PBF Energy Inc.
PBF Energy Inc.
PBF
Valuace
100
Růst
86
Zdraví
55
Cena
$ 47.14
Dnes
-1.66 (-5.32%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues29.3329.3333.1238.3246.8327.2515.1224.5127.1921.7915.9213.1219.8319.1520.1414.960.21
Cost of Revenues29.9029.9033.4935.9342.1526.3716.7523.6026.5820.8315.0212.3919.3518.6219.0114.510.20
Gross Profit-0.57-0.57-0.372.404.680.89-1.630.910.600.960.900.740.470.541.130.450.01
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.147.657.487.077.358.388.748.659.1410.73
Cost of Revenues7.277.617.537.497.668.678.738.439.099.51
Gross Profit-0.130.04-0.06-0.42-0.31-0.290.010.220.051.23
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.360.470.250.250.280.280.210.170.180.140.100.120.090.04
Depreciation & Amortization0.650.660.640.59-0.230.01-0.10-0.030.010.010.220.200.180.110.100.060.00
Total Operating Expenses-0.52-0.520.330.010.480.260.260.290.290.230.390.380.320.220.210.140.04
Operating Income-0.05-0.05-0.702.954.150.60-1.420.650.360.730.500.360.150.320.920.31-0.04
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.110.09
Depreciation & Amortization0.150.160.170.180.170.170.160.150.140.14
Total Operating Expenses-0.26-0.25-0.100.090.070.100.080.070.110.65
Operating Income0.130.290.04-0.51-0.38-0.39-0.070.15-0.051.08
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.050.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.180.180.120.060.250.320.260.160.170.150.150.110.100.090.110.000.00
Other Expense-0.18-0.18-0.07-0.07-0.60-0.270.09-0.170.060.220.000.030.000.000.000.00-0.01
IBT-0.23-0.23-0.772.893.560.33-1.330.480.210.800.360.280.060.230.810.24-0.05
Income Tax Expense-0.07-0.07-0.230.720.580.010.000.100.030.320.140.09-0.020.020.000.060.01
Net Income-0.16-0.16-0.532.142.880.32-1.330.320.130.420.170.15-0.040.040.000.24-0.04
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.010.000.000.000.000.02
Interest Expense0.040.050.050.040.030.020.020.010.010.02
Other Expense-0.04-0.05-0.05-0.04-0.02-0.02-0.02-0.01-0.01-0.03
IBT0.090.24-0.01-0.55-0.41-0.41-0.090.14-0.051.05
Income Tax Expense0.010.06-0.01-0.14-0.11-0.12-0.030.03-0.010.25
Net Income0.080.17-0.01-0.40-0.29-0.29-0.070.11-0.050.79
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$17.13$23.47$2.62$-11.15$2.66$1.11$3.78$1.74$1.66$-0.51$1.22$0.08$11.84$-2.16
EPS Diluted$0.00$0.00$0.00$16.40$22.84$2.57$-11.05$2.64$1.08$3.73$1.74$1.65$-0.51$1.20$0.08$11.84$-2.16
Shares Outstanding0.120.110.120.120.120.120.120.120.120.110.100.090.070.030.020.020.02
Diluted Shares Outstanding0.120.110.120.130.130.120.120.120.120.110.100.090.070.030.100.020.02
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.40$6.35
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.40$6.11
Shares Outstanding0.120.120.120.120.110.120.120.120.120.12
Diluted Shares Outstanding0.120.120.110.110.110.120.120.120.120.13
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.370.541.782.201.341.610.810.600.570.750.940.400.080.290.050.16
Short Term Investments0.000.000.000.000.000.000.000.000.000.040.230.230.000.000.000.00
Total Cash & ST Investments1.370.541.782.201.341.610.810.600.570.791.180.630.080.290.050.16
Accounts Receivable1.511.171.361.461.280.510.840.720.950.620.450.550.600.500.320.04
Inventory2.862.603.182.762.511.692.121.872.211.861.171.101.451.501.520.38
Other Current Assets0.310.250.270.120.080.060.050.060.060.140.080.070.060.010.060.01
Total Current Assets6.054.546.606.555.203.873.823.243.803.413.022.352.202.311.950.58
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.480.590.470.540.981.371.441.781.891.52
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.480.590.470.540.981.371.441.781.891.52
Accounts Receivable1.381.131.191.171.251.511.181.361.581.37
Inventory2.742.772.892.602.612.862.893.183.182.83
Other Current Assets0.210.280.310.250.280.310.310.270.260.59
Total Current Assets4.814.774.864.545.116.055.826.606.926.30
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.805.915.776.045.625.764.353.823.483.332.361.941.781.641.510.64
Goodwill0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.230.010.000.010.010.020.030.000.000.000.000.000.000.000.00
Long-Term Investments0.870.870.880.000.000.000.000.680.570.040.230.230.150.110.000.00
Other Long-Term Assets1.361.151.130.960.810.860.930.190.210.470.290.330.120.090.160.05
Total Long-Term Assets8.038.167.797.006.446.635.314.774.324.213.082.852.211.951.670.69
Total Assets14.0812.7014.3913.5511.6410.509.138.018.127.626.115.204.414.253.621.27
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.975.955.905.915.825.805.835.775.735.70
Goodwill0.000.000.000.000.000.000.000.210.000.00
Intangible Assets0.000.000.000.230.000.000.000.010.000.00
Long-Term Investments0.820.840.850.870.870.870.880.880.940.93
Other Long-Term Assets1.441.421.422.081.331.361.280.931.101.10
Total Long-Term Assets8.238.218.179.088.028.037.998.447.777.73
Total Assets13.0412.9813.0312.7013.1314.0813.8115.0314.6914.03
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.130.740.960.850.910.410.600.490.580.540.320.340.400.360.290.04
Short-Term Debt0.180.200.140.600.080.100.080.000.020.040.000.000.010.000.000.00
Other Current Liabilities2.932.502.983.712.731.891.811.621.801.461.161.181.201.011.180.37
Current Liabilities4.263.634.225.203.762.452.512.132.422.061.501.541.641.601.660.47
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.820.930.870.740.961.130.960.961.210.64
Short-Term Debt0.170.390.420.390.180.180.180.140.140.13
Other Current Liabilities2.472.122.412.312.512.792.392.982.833.26
Current Liabilities3.503.633.773.633.834.263.784.224.394.30
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.252.111.902.054.945.482.321.932.182.111.841.260.740.730.800.32
Capital Leases0.640.860.800.680.781.020.380.000.060.000.030.040.000.000.000.00
Def. Tax Liability1.080.841.070.540.110.100.100.040.030.050.000.000.000.000.000.00
Total Liabilities7.677.027.768.499.118.305.554.765.225.054.013.502.702.532.510.82
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.993.002.882.111.891.891.911.901.922.11
Capital Leases0.770.810.850.860.820.810.850.650.810.80
Def. Tax Liability0.750.690.690.840.961.081.081.720.950.85
Total Liabilities7.687.767.787.027.117.677.218.407.837.85
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.52
Retained Earnings4.073.444.092.06-0.80-1.030.400.230.24-0.04-0.08-0.120.000.000.19-0.06
Comprehensive Income-0.01-0.01-0.010.000.02-0.01-0.01-0.02-0.03-0.02-0.02-0.02-0.010.000.000.00
Total Common Equity6.275.546.495.062.532.203.593.252.902.572.101.691.720.421.110.46
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings3.102.973.003.443.764.074.174.094.173.41
Comprehensive Income-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.010.000.00
Total Common Equity5.235.095.115.545.886.276.466.496.866.04
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.072.312.042.645.015.582.401.932.192.151.841.260.750.730.800.33
Book Value6.415.686.635.062.532.203.593.252.902.572.101.691.721.721.110.46
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.130.130.130.130.140.140.140.140.140.14
Book Value5.235.095.115.545.886.276.466.496.866.04
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.78-0.16-0.542.142.970.32-1.330.380.180.480.230.200.080.210.800.24-0.04
Depreciation & Amortization0.590.660.640.590.530.480.580.450.380.300.230.210.190.120.100.060.00
Stock-Based Compensation0.050.040.040.050.050.040.030.040.030.030.020.010.010.000.000.000.00
Change Working Capital-0.54-0.280.08-1.130.340.270.590.17-0.080.020.38-0.34-0.38-0.06-0.12-0.090.04
Change In Accounts Receivable-0.190.000.200.09-0.18-0.760.32-0.120.23-0.33-0.170.100.05-0.09-0.19-0.28-0.04
Change In Accounts Payable0.520.00-0.200.12-0.100.48-0.210.14-0.110.030.22-0.02-0.070.040.070.250.02
Change In Inventories0.05-0.280.59-0.41-0.26-0.150.39-0.010.00-0.050.24-0.27-0.390.05-0.08-0.510.01
Other Non-cash Items0.49-0.260.06-0.850.16-0.69-0.13-0.200.32-0.21-0.440.510.61-0.010.010.020.00
Cash from Operations1.300.000.001.344.770.48-0.630.930.840.690.650.560.460.290.810.250.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.080.17-0.01-0.41-0.54-0.29-0.070.11-0.050.79
Depreciation & Amortization0.150.170.170.180.170.170.160.150.140.14
Stock-Based Compensation0.010.010.010.010.010.010.010.010.020.01
Change Working Capital-0.08-0.070.08-0.200.04-0.020.29-0.230.06-0.62
Change In Accounts Receivable-0.040.000.010.030.080.26-0.330.180.22-0.21
Change In Accounts Payable-0.06-0.130.060.13-0.22-0.170.22-0.03-0.290.61
Change In Inventories-0.130.030.12-0.300.170.100.030.290.00-0.26
Other Non-cash Items0.20-0.31-0.05-0.100.110.200.03-0.020.010.12
Cash from Operations0.000.000.000.000.000.000.000.000.300.55
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.44-0.710.000.00-0.63-0.25-0.20-0.40-0.32-0.31-0.30-0.35-0.48-0.32-0.18-0.51-0.50
Acquisitions0.40-0.020.000.830.000.00-1.180.00-0.13-0.01-0.97-0.570.000.000.00-0.170.00
Investments-0.020.000.000.000.000.000.000.00-0.08-0.08-1.91-2.07-1.920.000.000.000.00
Sales of Investment0.850.000.000.000.000.000.000.000.120.122.102.071.680.000.000.000.00
Other Investing Activities-1.440.000.00-1.17-0.38-0.140.35-0.31-0.27-0.41-0.310.110.050.01-0.04-0.060.00
Cash from Investing-0.640.000.00-0.34-1.01-0.39-1.03-0.71-0.69-0.69-1.39-0.81-0.66-0.31-0.22-0.74-0.50
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.29-0.150.000.00-0.10-0.11-0.07-0.14-0.08-0.14
Acquisitions-0.020.000.000.000.00-0.030.000.000.000.40
Investments0.000.000.000.000.000.000.000.000.00-0.02
Sales of Investment0.000.000.000.000.000.000.000.000.000.85
Other Investing Activities0.000.000.000.000.000.000.000.00-0.15-0.89
Cash from Investing0.000.000.000.000.000.000.000.00-0.230.21
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.190.000.00-0.71-2.74-0.27-1.28-1.46-0.42-1.41-0.49-0.52-0.52-1.44-1.18-0.520.00
Debt Issued0.012.310.270.110.37-0.294.461.920.161.450.801.101.031.451.111.000.33
Issuance of Common Stock-0.010.000.000.000.000.003.850.130.321.430.410.340.340.000.580.000.00
Repurchase of Common Stock-0.490.00-0.33-0.53-0.160.000.000.00-0.010.000.00-0.01-0.140.00-0.570.000.00
Dividends Paid-0.110.000.00-0.11-0.07-0.04-0.08-0.21-0.19-0.18-0.17-0.15-0.18-0.20-0.160.000.00
Other Financing Activities-0.010.000.00-0.070.08-0.05-0.041.540.16-0.020.801.131.031.440.980.900.64
Cash from Financing-0.810.000.00-1.42-2.90-0.362.450.00-0.13-0.170.540.800.53-0.19-0.360.380.64
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.01-0.20
Debt Issued3.16-0.230.080.810.430.01-0.030.050.000.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.00-0.03-0.08-0.10-0.13-0.15-0.12
Dividends Paid0.000.000.000.000.000.000.000.00-0.03-0.02
Other Financing Activities0.000.000.000.000.000.000.000.001.45-0.04
Cash from Financing0.000.000.000.000.000.000.000.00-0.18-0.38
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.15-0.01-1.25-0.420.86-0.270.790.220.02-0.17-0.200.550.32-0.210.24-0.110.14
Closing Cash Balance1.370.530.541.782.201.341.610.810.600.570.750.940.400.080.290.050.16
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.05-0.110.12-0.07-0.44-0.39-0.07-0.34-0.110.38
Closing Cash Balance0.530.480.590.470.540.981.371.441.781.89
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.86-0.78-0.350.684.140.23-0.830.530.520.380.350.21-0.02-0.030.64-0.26-0.50
Real Free Cash Flow0.81-0.82-0.390.634.080.19-0.860.490.490.350.330.19-0.03-0.030.63-0.27-0.50
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.08-0.120.04-0.77-0.43-0.170.37-0.120.220.41
Real Free Cash Flow0.07-0.130.03-0.78-0.44-0.180.36-0.140.200.40
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader