PCB Bancorp
PCB Bancorp
PCB
Valuace
83
Růst
70
Zdraví
69
Cena
$ 22.86
Dnes
-0.19 (-0.85%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues209.4209.4191.999.3104.195.677.980.975.869.159.249.343.737.432.930.426.4
Cost of Revenues97.797.795.60.00.00.00.00.00.00.00.0-0.5-0.70.00.00.00.0
Gross Profit111.7111.796.399.3104.195.677.980.975.869.159.249.844.437.432.930.426.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues52.454.952.649.549.448.647.446.543.525.0
Cost of Revenues24.324.125.124.225.223.323.523.60.00.0
Gross Profit28.130.827.525.324.225.324.022.943.525.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.037.735.932.330.630.429.222.819.920.217.815.513.214.312.0
Depreciation & Amortization3.20.04.00.03.73.43.43.94.03.43.81.41.10.90.50.70.9
Total Operating Expenses59.259.260.099.24.4-38.6-54.9-46.6-23.2-27.6-27.8-22.5-18.9-17.1-20.2-19.7-24.7
Operating Income52.552.536.343.361.557.023.034.452.741.431.427.325.420.312.710.71.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.09.49.7
Depreciation & Amortization0.01.11.01.11.01.11.10.90.50.6
Total Operating Expenses15.014.914.814.513.914.615.216.43.9-15.0
Operating Income13.115.912.710.810.310.78.86.539.510.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income197.5197.5180.8151.2101.881.579.892.983.765.352.643.337.231.327.330.535.4
Interest Expense93.793.792.262.712.14.313.623.918.010.17.06.25.14.44.49.915.3
Other Expense0.00.00.00.0-12.10.00.00.0-18.0-10.1-7.0-6.2-5.1-4.4-4.4-9.9-15.3
IBT52.552.536.343.349.457.023.034.434.731.324.421.120.415.88.20.8-13.6
Income Tax Expense15.015.010.512.614.416.96.810.210.414.910.48.98.6-5.50.20.04.0
Net Income37.537.525.830.735.040.116.224.124.316.414.012.211.821.48.00.8-17.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income49.951.549.346.946.346.044.943.641.038.9
Interest Expense23.224.523.322.623.223.323.222.60.316.4
Other Expense0.00.00.00.00.00.00.00.054.4-1.5
IBT13.115.912.710.810.310.78.86.58.310.0
Income Tax Expense3.94.53.63.13.32.92.51.82.43.0
Net Income9.211.49.17.77.07.86.34.75.97.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.14$2.36$2.66$1.05$1.52$1.69$1.22$1.12$1.03$1.03$1.84$0.62$-0.02$-3.46
EPS Diluted$0.00$0.00$0.00$2.12$2.32$2.62$1.04$1.49$1.66$1.21$1.11$1.02$1.03$1.83$0.62$-0.02$-3.46
Shares Outstanding14.114.214.214.314.815.015.415.914.413.412.511.813.411.111.111.15.1
Diluted Shares Outstanding14.214.314.314.415.115.315.416.214.713.512.611.913.611.211.111.15.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.41$0.49
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.41$0.49
Shares Outstanding14.114.214.214.314.214.214.214.214.214.3
Diluted Shares Outstanding14.214.414.414.414.414.414.314.314.314.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents177.6198.8242.3147.0203.3194.1146.2162.373.770.077.067.571.561.8110.983.9
Short Term Investments148.0146.3143.3141.9123.2120.597.6147.0129.782.884.849.656.536.50.00.0
Total Cash & ST Investments177.6345.1242.3288.9326.5314.6243.8309.3203.3152.8161.8117.2128.098.3110.983.9
Accounts Receivable10.510.59.57.55.49.310.811.610.310.05.33.84.17.96.45.2
Inventory-188.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets188.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Current Assets188.1355.6251.8296.4331.9324.0254.6320.9213.6162.8167.1121.0132.1106.1117.389.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents369.5263.6214.3198.8193.1177.6239.8242.3192.4222.1
Short Term Investments150.3154.6148.2146.3147.6148.0138.2143.3139.2138.7
Total Cash & ST Investments519.8418.2362.5345.1340.7325.6378.0242.3331.6360.8
Accounts Receivable10.810.911.010.59.910.510.49.58.78.0
Inventory0.00.00.00.00.00.00.0-251.8-209.8-230.2
Other Current Assets0.00.00.00.00.00.00.00.0201.10.0
Total Current Assets530.6429.1373.5355.6350.6336.1388.4254.4331.6368.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment26.525.524.913.39.911.712.84.64.74.63.62.02.11.01.21.6
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets6.25.86.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments171.42,605.1143.3141.9123.2120.5117.7168.8150.8100.4102.262.666.046.83.14.5
Other Long-Term Assets53.064.72,372.3-3.1-133.1-132.2-130.5-173.3-155.5-105.0-105.8-64.6-68.1-47.9-4.3-6.2
Total Long-Term Assets2,664.92,708.42,547.2155.1133.1132.2130.5173.3155.5105.0105.864.668.147.94.36.2
Total Assets2,853.03,064.02,789.52,420.02,149.71,922.91,746.31,697.01,442.01,226.61,042.5894.0755.9610.8546.0538.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment25.726.826.225.526.326.527.124.911.911.6
Goodwill0.00.00.00.00.00.00.00.0139.7138.8
Intangible Assets0.00.00.05.80.06.20.06.76.97.1
Long-Term Investments2,729.22,769.92,743.52,605.12,442.42,423.32,372.9237.5139.2138.7
Other Long-Term Assets70.872.869.564.770.560.865.92,266.1-151.1-150.2
Total Long-Term Assets2,832.92,876.52,846.02,708.42,539.22,516.92,465.92,554.7151.1150.2
Total Assets3,363.53,305.63,219.53,064.02,889.82,853.02,854.32,809.12,568.02,556.3
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.029.011.88.95.810.213.08.57.85.04.73.65.95.14.6
Short-Term Debt37.715.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities2,415.42,615.80.0-11.8-8.9-5.8-10.2-13.0-8.5-7.8-5.0-4.7-3.6-5.9-5.1-4.6
Current Liabilities2,453.12,630.80.011.88.95.810.213.08.57.85.04.73.65.95.14.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.031.629.028.122.2
Short-Term Debt0.00.00.015.00.04.00.00.00.00.0
Other Current Liabilities2,913.52,822.92,714.42,615.82,459.72,406.32,402.8-29.0-28.1-43.2
Current Liabilities2,913.52,822.92,714.42,630.82,459.72,410.32,434.52,399.72,199.522.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt50.918.759.126.817.488.530.030.040.00.00.00.00.90.90.99.2
Capital Leases17.218.720.16.87.48.510.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.60.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,499.52,700.22,440.62,084.61,893.41,689.11,519.51,486.71,299.81,099.6944.5807.5679.4545.2487.7483.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt19.064.749.518.719.350.969.659.15.95.5
Capital Leases19.019.719.518.719.318.919.616.85.95.5
Def. Tax Liability0.00.00.00.01.20.60.320.40.00.0
Total Liabilities2,979.02,929.12,812.92,700.22,527.52,499.52,504.32,460.25.92,215.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock142.7143.2142.6149.6155.0164.1169.2171.1125.4125.196.184.268.768.70.00.0
Retained Earnings151.8160.8146.1127.2101.167.757.737.615.00.00.00.0-2.0-22.5-29.3-29.0
Comprehensive Income-10.2-9.3-8.9-10.50.22.0-0.1-1.6-1.2-0.5-0.4-0.2-0.80.40.10.1
Total Common Equity353.5363.8348.9335.4256.3233.8226.8210.3142.2127.098.086.476.565.658.354.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock140.6142.2178.9143.2142.9142.7142.7142.6143.4143.7
Retained Earnings180.2171.7165.6160.8156.7151.8148.2146.1142.8138.3
Comprehensive Income-5.4-6.5-7.0-9.3-6.4-10.2-10.1-8.9-13.4-10.7
Total Common Equity384.5376.5406.6363.8362.3353.5350.0348.9341.9340.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt54.933.759.126.817.488.530.030.040.00.00.00.00.90.90.99.2
Book Value353.5363.8348.9335.4256.3233.8226.8210.3142.2127.098.086.476.565.658.354.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value384.5376.5406.6363.8362.3353.5350.0348.9341.9340.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income23.837.525.830.735.040.116.224.124.316.414.012.211.821.48.00.8-17.7
Depreciation & Amortization2.20.04.04.13.73.43.43.94.03.43.81.41.10.90.50.70.9
Stock-Based Compensation0.50.00.50.50.50.50.70.70.60.70.70.30.20.10.00.20.3
Change Working Capital7.1-5.417.913.1-11.04.6-9.2-1.33.10.5-1.90.72.91.90.7217.0133.4
Change In Accounts Receivable-6.42.2-3.70.0-12.72.7-2.30.8-1.4-0.3-4.7-1.50.3-0.40.90.00.0
Change In Accounts Payable13.4-7.621.60.01.71.9-6.8-2.14.50.82.80.31.11.2-0.20.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1.8-5.5-1.210.816.9-48.29.65.32.42.524.240.90.511.10.4-191.5-120.5
Cash from Operations37.10.00.063.357.3-1.617.130.135.125.240.856.818.027.89.727.20.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income9.211.49.17.77.07.86.34.75.97.0
Depreciation & Amortization0.01.11.01.11.01.11.10.90.50.6
Stock-Based Compensation-0.70.20.20.20.10.10.10.10.10.1
Change Working Capital-10.97.5-9.3-0.83.57.36.70.4-3.53.4
Change In Accounts Receivable-0.32.5-1.80.8-0.3-2.51.2-2.1-3.0-2.4
Change In Accounts Payable-10.65.0-7.6-1.53.89.85.52.5-0.55.9
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items5.3-3.24.4-5.50.2-3.1-0.52.32.0-0.6
Cash from Operations0.00.00.00.00.00.00.00.07.311.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.70.0-4.1-1.3-5.5-0.4-1.8-0.7-1.1-1.3-2.0-2.4-0.6-1.6-0.3-0.2-0.2
Acquisitions0.00.00.00.00.0-142.6-134.0-113.9-151.3-165.7-212.7-139.6-151.5-117.6-73.5-8.918.0
Investments-26.10.0-24.5-17.3-57.4-47.3-39.4-14.1-44.0-73.0-23.0-52.4-19.2-44.1-46.3-1.0-6.0
Sales of Investment20.00.019.817.923.241.138.567.424.721.023.812.023.322.62.72.67.1
Other Investing Activities-203.80.00.0-274.6-317.1-25.93.8-0.6-0.7-0.6-0.8-0.91.8-0.91.90.00.2
Cash from Investing-323.80.00.0-275.3-356.7-175.2-132.8-61.9-172.5-219.5-214.6-183.4-146.3-141.6-115.6-7.519.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.2-1.1-0.70.00.0-1.8-2.2-0.3-0.4
Acquisitions0.00.00.00.00.00.00.00.0-11.711.7
Investments0.00.0-11.9-3.0-9.70.0-14.80.0-1.3-10.0
Sales of Investment0.05.96.24.35.95.64.83.53.65.6
Other Investing Activities0.00.00.00.00.00.00.00.0-154.7-49.1
Cash from Investing0.00.00.00.00.00.00.00.0-152.3-42.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-56.90.00.019.0-10.0-70.0-80.0-10.0-10.00.00.00.0-0.90.00.00.00.0
Debt Issued106.333.7-25.551.319.4-1.0138.510.00.040.00.00.00.00.90.9-8.39.2
Issuance of Common Stock0.80.00.00.069.1273.60.00.045.00.015.20.05.90.00.03.818.7
Repurchase of Common Stock-2.2-7.2-0.2-8.8-6.7-10.9-6.5-6.50.00.00.00.0-8.4-8.30.00.00.0
Dividends Paid-10.40.00.0-9.9-8.9-6.7-6.2-4.0-1.8-1.6-1.4-0.9-1.2-3.70.00.00.0
Other Financing Activities59.10.00.0307.0199.70.0256.236.2192.8199.6152.9136.8128.8135.556.73.5-0.6
Cash from Financing242.20.00.0307.2243.1186.0163.615.7226.1198.0166.8135.9124.3123.556.77.318.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.039.00.0
Debt Issued19.0-45.715.215.814.4-35.6-14.610.492.30.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-2.2-2.2-1.8-1.00.00.0-0.20.0-0.9-1.1
Dividends Paid0.00.00.00.00.00.00.00.0-2.6-2.6
Other Financing Activities0.00.00.00.00.00.00.00.0159.54.6
Cash from Financing0.00.00.00.00.00.00.00.0195.00.9
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-44.58.4-43.695.3-56.39.247.9-16.088.63.7-7.09.4-4.09.7-49.127.037.6
Closing Cash Balance177.6207.1198.8242.3147.0203.3194.1146.2162.373.770.077.067.571.561.8110.983.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-162.4105.949.215.65.715.4-62.2-2.650.0-29.8
Closing Cash Balance207.1369.5263.6214.3198.8193.1177.6239.8242.3192.4
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow32.425.734.962.051.8-2.015.329.433.924.038.954.417.326.29.427.00.2
Real Free Cash Flow31.925.734.461.551.3-2.514.628.733.323.338.154.217.126.09.426.8-0.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.416.23.81.64.211.912.96.07.111.1
Real Free Cash Flow1.015.93.61.44.111.712.75.96.911.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader