PDD Holdings Inc.
PDD Holdings Inc.
PDD
Valuace
100
Růst
100
Zdraví
51
Cena
$ 102.04
Dnes
-0.75 (-0.70%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues430.1420.1393.8247.6130.693.959.530.113.11.70.5
Cost of Revenues188.0183.7153.991.731.531.719.36.32.90.70.6
Gross Profit242.1236.4239.9155.999.162.240.223.810.21.0-0.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues122.2108.3104.095.7110.699.497.186.888.968.8
Cost of Revenues54.446.845.940.947.839.733.732.735.126.8
Gross Profit67.861.458.154.762.859.663.454.153.842.0
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.011.010.49.06.93.91.10.10.0
Selling General & Admin Expenses0.00.00.086.358.346.342.728.519.91.50.2
Depreciation & Amortization0.40.00.70.86.23.72.61.60.50.00.0
Total Operating Expenses147.9144.4131.597.268.755.349.632.321.01.60.2
Operating Income94.292.0108.458.730.46.9-9.4-8.5-10.8-0.6-0.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.02.92.8
Selling General & Admin Expenses0.00.00.00.00.00.00.00.028.522.5
Depreciation & Amortization0.00.00.20.20.20.20.20.20.20.6
Total Operating Expenses40.536.432.338.637.235.430.828.131.425.4
Operating Income27.325.025.816.125.624.332.626.022.416.7
Net Income TTM 2025202420232022202120202019201820172016
Interest Income25.524.920.610.24.03.12.51.50.60.10.0
Interest Expense0.00.00.00.00.11.20.80.10.00.00.0
Other Expense26.425.824.313.26.02.62.11.50.00.00.0
IBT120.6117.8132.771.936.49.5-7.3-7.0-10.2-0.5-0.3
Income Tax Expense21.621.120.311.84.71.90.1-0.40.6-0.10.0
Net Income99.096.7112.460.031.57.8-7.3-6.6-10.2-0.5-0.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.38.610.40.25.25.44.95.04.42.1
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense5.28.39.73.16.94.95.47.14.52.4
IBT32.533.335.519.232.529.237.933.126.919.2
Income Tax Expense8.34.04.84.55.14.25.95.13.63.5
Net Income24.229.330.814.727.425.032.028.023.315.5
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$41.15$24.96$6.20$-6.15$-5.67$-13.77$-0.61$-0.34
EPS Diluted$0.00$0.00$0.00$41.12$21.92$5.44$-6.15$-5.67$-13.77$-0.61$-0.34
Shares Outstanding1.41.41.41.51.31.31.21.20.70.90.9
Diluted Shares Outstanding1.51.51.51.51.41.41.21.20.70.90.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$17.00$11.36
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15.84$10.60
Shares Outstanding1.41.41.41.41.41.41.41.41.51.5
Diluted Shares Outstanding1.51.51.51.51.51.51.51.51.51.5
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents56.857.859.834.36.422.45.814.23.11.3
Short Term Investments228.2273.8157.4115.186.564.635.37.60.10.3
Total Cash & ST Investments284.9331.6217.2149.492.987.041.121.83.11.6
Accounts Receivable11.512.27.46.94.95.03.41.30.60.1
Inventory0.01.6-0.1-6.90.01.727.616.49.40.0
Other Current Assets63.370.370.267.23.45.21.01.00.00.0
Total Current Assets359.7415.6294.8216.6160.9149.573.040.413.11.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents63.270.157.865.356.855.659.854.931.419.8
Short Term Investments323.9294.4273.8243.2228.2186.5157.4147.9148.1137.3
Total Cash & ST Investments387.1364.5331.6308.5284.9242.1217.2202.8179.5157.0
Accounts Receivable6.012.912.213.911.511.77.48.76.75.6
Inventory0.00.01.60.00.00.00.00.00.00.0
Other Current Assets82.970.470.364.463.362.670.160.055.053.2
Total Current Assets476.0447.8415.6386.8359.7316.5294.8271.6241.2215.8
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment5.15.95.12.53.10.80.60.00.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.10.71.32.02.60.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets67.983.448.216.916.47.30.50.20.20.0
Total Long-Term Assets73.089.453.320.520.39.43.12.80.20.0
Total Assets432.7505.0348.1237.1181.2158.976.143.213.31.8
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment0.86.45.95.75.14.85.14.73.22.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets90.276.283.474.067.956.548.036.328.320.3
Total Long-Term Assets91.182.789.480.073.061.453.342.733.124.3
Total Assets567.2530.5505.0466.8432.7377.8348.1314.3274.3240.1
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable79.9119.991.963.362.553.829.917.39.81.1
Short-Term Debt0.07.42.314.50.42.11.00.40.40.1
Other Current Liabilities91.058.139.637.729.625.514.26.51.80.2
Current Liabilities170.8188.4152.9116.993.783.945.824.412.11.4
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable95.592.592.582.879.975.991.970.161.957.8
Short-Term Debt7.77.67.42.01.91.82.315.715.414.4
Other Current Liabilities95.193.988.592.389.171.541.862.348.738.7
Current Liabilities202.0197.0188.4180.0170.8151.4152.9148.1126.0111.0
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt7.93.27.92.412.314.85.60.00.00.0
Capital Leases4.55.34.31.51.00.70.50.00.00.0
Def. Tax Liability0.00.10.10.00.00.00.00.00.00.0
Total Liabilities178.8191.7160.8119.3106.198.751.424.412.11.4
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt3.33.63.28.27.97.77.94.02.92.5
Capital Leases5.76.05.35.14.54.24.33.82.21.7
Def. Tax Liability0.10.20.10.10.00.00.10.10.10.0
Total Liabilities205.3200.8191.7188.3178.8159.1160.8152.2128.9113.6
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings135.2187.775.115.2-17.7-25.5-18.3-11.3-1.0-0.5
Comprehensive Income5.87.84.83.3-2.5-1.01.41.00.00.0
Total Common Equity254.0313.3187.2117.875.160.224.618.81.20.4
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings232.9202.2187.7160.1135.2103.175.151.936.423.3
Comprehensive Income6.87.57.83.05.95.14.86.06.32.4
Total Common Equity361.9329.7313.3278.5254.0218.7187.2162.1145.3126.5
Other TTM 202420232022202120202019201820172016
Total Debt7.910.610.216.912.817.06.60.00.00.0
Book Value254.0313.3187.2117.875.160.224.618.81.20.4
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value361.9329.7313.3278.5254.0218.7187.2162.1145.3126.5
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income98.8112.460.031.57.8-7.2-7.0-10.2-0.5-0.3
Depreciation & Amortization1.92.61.92.71.80.80.60.50.00.0
Stock-Based Compensation8.79.97.17.74.83.62.66.80.00.0
Change Working Capital14.16.726.57.413.631.018.610.70.81.2
Change In Accounts Receivable-3.3-0.1-3.30.10.10.3-0.8-0.2-0.10.0
Change In Accounts Payable0.016.911.60.78.723.912.77.48.71.1
Change In Inventories0.00.00.00.06.15.06.93.31.50.2
Other Non-cash Items26.8-9.9-2.1-41.40.80.30.0-0.10.00.0
Cash from Operations134.30.094.27.028.828.214.87.80.30.9
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income29.330.814.727.425.032.028.023.315.513.1
Depreciation & Amortization0.00.00.00.00.00.00.01.90.00.0
Stock-Based Compensation0.00.02.22.42.52.42.62.21.51.9
Change Working Capital0.00.00.0-11.00.00.00.014.10.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.0-3.30.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items16.3-9.1-1.410.70.19.4-9.511.415.58.4
Cash from Operations0.00.00.00.00.00.00.036.932.523.4
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure-0.6-1.0-0.6-0.6-3.30.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.0-267.9-189.5-170.8-130.3-93.2-52.7-7.7-1.4-0.3
Sales of Investment0.0150.4134.5149.197.555.124.80.11.60.0
Other Investing Activities-92.20.00.119.10.4-0.2-0.40.1-0.20.0
Cash from Investing-92.20.0-55.4-3.2-35.6-38.4-28.3-7.50.1-0.3
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.00.0-0.60.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.0-16.5-4.8-11.5
Cash from Investing0.00.00.00.00.00.00.0-16.5-4.8-11.5
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid0.00.0-9.00.0-1.9-0.90.00.00.00.0
Debt Issued-10.40.42.24.2-2.311.26.60.00.00.0
Issuance of Common Stock0.00.00.00.00.037.98.211.90.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-9.00.00.00.00.014.97.75.51.40.5
Cash from Financing-9.00.0-9.00.0-1.951.815.917.31.40.5
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued11.0-0.30.60.40.50.3-0.7-9.61.51.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.0-9.00.00.0
Cash from Financing0.00.00.00.00.00.00.0-9.00.00.0
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash32.74.429.53.8-8.841.52.818.11.71.1
Closing Cash Balance116.1126.2121.813.466.074.833.330.53.11.3
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash33.5-5.49.10.59.61.4-7.110.427.912.8
Closing Cash Balance163.4129.9135.3126.2125.7116.1114.7121.8111.483.4
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow133.7121.093.66.425.528.214.87.70.30.9
Real Free Cash Flow125.0111.186.5-1.320.724.512.20.90.30.9
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow45.721.615.528.627.543.821.136.332.523.4
Real Free Cash Flow45.721.613.326.225.041.418.534.131.121.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader