.4	84.7	59.3	57.3	71.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		74.5	74.5	79.5	68.9	60.8	57.9	43.0	36.6	26.4	8.8	7.2	4.3	2.4	2.2	4.0	4.5	5.5
Other Expense		-98.9	-98.9	-79.5	-68.9	-60.8	-57.9	-43.0	-36.6	-26.4	-8.8	-7.2	-0.1	0.0	0.4	-1.5	-0.5	3.1
IBT		177.1	177.1	178.6	191.3	435.4	293.8	130.4	117.8	152.0	113.1	83.7	65.6	49.1	38.8	21.3	8.3	1.1
Income Tax Expense		42.0	42.0	40.2	48.4	107.2	68.9	33.3	28.3	32.1	27.4	28.1	23.4	18.4	14.7	-6.8	-0.2	-0.1
Net Income		135.1	135.1	138.4	142.9	328.2	224.9	97.1	89.6	119.8	85.7	55.6	42.2	30.7	24.0	28.1	8.5	1.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.9
Interest Expense		18.1	18.5	18.9	19.1	19.0	20.1	20.3	20.1	15.3	16.9
Other Expense		-18.1	-18.5	-43.3	-19.1	-19.0	-20.1	-20.3	-20.1	-15.3	-16.9
IBT		39.3	47.8	43.4	46.5	20.6	54.4	64.3	39.3	42.0	54.2
Income Tax Expense		10.3	12.5	11.0	8.2	6.0	13.5	16.5	4.2	11.2	14.6
Net Income		29.1	35.3	32.4	38.2	14.6	40.9	47.9	35.1	30.8	39.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$6.65	$14.82	$9.87	$4.27	$3.88	$4.99	$3.54	$2.47	$1.84	$1.28	$1.00	$1.18	$0.39	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$6.50	$13.41	$9.63	$4.20	$3.85	$4.93	$3.48	$2.43	$1.81	$1.28	$0.99	$1.17	$0.37	$0.05
Shares Outstanding		32.4	32.5	32.6	21.5	22.1	22.8	22.7	23.1	24.0	24.2	22.5	23.0	23.9	24.1	23.8	22.0	21.0
Diluted Shares Outstanding		35.2	34.6	33.7	22.0	24.5	23.4	23.1	23.3	24.3	24.6	22.9	23.3	24.1	24.3	23.9	22.9	22.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.44	$1.84
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.41	$1.81
Shares Outstanding		32.4	32.5	32.6	32.7	32.6	21.7	21.7	22.1	21.5	21.5
Diluted Shares Outstanding		35.2	34.4	34.1	34.4	34.4	34.0	22.2	22.1	21.9	21.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		44.0	33.6	11.4	22.8	122.8	44.8	139.4	6.9	2.8	6.4	0.1	0.1	0.0	0.4	0.6	2.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		44.0	33.6	11.4	22.8	122.8	44.8	139.4	6.9	2.8	6.4	0.1	0.1	0.0	0.4	0.6	2.0
Accounts Receivable		252.1	188.1	173.1	172.9	172.4	132.5	87.5	82.5	77.8	38.5	38.2	32.6	22.6	17.9	14.2	10.2
Inventory		504.4	551.6	510.1	667.8	614.4	312.8	253.9	272.9	175.3	120.0	89.5	71.0	56.5	47.0	27.5	22.7
Other Current Assets		53.4	49.4	39.9	46.3	64.5	38.0	36.0	22.9	18.1	7.8	6.1	6.5	4.7	3.2	2.2	2.3
Total Current Assets		853.9	822.6	734.6	909.9	974.1	528.1	516.8	385.2	274.0	172.8	139.7	114.8	87.7	73.7	44.4	37.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		20.7	22.0	86.6	33.6	52.6	44.0	17.6	11.4	16.5	33.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		20.7	22.0	86.6	33.6	52.6	44.0	17.6	11.4	16.5	33.9
Accounts Receivable		278.4	270.1	289.1	188.1	255.4	252.1	278.3	173.1	240.9	206.8
Inventory		599.7	554.6	553.9	551.6	545.4	504.4	514.5	510.1	517.7	554.9
Other Current Assets		53.1	53.2	46.1	49.4	59.5	53.4	48.9	39.9	36.3	38.3
Total Current Assets		951.9	900.0	975.7	822.6	913.0	853.9	859.4	734.6	811.3	833.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		559.1	585.6	531.3	514.2	477.7	369.3	274.4	177.1	118.5	85.5	67.9	57.4	42.1	37.1	23.0	23.2
Goodwill		758.3	797.2	637.4	629.3	551.4	852.1	676.4	664.7	471.5	109.9	68.6	31.6	16.5	10.4	4.3	3.0
Intangible Assets		825.3	802.9	651.2	720.2	640.5	456.3	357.0	383.0	263.5	164.5	106.8	49.5	25.6	19.2	11.5	7.9
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	-3.5	-2.5	1.6	0.0	0.0
Other Long-Term Assets		7.3	12.6	7.9	8.8	7.1	4.0	3.4	4.2	2.7	2.3	0.6	1.2	1.0	0.9	2.6	3.7
Total Long-Term Assets		2,150.0	2,198.3	1,827.8	1,872.6	1,676.7	1,225.4	954.2	846.1	592.7	362.2	246.3	140.8	86.5	69.8	41.4	37.7
Total Assets		3,003.9	3,021.0	2,562.4	2,782.5	2,650.7	1,753.4	1,471.0	1,231.2	866.6	535.0	386.0	255.6	174.2	143.5	85.8	74.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		613.3	597.5	606.0	585.6	574.5	559.1	561.6	531.3	528.4	533.8
Goodwill		815.1	801.8	801.9	797.2	789.4	758.3	755.7	637.4	637.4	633.2
Intangible Assets		753.5	766.3	790.9	802.9	838.9	825.3	848.8	651.2	670.8	697.9
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		13.4	13.7	12.3	12.6	7.2	7.3	7.4	7.9	8.1	8.3
Total Long-Term Assets		2,195.3	2,179.3	2,211.1	2,198.3	2,210.0	2,150.0	2,173.5	1,939.6	1,844.7	1,873.2
Total Assets		3,147.2	3,079.2	3,186.8	3,021.0	3,123.0	3,003.9	3,032.9	2,674.2	2,655.9	2,707.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		206.6	187.9	140.5	142.9	203.5	105.8	96.2	89.8	84.1	46.8	28.7	29.8	18.8	17.3	10.9	8.2
Short-Term Debt		60.3	59.9	105.0	51.7	47.8	38.4	32.7	8.8	15.8	15.8	10.7	0.0	0.0	0.0	1.0	36.2
Other Current Liabilities		106.8	93.8	60.6	172.6	13.8	83.2	58.0	59.2	36.6	23.6	18.5	15.4	13.6	11.8	7.9	5.6
Current Liabilities		373.7	353.6	308.5	367.2	432.8	227.4	186.9	157.8	136.4	86.1	57.9	45.1	32.4	29.2	19.9	50.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		222.0	284.5	223.2	187.9	189.3	206.6	196.7	140.5	148.2	130.4
Short-Term Debt		60.9	61.4	61.7	59.9	64.6	60.3	59.3	105.0	102.0	99.9
Other Current Liabilities		124.6	114.4	119.9	93.8	125.3	106.8	104.5	60.6	85.6	76.8
Current Liabilities		407.6	460.3	404.8	353.6	379.2	373.7	360.5	308.5	335.8	307.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,310.8	1,462.7	1,150.8	1,398.6	1,399.2	899.1	736.8	621.8	338.1	256.8	193.8	101.1	55.0	49.7	32.0	0.0
Capital Leases		142.7	204.7	181.2	166.7	160.5	119.1	94.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		67.9	61.3	46.7	48.4	36.5	39.5	27.3	22.7	13.6	5.0	3.8	4.4	1.9	0.0	1.3	1.3
Total Liabilities		1,905.4	1,892.6	1,517.1	1,827.3	1,883.2	1,194.0	973.5	822.5	496.0	349.5	257.5	152.8	91.9	82.1	56.9	56.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,471.3	1,406.0	1,570.2	1,462.7	1,533.8	1,453.5	1,534.9	1,150.8	1,230.8	1,343.5
Capital Leases		205.6	194.9	203.4	204.7	209.4	195.5	194.6	132.4	173.5	173.8
Def. Tax Liability		83.1	53.6	55.6	61.3	68.0	67.9	67.9	158.5	47.4	48.8
Total Liabilities		1,978.7	1,936.1	2,045.5	1,892.6	1,993.5	1,905.4	1,974.3	1,628.9	1,624.6	1,709.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		198.1	202.4	203.3	197.0	196.4	180.9	172.7	161.4	163.2	63.7	57.7	54.8	53.9	55.5	54.2	53.8
Retained Earnings		901.4	926.9	843.1	758.9	513.7	360.2	305.5	224.9	199.2	113.5	62.6	40.5	21.8	1.6	-26.5	-35.0
Comprehensive Income		-1.0	-0.9	-1.0	-0.7	-2.2	-6.1	-5.7	-2.7	0.1	0.0	0.0	0.0	0.1	0.0	-0.2	-0.8
Total Common Equity		1,098.5	1,128.4	1,045.3	955.2	767.6	559.4	497.5	408.8	370.7	185.4	128.6	102.8	82.3	61.4	28.8	18.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		206.3	202.8	198.4	202.4	200.5	198.1	193.9	203.3	201.7	196.9
Retained Earnings		963.1	941.3	943.8	926.9	929.9	901.4	865.6	843.1	830.4	801.3
Comprehensive Income		-0.9	-0.9	-0.9	-0.9	-1.0	-1.0	-1.0	-1.0	-0.8	-0.8
Total Common Equity		1,168.5	1,143.1	1,141.3	1,128.4	1,129.5	1,098.5	1,058.5	1,045.3	1,031.3	997.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,513.8	1,522.7	1,207.1	1,450.4	1,447.0	937.5	769.5	630.5	353.9	272.6	204.5	101.1	55.0	49.7	33.0	36.2
Book Value		1,098.5	1,128.4	1,045.3	955.2	767.6	559.4	497.5	408.8	370.7	185.4	128.6	102.8	82.3	61.4	28.8	18.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,168.5	1,143.1	1,141.3	1,128.4	1,129.5	1,098.5	1,058.5	1,045.3	1,031.3	997.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		153.3	135.1	138.4	142.9	328.2	224.9	97.1	89.6	119.8	85.7	55.6	42.2	30.7	24.0	28.1	8.5	1.2
Depreciation & Amortization		154.9	170.2	166.5	144.5	130.8	104.8	73.3	62.8	55.1	33.5	24.4	16.8	10.4	7.3	5.6	4.9	5.0
Stock-Based Compensation		21.2	19.1	16.8	19.4	21.8	22.9	16.0	15.4	14.0	10.4	6.5	4.7	3.3	1.3	0.8	0.3	0.2
Change Working Capital		72.2	-32.9	5.6	98.9	-60.7	-110.1	-45.4	13.7	6.8	-24.9	10.0	3.0	-0.5	-14.2	-8.0	-4.7	2.5
Change In Accounts Receivable		-23.1	0.0	10.8	8.9	0.0	-149.9	-20.8	5.8	26.1	-12.3	11.3	9.0	-1.9	-1.5	1.0	-3.3	3.5
Change In Accounts Payable		35.2	0.0	4.3	-68.3	-95.0	149.9	20.8	1.1	-246.8	30.3	12.8	-9.5	4.6	5.2	2.5	2.5	1.4
Change In Inventories		73.0	0.0	-1.9	162.2	-11.9	-232.5	-34.6	19.7	0.1	-35.3	-12.5	3.0	-1.7	-7.5	-14.2	-3.9	-2.0
Other Non-cash Items		176.8	2.4	6.0	3.5	1.1	13.5	11.2	5.4	3.6	1.6	1.3	0.8	0.2	0.0	2.9	2.7	-1.2
Cash from Operations		403.0	0.0	0.0	408.7	411.7	252.1	160.2	192.4	200.0	99.9	97.1	65.6	45.7	22.4	21.0	11.8	7.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		29.1	35.3	32.4	38.2	14.6	40.9	47.9	35.1	30.8	39.6
Depreciation & Amortization		43.0	42.0	42.6	42.6	42.5	42.2	41.5	40.3	36.6	36.5
Stock-Based Compensation		0.0	3.9	6.1	5.2	2.4	4.6	0.0	5.5	5.8	5.7
Change Working Capital		41.9	-102.5	69.3	-41.6	46.0	3.3	43.3	-46.6	42.8	32.7
Change In Accounts Receivable		0.0	-7.4	18.9	-107.8	77.9	65.1	24.5	-89.6	77.0	-35.1
Change In Accounts Payable		0.0	-51.8	60.0	47.5	-23.5	-35.4	12.8	22.6	-28.7	28.5
Change In Inventories		0.0	-42.7	-0.7	5.4	-4.7	-28.3	10.5	17.8	7.5	37.2
Other Non-cash Items		3.2	0.9	1.1	1.2	-2.9	-39.4	4.8	0.9	-0.5	1.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	114.8	115.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-52.0	-82.9	-75.7	-59.0	-79.9	-64.8	-32.1	-27.7	-34.5	-22.5	-15.4	-8.0	-6.5	-8.7	-7.9	-2.4	-1.4
Acquisitions		-330.6	0.0	-411.7	-25.9	-241.6	-509.9	-305.8	-56.0	-343.3	-251.9	-138.8	-140.2	-72.1	-16.5	-29.3	-7.3	-5.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-25.2	0.0	0.0	-1.7	0.0	0.0	0.0	4.4	6.5	1.2	0.3	0.7	0.0	0.9	-0.1	0.0	8.3
Cash from Investing		-407.8	0.0	0.0	-86.5	-321.5	-574.7	-337.9	-79.2	-371.4	-273.1	-154.0	-147.4	-78.6	-24.3	-37.2	-9.7	1.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-18.2	-26.3	-18.3	-20.2	-25.4	-17.9	-16.9	-15.5	-11.6	-8.0
Acquisitions		0.0	-22.2	47.6	-47.6	-0.2	-80.8	0.9	-329.5	-0.8	-1.2
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	-0.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.1	-9.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-653.7	0.0	0.0	-260.3	-901.6	-979.4	-104.3	-916.7	-1,114.2	-592.6	-382.6	-294.2	-0.1	-0.2	-1.0	-2.6	-12.5
Debt Issued		770.3	1,522.7	315.6	17.0	905.1	1,488.8	272.2	1,055.7	1,390.8	673.9	450.7	397.6	46.2	5.4	17.8	-0.7	48.7
Issuance of Common Stock		-129.0	0.0	0.0	0.0	0.2	1,548.6	235.5	957.2	0.0	93.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-21.8	0.0	-4.7	-18.8	-77.1	-48.9	-23.1	-3.8	-107.6	0.0	-5.2	-22.6	-13.9	-6.1	0.0	0.0	0.0
Dividends Paid		-46.7	0.0	0.0	-42.1	-32.9	-27.0	-23.6	-5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-24.2	0.0	0.0	-12.3	821.2	-92.6	-1.4	-11.6	1,397.3	668.9	451.0	398.5	47.0	7.7	17.1	-0.9	5.5
Cash from Financing		14.9	0.0	0.0	-333.6	-190.3	400.7	83.1	19.3	175.5	169.6	63.2	81.7	33.0	1.4	16.1	-3.5	-7.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-86.9	-111.9
Debt Issued		1,532.2	64.8	-164.5	109.3	-75.7	84.6	-80.4	387.2	8.3	0.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-23.5	-8.5	-4.7	-2.2	0.0	-14.8	-6.6	-0.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.9	-9.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-108.8	-123.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		10.0	-7.1	22.2	-11.4	-100.0	78.1	-94.6	132.5	4.1	-3.7	6.4	0.0	0.1	-0.4	-0.1	-1.4	1.9
Closing Cash Balance		44.0	26.4	33.6	11.4	22.8	122.8	44.8	139.4	6.9	2.8	6.4	0.1	0.1	0.0	0.4	0.6	2.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.7	-1.3	-64.6	53.0	-19.0	8.6	26.4	6.2	-5.0	-17.5
Closing Cash Balance		26.4	20.7	22.0	86.6	33.6	52.6	44.0	17.6	11.4	16.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		351.0	246.5	251.2	349.7	331.9	187.3	128.1	164.7	165.5	77.4	81.7	57.7	39.2	13.8	13.1	9.4	6.4
Real Free Cash Flow		329.8	227.4	234.4	330.3	310.1	164.4	112.1	149.3	151.5	67.0	75.3	53.0	35.9	12.5	12.3	9.0	6.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		112.7	-17.2	131.1	19.9	49.4	33.7	120.6	19.7	103.3	107.5
Real Free Cash Flow		112.7	-21.1	125.1	14.7	47.0	29.1	120.6	14.2	97.5	101.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií