Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Peoples Bancorp of North Carolina, Inc.

PEBK

Valuace

Růst

Zdraví

Cena

$ 39.61

-0.41 (-1.11%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	104.9	114.6	97.8	76.1	1.1	61.8	61.8	60.2	56.9	52.4	50.5	48.5	46.3	44.0	44.1	49.0	47.5
Cost of Revenues	25.5	25.5	26.4	-18.7	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	79.4	89.1	71.4	94.8	1.1	61.8	61.8	60.2	55.4	52.4	50.5	48.5	46.3	44.0	44.1	49.0	47.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	31.2	24.9	25.0	23.8	24.7	24.8	24.6	23.6	25.3	17.9
Cost of Revenues	6.5	6.8	5.9	6.3	6.4	7.2	6.2	6.6	0.0	0.0
Gross Profit	24.6	18.1	19.1	17.6	18.4	17.6	18.5	17.0	25.3	17.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	37.1	26.1	24.5	23.5	23.2	21.5	20.1	19.3	18.3	17.5	16.9	16.4	14.8	14.1
Depreciation & Amortization	2.7	0.0	2.9	3.1	6.0	5.6	4.2	4.0	4.6	5.0	5.4	6.1	6.9	8.5	8.9	6.2	5.0
Total Operating Expenses	53.5	63.2	50.5	37.1	22.5	-42.9	-47.9	-43.0	-37.2	-35.8	-35.5	-32.3	-30.7	-30.1	-29.0	14.9	14.4
Operating Income	25.9	25.9	20.9	39.0	23.6	18.9	13.8	17.2	18.2	16.6	15.0	16.2	15.6	13.9	15.1	17.6	16.2

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.5	6.7
Depreciation & Amortization	0.6	0.7	0.7	0.7	0.7	0.8	0.8	0.7	0.7	0.7
Total Operating Expenses	15.9	13.3	12.5	11.9	13.8	12.2	12.2	12.3	5.5	-12.6
Operating Income	8.8	4.8	6.7	5.6	4.6	5.3	6.3	4.7	19.8	5.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	83.6	83.6	80.7	71.9	54.4	47.2	48.0	49.6	45.4	41.9	39.8	38.7	38.4	36.7	39.2	45.3	47.7
Interest Expense	24.6	24.6	26.7	17.1	3.3	3.2	3.8	3.8	2.1	2.4	3.3	3.5	4.3	5.4	7.7	10.9	14.3
Other Expense	0.0	0.0	0.0	-19.1	-3.3	0.0	0.0	0.0	-2.1	-2.3	-3.3	-3.5	-4.3	-5.4	-7.7	-10.9	-14.3
IBT	25.9	25.9	20.9	19.9	20.3	18.9	13.8	17.2	16.0	14.3	11.7	12.7	11.3	8.6	7.4	6.6	1.8
Income Tax Expense	6.0	6.0	4.6	4.4	4.2	3.8	2.5	3.1	2.6	4.0	2.6	3.1	1.9	1.9	1.6	1.5	0.0
Net Income	19.8	19.8	16.4	15.5	16.1	15.1	11.4	14.1	13.4	10.3	9.2	9.6	9.4	6.7	5.8	5.2	1.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	21.5	21.4	20.7	20.0	20.4	20.5	20.1	19.8	19.2	18.3
Interest Expense	6.2	6.3	6.1	6.0	6.6	6.9	6.7	6.5	0.3	5.0
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
IBT	8.8	4.8	6.7	5.6	4.6	5.3	6.3	4.7	4.4	5.3
Income Tax Expense	2.1	1.1	1.5	1.3	1.0	1.4	1.4	0.8	1.0	1.2
Net Income	6.6	3.7	5.2	4.3	3.6	4.0	4.9	3.9	3.4	4.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.87	$2.77	$2.71	$2.01	$2.43	$2.23	$1.71	$1.53	$1.57	$1.52	$0.98	$0.78	$0.62	$0.07
EPS Diluted	$0.00	$0.00	$0.00	$2.77	$2.77	$2.63	$1.95	$2.36	$2.22	$1.69	$1.50	$1.56	$1.51	$0.97	$0.78	$0.62	$0.07
Shares Outstanding	8.3	6.8	5.3	5.4	5.8	5.6	5.7	5.8	6.0	6.0	6.0	6.1	6.2	6.1	6.1	6.1	6.1
Diluted Shares Outstanding	8.0	6.7	5.5	5.6	5.8	5.7	5.8	6.0	6.0	6.1	6.1	6.2	6.2	6.2	6.1	6.1	6.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.62	$0.76
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.62	$0.74
Shares Outstanding	8.3	5.3	5.3	5.3	5.3	5.3	5.3	5.3	5.5	5.4
Diluted Shares Outstanding	8.0	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	82.8	59.3	82.4	71.6	277.5	161.6	49.1	43.4	57.3	70.1	39.8	69.1	76.8	48.8	29.2	24.7
Short Term Investments	393.3	233.8	0.0	445.4	406.5	245.2	195.7	194.6	229.3	249.9	268.5	281.1	297.9	297.8	0.0	0.0
Total Cash & ST Investments	82.8	293.0	82.4	517.0	684.0	406.8	244.8	237.9	286.6	320.0	308.3	350.2	374.7	346.7	29.2	24.7
Accounts Receivable	0.0	0.0	0.0	43.0	23.9	20.4	20.0	18.3	14.0	11.9	11.4	13.0	17.0	19.6	14.4	25.4
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	82.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	82.8	293.0	82.4	554.9	707.9	427.3	264.8	256.2	300.6	332.0	319.7	363.2	391.7	366.3	43.6	50.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	117.0	102.0	102.5	59.3	73.2	82.8	98.1	82.4	76.6	89.0
Short Term Investments	376.9	371.6	374.4	233.8	398.6	393.3	394.7	391.9	378.8	394.1
Total Cash & ST Investments	493.9	473.6	476.9	293.0	471.7	476.1	492.8	-32.8	455.4	483.1
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.7
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-89.0
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82.4	0.0	0.0
Total Current Assets	493.9	473.6	476.9	293.0	471.7	476.1	492.8	82.4	455.4	524.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	20.3	18.9	21.4	18.2	16.1	18.6	18.6	18.5	19.9	16.5	17.0	17.0	16.4	15.9	16.9	17.3
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	55.0	1,286.7	55.3	448.1	410.2	249.4	200.0	198.9	231.2	252.6	272.2	285.1	302.9	303.4	327.1	278.2
Other Long-Term Assets	1,497.3	53.3	1,476.8	5.1	-426.3	-268.0	-218.6	-217.4	-251.1	-269.0	-289.1	-302.1	-319.2	-319.3	-344.0	-295.5
Total Long-Term Assets	1,572.6	1,358.9	1,553.5	471.4	426.3	268.0	218.6	217.4	251.1	269.0	289.1	302.1	319.2	319.3	344.0	295.5
Total Assets	1,655.4	1,652.0	1,635.9	1,620.9	1,624.2	1,414.9	1,154.9	1,093.3	1,092.2	1,088.0	1,038.5	1,040.5	1,034.7	1,013.5	1,067.1	1,067.7

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	18.1	18.4	18.9	18.9	19.4	20.3	20.9	21.4	16.8	16.7
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	1,177.2	1,152.4	1,145.3	1,286.7	1,117.5	1,104.7	1,100.0	55.3	381.7	396.7
Other Long-Term Assets	49.1	49.5	52.0	53.3	53.0	54.3	55.9	36.9	-398.5	-413.4
Total Long-Term Assets	1,244.5	1,220.2	1,216.1	1,358.9	1,189.9	1,179.3	1,176.8	1,555.3	398.5	413.4
Total Assets	1,738.3	1,693.8	1,693.0	1,652.0	1,661.7	1,655.4	1,669.6	1,637.7	1,607.3	1,611.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2010
Accounts Payable	0.0	0.0	0.0	17.4	16.5	12.2	14.4	13.7	10.9	10.6	9.4	8.1	20.6	9.0	0.0
Short-Term Debt	19.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6
Other Current Liabilities	416.0	1,484.7	520.2	-5.2	-16.5	-12.2	-14.4	-13.7	-10.9	-10.6	-9.4	-8.1	-20.6	-9.0	0.0
Current Liabilities	435.2	1,484.7	520.2	12.2	16.5	12.2	14.4	13.7	10.9	10.6	9.4	8.1	20.6	9.0	1.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.9
Short-Term Debt	0.0	0.0	0.0	0.0	8.4	18.8	59.2	0.0	0.0	0.0
Other Current Liabilities	1,552.9	1,513.8	1,517.6	1,484.7	1,480.0	1,476.0	1,452.4	520.2	0.0	-15.9
Current Liabilities	1,552.9	1,513.8	1,517.6	1,484.7	1,488.4	1,494.8	1,511.6	520.2	20.7	21.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	15.5	19.6	20.3	15.5	15.5	15.5	15.6	20.6	20.6	40.6	64.1	70.6	85.6	90.6	90.6	90.6
Capital Leases	4.1	4.1	4.8	5.2	4.7	3.5	3.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	-516.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,531.1	1,521.4	1,514.9	1,515.7	1,481.8	1,275.0	1,020.8	969.6	976.2	980.6	933.6	941.8	951.0	915.8	964.0	970.8

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	19.3	19.3	19.4	19.6	19.8	20.0	20.1	20.3	20.5	20.6
Capital Leases	3.8	3.8	4.0	4.1	4.3	4.5	4.7	4.0	5.0	5.1
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	0.0	0.0
Total Liabilities	1,588.9	1,549.8	1,554.5	1,521.4	1,525.4	1,531.1	1,548.5	1,516.7	1,499.9	1,499.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	48.7	46.9	50.6	52.6	53.3	56.9	59.8	62.1	45.1	44.2	46.2	48.1	48.1	48.1	0.0	0.0
Retained Earnings	115.6	121.1	109.8	100.2	89.0	77.6	70.7	60.5	67.3	60.3	53.2	45.1	36.8	31.5	26.9	23.6
Comprehensive Income	-38.0	-39.2	-39.4	-47.6	0.1	5.4	3.6	1.0	3.6	3.0	5.5	5.5	-1.2	5.6	3.1	0.4
Total Common Equity	124.3	130.6	121.0	105.2	142.4	139.9	134.1	123.6	116.0	107.4	104.9	98.7	83.7	97.7	103.0	96.9

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	47.2	47.2	46.9	46.9	48.7	48.7	48.6	50.6	51.0	51.8
Retained Earnings	130.1	127.5	123.4	121.1	118.5	115.6	111.8	109.8	107.4	104.3
Comprehensive Income	-29.3	-32.2	-33.6	-39.2	-30.9	-40.0	-39.3	1.9	-51.0	-43.7
Total Common Equity	149.5	144.0	138.5	130.6	136.3	124.3	121.1	160.4	107.4	112.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		38.8	19.6	20.3	15.5	15.5	15.5	15.6	20.6	20.6	40.6	64.1	70.6	85.6	90.6	90.6	92.2
Book Value		124.3	130.6	121.0	105.2	142.4	139.9	134.1	123.6	116.0	107.4	104.9	98.7	83.7	97.7	103.0	96.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		149.5	144.0	138.5	130.6	136.3	124.3	121.1	160.4	107.4	112.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	16.4	19.8	16.4	15.5	16.1	15.1	11.4	14.1	13.4	10.3	9.2	9.6	9.4	6.7	5.8	5.2	1.8
Depreciation & Amortization	2.8	0.0	2.9	3.1	6.0	5.6	4.2	4.0	4.6	5.0	5.4	6.1	6.9	8.5	8.9	6.2	5.0
Stock-Based Compensation	0.2	0.0	0.2	0.2	0.2	0.2	0.0	0.3	0.1	0.6	0.9	0.5	0.4	0.2	4.7	8.6	12.9
Change Working Capital	0.7	0.5	0.7	1.4	-4.2	2.1	-2.8	-2.4	-1.3	0.3	-1.0	-2.1	-2.1	19.0	-0.3	1.9	-2.6
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	2.9	1.1	-0.6	3.0	5.0	4.2	-3.1	-2.9	0.4	4.6	-1.7	-0.3	-0.3	2.6	0.1	1.1	1.2
Cash from Operations	19.7	0.0	0.0	22.8	22.7	26.9	9.2	13.2	17.2	18.6	12.2	13.9	14.4	37.4	19.0	22.4	17.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	6.6	3.7	5.2	4.3	3.6	4.0	4.9	3.9	3.4	4.1
Depreciation & Amortization	0.0	0.7	0.7	0.7	0.7	0.8	0.8	0.7	0.7	0.7
Stock-Based Compensation	0.0	0.1	0.1	0.0	0.1	0.0	0.1	0.0	0.2	-0.1
Change Working Capital	0.5	-0.1	0.7	-1.0	0.1	-0.7	1.4	-0.2	0.1	-0.8
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-1.8	0.8	-1.2	1.1	-0.3	0.7	-0.5	-0.5	0.3	0.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.6	4.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.2	-1.4	-0.6	-1.9	-4.6	-0.5	-2.5	-2.8	-1.7	-5.6	-1.6	-2.4	-3.1	-2.4	-0.9	-1.6	-1.4
Acquisitions	-13.7	0.0	0.0	0.0	0.0	64.9	-100.0	-46.4	-43.7	-36.7	-36.1	-43.4	-36.7	-6.1	38.2	42.7	28.7
Investments	-16.4	-18.2	-29.1	-9.6	-149.7	-209.3	-127.9	-54.3	-37.3	-10.1	-13.0	-19.2	-32.9	-98.1	-88.8	-209.1	-232.9
Sales of Investment	21.4	44.1	32.6	70.4	46.4	38.3	81.8	55.2	63.9	27.4	24.7	28.2	56.4	81.1	110.9	165.3	155.9
Other Investing Activities	-25.0	0.0	0.0	-59.6	-148.1	0.5	-0.3	0.0	0.2	0.9	2.3	6.7	4.4	6.4	5.4	-5.0	5.7
Cash from Investing	-49.7	0.0	0.0	-0.8	-256.0	-106.1	-149.0	-48.2	-18.6	-24.1	-23.6	-30.1	-11.9	-19.2	64.8	-7.7	-44.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.2	-0.3	-0.1	-0.8	-0.2	-0.2	-0.1	-0.1	-0.4	-0.6
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.7	0.0
Investments	-12.0	-6.2	0.0	0.0	-5.5	-9.8	-4.0	-9.7	-2.6	0.0
Sales of Investment	14.0	4.5	4.4	20.8	5.3	16.0	4.4	6.9	4.4	5.7
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.4	-15.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-81.7	0.0	0.0	0.0	0.0	0.0	-70.2	-189.5	0.0	-20.0	-29.5	-26.5	-15.0	-20.0	-25.4	-40.0	-7.0
Debt Issued	120.5	19.6	-0.7	4.8	15.5	15.5	70.0	184.5	20.6	0.0	6.0	20.0	0.0	15.0	116.0	38.4	99.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-3.2	0.0	-2.0	-2.0	-0.7	-3.6	-3.0	-2.5	0.0	0.0	-2.0	-1.9	-12.6	-12.5	-12.1	0.0	0.0
Dividends Paid	-5.1	0.0	0.0	-5.1	-4.9	-3.8	-4.4	-3.9	-3.1	-2.6	-2.1	-1.6	-1.0	-1.4	-2.0	-1.7	-1.7
Other Financing Activities	32.1	0.0	0.0	-4.1	33.1	202.6	326.6	239.9	-9.4	15.4	75.3	16.9	18.4	43.7	-24.7	32.3	27.6
Cash from Financing	23.8	0.0	0.0	-11.2	27.4	195.2	249.0	44.0	-12.5	-7.3	41.7	-13.1	-10.2	9.7	-64.2	-9.4	18.9

Cash Flow From Financing Activities	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	19.3	-0.1	-0.2	-8.6	-10.6	-40.6	-27.7	91.5	15.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-0.3	-0.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-1.1
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.0	1.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.6	-0.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-6.2	-1.2	-23.1	10.8	-205.9	115.9	109.2	9.0	-13.9	-12.8	30.3	-29.3	-7.7	27.9	19.6	5.3	-7.4
Closing Cash Balance		82.8	58.1	59.3	82.4	71.6	277.5	161.6	52.4	43.4	57.3	70.1	39.8	69.1	76.8	48.8	29.2	24.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-58.9	15.0	-0.5	43.3	-13.9	-9.7	-15.3	15.7	5.8	-12.4
Closing Cash Balance		58.1	117.0	102.0	102.5	59.3	73.2	82.8	98.1	82.4	76.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		18.5	20.0	20.0	20.8	18.1	26.4	6.7	10.4	15.4	13.0	10.6	11.5	11.3	35.0	18.1	20.8	16.4
Real Free Cash Flow		18.3	20.0	19.8	20.6	17.8	26.2	6.6	10.1	15.4	12.4	9.7	11.0	10.9	34.8	13.4	12.1	3.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		5.1	4.4	5.4	5.2	5.1	4.7	6.6	3.5	4.1	3.6
Real Free Cash Flow		5.1	4.3	5.3	5.2	5.0	4.7	6.5	3.5	3.9	3.7