PDD
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Revenues | | 430.1 | 420.1 | 393.8 | 247.6 | 130.6 | 93.9 | 59.5 | 30.1 | 13.1 | 1.7 | 0.5 |
|---|
| Cost of Revenues | | 188.0 | 183.7 | 153.9 | 91.7 | 31.5 | 31.7 | 19.3 | 6.3 | 2.9 | 0.7 | 0.6 |
|---|
| Gross Profit | | 242.1 | 236.4 | 239.9 | 155.9 | 99.1 | 62.2 | 40.2 | 23.8 | 10.2 | 1.0 | -0.1 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 122.2 | 108.3 | 104.0 | 95.7 | 110.6 | 99.4 | 97.1 | 86.8 | 88.9 | 68.8 |
|---|
| Cost of Revenues | | 54.4 | 46.8 | 45.9 | 40.9 | 47.8 | 39.7 | 33.7 | 32.7 | 35.1 | 26.8 |
|---|
| Gross Profit | | 67.8 | 61.4 | 58.1 | 54.7 | 62.8 | 59.6 | 63.4 | 54.1 | 53.8 | 42.0 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 11.0 | 10.4 | 9.0 | 6.9 | 3.9 | 1.1 | 0.1 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 86.3 | 58.3 | 46.3 | 42.7 | 28.5 | 19.9 | 1.5 | 0.2 |
|---|
| Depreciation & Amortization | | 0.4 | 0.0 | 0.7 | 0.8 | 6.2 | 3.7 | 2.6 | 1.6 | 0.5 | 0.0 | 0.0 |
|---|
| Total Operating Expenses | | 147.9 | 144.4 | 131.5 | 97.2 | 68.7 | 55.3 | 49.6 | 32.3 | 21.0 | 1.6 | 0.2 |
|---|
| Operating Income | | 94.2 | 92.0 | 108.4 | 58.7 | 30.4 | 6.9 | -9.4 | -8.5 | -10.8 | -0.6 | -0.3 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 2.8 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.5 | 22.5 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 |
|---|
| Total Operating Expenses | | 40.5 | 36.4 | 32.3 | 38.6 | 37.2 | 35.4 | 30.8 | 28.1 | 31.4 | 25.4 |
|---|
| Operating Income | | 27.3 | 25.0 | 25.8 | 16.1 | 25.6 | 24.3 | 32.6 | 26.0 | 22.4 | 16.7 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Interest Income | | 25.5 | 24.9 | 20.6 | 10.2 | 4.0 | 3.1 | 2.5 | 1.5 | 0.6 | 0.1 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.2 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 26.4 | 25.8 | 24.3 | 13.2 | 6.0 | 2.6 | 2.1 | 1.5 | 0.0 | 0.0 | 0.0 |
|---|
| IBT | | 120.6 | 117.8 | 132.7 | 71.9 | 36.4 | 9.5 | -7.3 | -7.0 | -10.2 | -0.5 | -0.3 |
|---|
| Income Tax Expense | | 21.6 | 21.1 | 20.3 | 11.8 | 4.7 | 1.9 | 0.1 | -0.4 | 0.6 | -0.1 | 0.0 |
|---|
| Net Income | | 99.0 | 96.7 | 112.4 | 60.0 | 31.5 | 7.8 | -7.3 | -6.6 | -10.2 | -0.5 | -0.3 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 6.3 | 8.6 | 10.4 | 0.2 | 5.2 | 5.4 | 4.9 | 5.0 | 4.4 | 2.1 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 5.2 | 8.3 | 9.7 | 3.1 | 6.9 | 4.9 | 5.4 | 7.1 | 4.5 | 2.4 |
|---|
| IBT | | 32.5 | 33.3 | 35.5 | 19.2 | 32.5 | 29.2 | 37.9 | 33.1 | 26.9 | 19.2 |
|---|
| Income Tax Expense | | 8.3 | 4.0 | 4.8 | 4.5 | 5.1 | 4.2 | 5.9 | 5.1 | 3.6 | 3.5 |
|---|
| Net Income | | 24.2 | 29.3 | 30.8 | 14.7 | 27.4 | 25.0 | 32.0 | 28.0 | 23.3 | 15.5 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| EPS | | $0.00 | $0.00 | $0.00 | $41.15 | $24.96 | $6.20 | $-6.15 | $-5.67 | $-13.77 | $-0.61 | $-0.34 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $41.12 | $21.92 | $5.44 | $-6.15 | $-5.67 | $-13.77 | $-0.61 | $-0.34 |
|---|
| Shares Outstanding | | 1.4 | 1.4 | 1.4 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 0.7 | 0.9 | 0.9 |
|---|
| Diluted Shares Outstanding | | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.2 | 1.2 | 0.7 | 0.9 | 0.9 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $17.00 | $11.36 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $15.84 | $10.60 |
|---|
| Shares Outstanding | | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 |
|---|
| Diluted Shares Outstanding | | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Cash And Equivalents | | 56.8 | 57.8 | 59.8 | 34.3 | 6.4 | 22.4 | 5.8 | 14.2 | 3.1 | 1.3 |
|---|
| Short Term Investments | | 228.2 | 273.8 | 157.4 | 115.1 | 86.5 | 64.6 | 35.3 | 7.6 | 0.1 | 0.3 |
|---|
| Total Cash & ST Investments | | 284.9 | 331.6 | 217.2 | 149.4 | 92.9 | 87.0 | 41.1 | 21.8 | 3.1 | 1.6 |
|---|
| Accounts Receivable | | 11.5 | 12.2 | 7.4 | 6.9 | 4.9 | 5.0 | 3.4 | 1.3 | 0.6 | 0.1 |
|---|
| Inventory | | 0.0 | 1.6 | -0.1 | -6.9 | 0.0 | 1.7 | 27.6 | 16.4 | 9.4 | 0.0 |
|---|
| Other Current Assets | | 63.3 | 70.3 | 70.2 | 67.2 | 3.4 | 5.2 | 1.0 | 1.0 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 359.7 | 415.6 | 294.8 | 216.6 | 160.9 | 149.5 | 73.0 | 40.4 | 13.1 | 1.8 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 63.2 | 70.1 | 57.8 | 65.3 | 56.8 | 55.6 | 59.8 | 54.9 | 31.4 | 19.8 |
|---|
| Short Term Investments | | 323.9 | 294.4 | 273.8 | 243.2 | 228.2 | 186.5 | 157.4 | 147.9 | 148.1 | 137.3 |
|---|
| Total Cash & ST Investments | | 387.1 | 364.5 | 331.6 | 308.5 | 284.9 | 242.1 | 217.2 | 202.8 | 179.5 | 157.0 |
|---|
| Accounts Receivable | | 6.0 | 12.9 | 12.2 | 13.9 | 11.5 | 11.7 | 7.4 | 8.7 | 6.7 | 5.6 |
|---|
| Inventory | | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 82.9 | 70.4 | 70.3 | 64.4 | 63.3 | 62.6 | 70.1 | 60.0 | 55.0 | 53.2 |
|---|
| Total Current Assets | | 476.0 | 447.8 | 415.6 | 386.8 | 359.7 | 316.5 | 294.8 | 271.6 | 241.2 | 215.8 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Property, Plant & Equipment | | 5.1 | 5.9 | 5.1 | 2.5 | 3.1 | 0.8 | 0.6 | 0.0 | 0.0 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | 1.3 | 2.0 | 2.6 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 67.9 | 83.4 | 48.2 | 16.9 | 16.4 | 7.3 | 0.5 | 0.2 | 0.2 | 0.0 |
|---|
| Total Long-Term Assets | | 73.0 | 89.4 | 53.3 | 20.5 | 20.3 | 9.4 | 3.1 | 2.8 | 0.2 | 0.0 |
|---|
| Total Assets | | 432.7 | 505.0 | 348.1 | 237.1 | 181.2 | 158.9 | 76.1 | 43.2 | 13.3 | 1.8 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 0.8 | 6.4 | 5.9 | 5.7 | 5.1 | 4.8 | 5.1 | 4.7 | 3.2 | 2.6 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 90.2 | 76.2 | 83.4 | 74.0 | 67.9 | 56.5 | 48.0 | 36.3 | 28.3 | 20.3 |
|---|
| Total Long-Term Assets | | 91.1 | 82.7 | 89.4 | 80.0 | 73.0 | 61.4 | 53.3 | 42.7 | 33.1 | 24.3 |
|---|
| Total Assets | | 567.2 | 530.5 | 505.0 | 466.8 | 432.7 | 377.8 | 348.1 | 314.3 | 274.3 | 240.1 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Accounts Payable | | 79.9 | 119.9 | 91.9 | 63.3 | 62.5 | 53.8 | 29.9 | 17.3 | 9.8 | 1.1 |
|---|
| Short-Term Debt | | 0.0 | 7.4 | 2.3 | 14.5 | 0.4 | 2.1 | 1.0 | 0.4 | 0.4 | 0.1 |
|---|
| Other Current Liabilities | | 91.0 | 58.1 | 39.6 | 37.7 | 29.6 | 25.5 | 14.2 | 6.5 | 1.8 | 0.2 |
|---|
| Current Liabilities | | 170.8 | 188.4 | 152.9 | 116.9 | 93.7 | 83.9 | 45.8 | 24.4 | 12.1 | 1.4 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 95.5 | 92.5 | 92.5 | 82.8 | 79.9 | 75.9 | 91.9 | 70.1 | 61.9 | 57.8 |
|---|
| Short-Term Debt | | 7.7 | 7.6 | 7.4 | 2.0 | 1.9 | 1.8 | 2.3 | 15.7 | 15.4 | 14.4 |
|---|
| Other Current Liabilities | | 95.1 | 93.9 | 88.5 | 92.3 | 89.1 | 71.5 | 41.8 | 62.3 | 48.7 | 38.7 |
|---|
| Current Liabilities | | 202.0 | 197.0 | 188.4 | 180.0 | 170.8 | 151.4 | 152.9 | 148.1 | 126.0 | 111.0 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Long-Term Debt | | 7.9 | 3.2 | 7.9 | 2.4 | 12.3 | 14.8 | 5.6 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 4.5 | 5.3 | 4.3 | 1.5 | 1.0 | 0.7 | 0.5 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 178.8 | 191.7 | 160.8 | 119.3 | 106.1 | 98.7 | 51.4 | 24.4 | 12.1 | 1.4 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 3.3 | 3.6 | 3.2 | 8.2 | 7.9 | 7.7 | 7.9 | 4.0 | 2.9 | 2.5 |
|---|
| Capital Leases | | 5.7 | 6.0 | 5.3 | 5.1 | 4.5 | 4.2 | 4.3 | 3.8 | 2.2 | 1.7 |
|---|
| Def. Tax Liability | | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Total Liabilities | | 205.3 | 200.8 | 191.7 | 188.3 | 178.8 | 159.1 | 160.8 | 152.2 | 128.9 | 113.6 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 135.2 | 187.7 | 75.1 | 15.2 | -17.7 | -25.5 | -18.3 | -11.3 | -1.0 | -0.5 |
|---|
| Comprehensive Income | | 5.8 | 7.8 | 4.8 | 3.3 | -2.5 | -1.0 | 1.4 | 1.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 254.0 | 313.3 | 187.2 | 117.8 | 75.1 | 60.2 | 24.6 | 18.8 | 1.2 | 0.4 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 232.9 | 202.2 | 187.7 | 160.1 | 135.2 | 103.1 | 75.1 | 51.9 | 36.4 | 23.3 |
|---|
| Comprehensive Income | | 6.8 | 7.5 | 7.8 | 3.0 | 5.9 | 5.1 | 4.8 | 6.0 | 6.3 | 2.4 |
|---|
| Total Common Equity | | 361.9 | 329.7 | 313.3 | 278.5 | 254.0 | 218.7 | 187.2 | 162.1 | 145.3 | 126.5 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Debt | | 7.9 | 10.6 | 10.2 | 16.9 | 12.8 | 17.0 | 6.6 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 254.0 | 313.3 | 187.2 | 117.8 | 75.1 | 60.2 | 24.6 | 18.8 | 1.2 | 0.4 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 361.9 | 329.7 | 313.3 | 278.5 | 254.0 | 218.7 | 187.2 | 162.1 | 145.3 | 126.5 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Income | | 98.8 | 112.4 | 60.0 | 31.5 | 7.8 | -7.2 | -7.0 | -10.2 | -0.5 | -0.3 |
|---|
| Depreciation & Amortization | | 1.9 | 2.6 | 1.9 | 2.7 | 1.8 | 0.8 | 0.6 | 0.5 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 8.7 | 9.9 | 7.1 | 7.7 | 4.8 | 3.6 | 2.6 | 6.8 | 0.0 | 0.0 |
|---|
| Change Working Capital | | 14.1 | 6.7 | 26.5 | 7.4 | 13.6 | 31.0 | 18.6 | 10.7 | 0.8 | 1.2 |
|---|
| Change In Accounts Receivable | | -3.3 | -0.1 | -3.3 | 0.1 | 0.1 | 0.3 | -0.8 | -0.2 | -0.1 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 16.9 | 11.6 | 0.7 | 8.7 | 23.9 | 12.7 | 7.4 | 8.7 | 1.1 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 6.1 | 5.0 | 6.9 | 3.3 | 1.5 | 0.2 |
|---|
| Other Non-cash Items | | 26.8 | -9.9 | -2.1 | -41.4 | 0.8 | 0.3 | 0.0 | -0.1 | 0.0 | 0.0 |
|---|
| Cash from Operations | | 134.3 | 0.0 | 94.2 | 7.0 | 28.8 | 28.2 | 14.8 | 7.8 | 0.3 | 0.9 |
| Cash Flow From Operating Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Income | | 29.3 | 30.8 | 14.7 | 27.4 | 25.0 | 32.0 | 28.0 | 23.3 | 15.5 | 13.1 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 2.2 | 2.4 | 2.5 | 2.4 | 2.6 | 2.2 | 1.5 | 1.9 |
|---|
| Change Working Capital | | 0.0 | 0.0 | 0.0 | -11.0 | 0.0 | 0.0 | 0.0 | 14.1 | 0.0 | 0.0 |
|---|
| Change In Accounts Receivable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 16.3 | -9.1 | -1.4 | 10.7 | 0.1 | 9.4 | -9.5 | 11.4 | 15.5 | 8.4 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.9 | 32.5 | 23.4 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Capital Expenditure | | -0.6 | -1.0 | -0.6 | -0.6 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | -267.9 | -189.5 | -170.8 | -130.3 | -93.2 | -52.7 | -7.7 | -1.4 | -0.3 |
|---|
| Sales of Investment | | 0.0 | 150.4 | 134.5 | 149.1 | 97.5 | 55.1 | 24.8 | 0.1 | 1.6 | 0.0 |
|---|
| Other Investing Activities | | -92.2 | 0.0 | 0.1 | 19.1 | 0.4 | -0.2 | -0.4 | 0.1 | -0.2 | 0.0 |
|---|
| Cash from Investing | | -92.2 | 0.0 | -55.4 | -3.2 | -35.6 | -38.4 | -28.3 | -7.5 | 0.1 | -0.3 |
| Cash Flow From Investing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Capital Expenditure | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.5 | -4.8 | -11.5 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.5 | -4.8 | -11.5 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Debt Repaid | | 0.0 | 0.0 | -9.0 | 0.0 | -1.9 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | -10.4 | 0.4 | 2.2 | 4.2 | -2.3 | 11.2 | 6.6 | 0.0 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.9 | 8.2 | 11.9 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.9 | 7.7 | 5.5 | 1.4 | 0.5 |
|---|
| Cash from Financing | | -9.0 | 0.0 | -9.0 | 0.0 | -1.9 | 51.8 | 15.9 | 17.3 | 1.4 | 0.5 |
| Cash Flow From Financing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 11.0 | -0.3 | 0.6 | 0.4 | 0.5 | 0.3 | -0.7 | -9.6 | 1.5 | 1.3 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Change in Cash | | 32.7 | 4.4 | 29.5 | 3.8 | -8.8 | 41.5 | 2.8 | 18.1 | 1.7 | 1.1 |
|---|
| Closing Cash Balance | | 116.1 | 126.2 | 121.8 | 13.4 | 66.0 | 74.8 | 33.3 | 30.5 | 3.1 | 1.3 |
| Cash position |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Change in Cash | | 33.5 | -5.4 | 9.1 | 0.5 | 9.6 | 1.4 | -7.1 | 10.4 | 27.9 | 12.8 |
|---|
| Closing Cash Balance | | 163.4 | 129.9 | 135.3 | 126.2 | 125.7 | 116.1 | 114.7 | 121.8 | 111.4 | 83.4 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Free Cash Flow | | 133.7 | 121.0 | 93.6 | 6.4 | 25.5 | 28.2 | 14.8 | 7.7 | 0.3 | 0.9 |
|---|
| Real Free Cash Flow | | 125.0 | 111.1 | 86.5 | -1.3 | 20.7 | 24.5 | 12.2 | 0.9 | 0.3 | 0.9 |
| Free Cash Flow |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Free Cash Flow | | 45.7 | 21.6 | 15.5 | 28.6 | 27.5 | 43.8 | 21.1 | 36.3 | 32.5 | 23.4 |
|---|
| Real Free Cash Flow | | 45.7 | 21.6 | 13.3 | 26.2 | 25.0 | 41.4 | 18.5 | 34.1 | 31.1 | 21.5 |